Go to AgTreks Home




Note: Going home clears all of these panels.

Synchronize panels by clicking the panel directional buttons found at the top of the panel.

Synchronize panels by clicking the panel directional buttons found at the top of the panel.

Synchronize panels by clicking the panel directional buttons found at the top of the panel.

Synchronize panels by clicking the panel directional buttons found at the top of the panel.


Get
Crop Management, MLRA 104, Kenyon Series, Nashua Research Plots 1 to 3

Operating and Capital Budget Calculation View

Operating Budget NPV Calculator

Introduction
This tool calculates net present value totals for operating and capital budget uris. The discounted totals include operating, allocated overhead, capital, and incentive-adjusted totals. Annual totals reflect the cost for operations or components that have an effective life different than 1 period.

Calculation View Description
Sample data set used in a DevTreks tutorial.v120a

Version: 1.7.0

Feedback About crops/budgetgroup/Crop Management, MLRA 104, Kenyon Series, Nashua Research Plots 1 to 3/2140761558/none

Step 1 of 3. Make Selections


Step 2 of 3. Calculate

Relations

Use In Descendants?
Overwrite Descendants?

Step 3 of 3. Save

Method 1. Do you wish to save step 2's calculations? These calculations are viewed by opening this particular calculator addin.



Instructions (beta)

Step 1

  • Step 1. Real and Nominal Rates: The nominal rate includes inflation while the real rate does not. In the USA, DevTreks recommends using Office of Management and Budget rates for the same year as the date of the input.

Step 2

  • Step 2. Use Same Calculator Pack In Descendants?: True to insert or update this same calculator in children.
  • Step 3. Overwrite Descendants?: True to insert or update all of the attributes of this same calculator in all children. False only updates children attributes that are controlled by the developer of this calculator (i.e. version, stylehsheet name, relatedcalculatorstype ...)
  • Step 2. What If Tag Name: Instructional videos explaining the use of what-if scenario calculations should be viewed before changing or using this parameter.
  • Step 2. Related Calculators Type: When the Use Same Calculator Pack in Descendant is true, uses this value to determine which descendant calculator to update. Inserts a new descendant when no descendant has this same name. Updates the descendant that has this same name.
  • Step 2. Alternative Type: This property is used to analyze differences between Alternatives.
  • Step 2. Target Type: This property is used to analyze progress being achieved with budget goals.
  • Step 2. Calculated Results: Please refer to the references below.

References

  • Hallam, Eidman, Morehart and Klonsky (editors) Commodity Cost and Returns Estimation Handbook, Staff General Research Papers, Iowa State University, Department of Economics, 1999

Current view of document
Crop Management, MLRA 104, Kenyon Series, Nashua Research Plots 1 to 3

Budget Group : Crop Management, MLRA 104, Kenyon Series, Nashua Research Plots 1 to 3

Budget Group Details

Document Status : 2
Description : Plot 1 to 3, research plot data. Note the absence of a common reference point throughout this plot data -the discounting being done is inappropriate for these data sets.
Type: : 42
Label : 8.3
Date : 12/31/2009 12:00:00 AM
Last Changed : 11/16/2008 12:00:00 AM

Budget : Plot 01

Budget Details

Last Changed : 10/13/2009 12:00:00 AM
Ending Date :
Initial Value : 0.0000
Salvage Value : 0.0000
Label : CB
Label 2 : T01
Description : Plot 01 of the Nashua, Iowa corn and soybean experiments test 45.

Time Period : 1993, Soybeans, Chisel Plow, no N

Name : 1993, Soybeans

Time Period Details

Last Changed : 10/13/2009 12:00:00 AM
Ending Date : 12/12/1993 12:00:00 AM
Amount : 1
Common Ref? :
Discount? :
Unit : hectare
IncentAmount : 0.0000
IncentRate : 0
GrowthType : 1
Growth Periods : 0
Label : T
AOH Factor : 0
Description : needs description
Total Ben : 748.698
Ann Ben : 748.698
Total OC Cost : 222.670
Ann OC Cost : 222.670
Net OC Profits : 526.03
Ann Net OC Profits : 526.03
Total AOH Cost : 34.510
Ann AOH Cost : 34.510
Net AOH Profits : 491.52
Ann Net AOH Profits : 491.52
Total CAP Cost : 0.000
Ann CAP Cost : 0.000
Net Profits : 491.52
Ann Net Profits :
Incent Ben : 748.698
Ann Incent Ben : 748.698
Incent Cost : 257.181
Ann Incent Cost : 257.181
Net Incent Cost : 491.52
Net Ann Incent Profit : 0.000

Time Period : 1990, Corn

Name : 1990, Corn

Time Period Details

Last Changed : 10/13/2009 12:00:00 AM
Ending Date : 12/31/1990 12:00:00 AM
Amount : 1
Common Ref? :
Discount? :
Unit : hectare
IncentAmount : 0.0000
IncentRate : 0
GrowthType : 1
Growth Periods : 0
Label : T
AOH Factor : 0
Description : The experiment involving this plot included tillage systems and nitrogen runoff test 43.
Total Ben : 1221.733
Ann Ben : 1221.733
Total OC Cost : 535.727
Ann OC Cost : 535.727
Net OC Profits : 686.01
Ann Net OC Profits : 686.01
Total AOH Cost : 323.228
Ann AOH Cost : 323.228
Net AOH Profits : 362.78
Ann Net AOH Profits : 362.78
Total CAP Cost : 0.000
Ann CAP Cost : 0.000
Net Profits : 362.78
Ann Net Profits :
Incent Ben : 1221.733
Ann Incent Ben : 1221.733
Incent Cost : 858.955
Ann Incent Cost : 858.955
Net Incent Cost : 362.78
Net Ann Incent Profit : 0.000

Time Period : 1991, Soybeans, Chisel Plow, no N

Name : 1991, Soybeans

Time Period Details

Last Changed : 10/13/2009 12:00:00 AM
Ending Date : 12/31/1991 12:00:00 AM
Amount : 1
Common Ref? :
Discount? :
Unit : hectare
IncentAmount : 0.0000
IncentRate : 0
GrowthType : 1
Growth Periods : 0
Label : T
AOH Factor : 0
Description : 1991, Soybeans, Chisel Plow, no N, test 34
Total Ben : 861.383
Ann Ben : 861.383
Total OC Cost : 422.872
Ann OC Cost : 422.872
Net OC Profits : 438.51
Ann Net OC Profits : 438.51
Total AOH Cost : 88.670
Ann AOH Cost : 88.670
Net AOH Profits : 349.84
Ann Net AOH Profits : 349.84
Total CAP Cost : 0.000
Ann CAP Cost : 0.000
Net Profits : 349.84
Ann Net Profits :
Incent Ben : 861.383
Ann Incent Ben : 861.383
Incent Cost : 511.541
Ann Incent Cost : 511.541
Net Incent Cost : 349.84
Net Ann Incent Profit : 0.000

Time Period : 1992, Corn, Chisel Plow, 150 pound N

Name : 1992, Corn

Time Period Details

Last Changed : 10/13/2009 12:00:00 AM
Ending Date : 12/31/1992 12:00:00 AM
Amount : 1
Common Ref? :
Discount? :
Unit : hectare
IncentAmount : 0.0000
IncentRate : 0
GrowthType : 1
Growth Periods : 0
Label : T
AOH Factor : 0
Description : 1992, Corn, Chisel Plow, 150 pound N
Total Ben : 964.688
Ann Ben : 964.688
Total OC Cost : 485.129
Ann OC Cost : 485.129
Net OC Profits : 479.56
Ann Net OC Profits : 479.56
Total AOH Cost : 61.735
Ann AOH Cost : 61.735
Net AOH Profits : 417.82
Ann Net AOH Profits : 417.82
Total CAP Cost : 0.000
Ann CAP Cost : 0.000
Net Profits : 417.82
Ann Net Profits :
Incent Ben : 964.688
Ann Incent Ben : 964.688
Incent Cost : 546.864
Ann Incent Cost : 546.864
Net Incent Cost : 417.82
Net Ann Incent Profit : 0.000

Time Period : 1993, Soybeans, Chisel Plow, no N

Name : 1993, Soybeans

Time Period Details

Last Changed : 10/13/2009 12:00:00 AM
Ending Date : 12/31/1993 12:00:00 AM
Amount : 1
Common Ref? :
Discount? :
Unit : hectare
IncentAmount : 0.0000
IncentRate : 0
GrowthType : 1
Growth Periods : 0
Label : T
AOH Factor : 0
Description : needs description
Total Ben : 750.047
Ann Ben : 750.047
Total OC Cost : 223.072
Ann OC Cost : 223.072
Net OC Profits : 526.98
Ann Net OC Profits : 526.98
Total AOH Cost : 34.573
Ann AOH Cost : 34.573
Net AOH Profits : 492.40
Ann Net AOH Profits : 492.40
Total CAP Cost : 0.000
Ann CAP Cost : 0.000
Net Profits : 492.40
Ann Net Profits :
Incent Ben : 750.047
Ann Incent Ben : 750.047
Incent Cost : 257.644
Ann Incent Cost : 257.644
Net Incent Cost : 492.40
Net Ann Incent Profit : 0.000

Time Period : 1993, Soybeans, Chisel Plow, no N

Name : 1993, Soybeans

Time Period Details

Last Changed : 10/13/2009 12:00:00 AM
Ending Date : 12/31/1993 12:00:00 AM
Amount : 1
Common Ref? :
Discount? :
Unit : hectare
IncentAmount : 0.0000
IncentRate : 0
GrowthType : 1
Growth Periods : 0
Label : T
AOH Factor : 0
Description : 1993, Soybeans, Chisel Plow, no N
Total Ben : 750.047
Ann Ben : 750.047
Total OC Cost : 223.072
Ann OC Cost : 223.072
Net OC Profits : 526.98
Ann Net OC Profits : 526.98
Total AOH Cost : 34.573
Ann AOH Cost : 34.573
Net AOH Profits : 492.40
Ann Net AOH Profits : 492.40
Total CAP Cost : 0.000
Ann CAP Cost : 0.000
Net Profits : 492.40
Ann Net Profits :
Incent Ben : 750.047
Ann Incent Ben : 750.047
Incent Cost : 257.644
Ann Incent Cost : 257.644
Net Incent Cost : 492.40
Net Ann Incent Profit : 0.000

Time Period : 1994, Corn, Chisel Plow, 251 kg Manure

Name : 1994, Corn

Time Period Details

Last Changed : 10/13/2009 12:00:00 AM
Ending Date : 12/31/1994 12:00:00 AM
Amount : 1
Common Ref? :
Discount? :
Unit : hectare
IncentAmount : 0.0000
IncentRate : 0
GrowthType : 1
Growth Periods : 0
Label : T
AOH Factor : 0
Description : 1994, Corn, Chisel Plow, 251 kg Manure
Total Ben : 848.091
Ann Ben : 848.091
Total OC Cost : 443.562
Ann OC Cost : 443.562
Net OC Profits : 404.53
Ann Net OC Profits : 404.53
Total AOH Cost : 60.147
Ann AOH Cost : 60.147
Net AOH Profits : 344.38
Ann Net AOH Profits : 344.38
Total CAP Cost : 0.000
Ann CAP Cost : 0.000
Net Profits : 344.38
Ann Net Profits :
Incent Ben : 848.091
Ann Incent Ben : 848.091
Incent Cost : 503.710
Ann Incent Cost : 503.710
Net Incent Cost : 344.38
Net Ann Incent Profit : 0.000

Time Period : 1995, Soybeans, Chisel Plow, no N

Name : 1995, Soybeans

Time Period Details

Last Changed : 10/13/2009 12:00:00 AM
Ending Date : 12/31/1995 12:00:00 AM
Amount : 1
Common Ref? :
Discount? :
Unit : hectare
IncentAmount : 0.0000
IncentRate : 0
GrowthType : 1
Growth Periods : 0
Label : T
AOH Factor : 0
Description : 1995, Soybeans, Chisel Plow, no N
Total Ben : 956.353
Ann Ben : 956.353
Total OC Cost : 227.227
Ann OC Cost : 227.227
Net OC Profits : 729.13
Ann Net OC Profits : 729.13
Total AOH Cost : 33.561
Ann AOH Cost : 33.561
Net AOH Profits : 695.56
Ann Net AOH Profits : 695.56
Total CAP Cost : 0.000
Ann CAP Cost : 0.000
Net Profits : 695.56
Ann Net Profits :
Incent Ben : 956.353
Ann Incent Ben : 956.353
Incent Cost : 260.788
Ann Incent Cost : 260.788
Net Incent Cost : 695.56
Net Ann Incent Profit : 0.000

Time Period : 1996, Corn, Chisel Plow, Manure

Name : 1996, Corn

Time Period Details

Last Changed : 10/13/2009 12:00:00 AM
Ending Date : 12/31/1996 12:00:00 AM
Amount : 1
Common Ref? :
Discount? :
Unit : hectare
IncentAmount : 0.0000
IncentRate : 0
GrowthType : 1
Growth Periods : 0
Label : T
AOH Factor : 1
Description : needs description
Total Ben : 1022.795
Ann Ben : 1022.795
Total OC Cost : 366.923
Ann OC Cost : 366.923
Net OC Profits : 655.87
Ann Net OC Profits : 655.87
Total AOH Cost : 54.868
Ann AOH Cost : 54.868
Net AOH Profits : 601.00
Ann Net AOH Profits : 601.00
Total CAP Cost : 0.000
Ann CAP Cost : 0.000
Net Profits : 601.00
Ann Net Profits :
Incent Ben : 1022.795
Ann Incent Ben : 1022.795
Incent Cost : 421.792
Ann Incent Cost : 421.792
Net Incent Cost : 601.00
Net Ann Incent Profit : 0.000

Time Period : 1997, Soybeans, Chisel Plow, no N

Name : 1997, Soybeans

Time Period Details

Last Changed : 10/13/2009 12:00:00 AM
Ending Date : 12/31/1997 12:00:00 AM
Amount : 1
Common Ref? :
Discount? :
Unit : hectare
IncentAmount : 0.0000
IncentRate : 0
GrowthType : 1
Growth Periods : 0
Label : T
AOH Factor : 0
Description : needs description
Total Ben : 1007.241
Ann Ben : 1007.241
Total OC Cost : 257.304
Ann OC Cost : 257.304
Net OC Profits : 749.94
Ann Net OC Profits : 749.94
Total AOH Cost : 36.089
Ann AOH Cost : 36.089
Net AOH Profits : 713.85
Ann Net AOH Profits : 713.85
Total CAP Cost : 0.000
Ann CAP Cost : 0.000
Net Profits : 713.85
Ann Net Profits :
Incent Ben : 1007.241
Ann Incent Ben : 1007.241
Incent Cost : 293.393
Ann Incent Cost : 293.393
Net Incent Cost : 713.85
Net Ann Incent Profit : 0.000

Time Period : 1998, Corn, Chisel Plow, 251 kg Manure

Name : 1998, Corn

Time Period Details

Last Changed : 10/13/2009 12:00:00 AM
Ending Date : 12/31/1998 12:00:00 AM
Amount : 1
Common Ref? :
Discount? :
Unit : hectare
IncentAmount : 0.0000
IncentRate : 0
GrowthType : 1
Growth Periods : 0
Label : T
AOH Factor : 1
Description : needs description
Total Ben : 793.201
Ann Ben : 793.201
Total OC Cost : 375.561
Ann OC Cost : 375.561
Net OC Profits : 417.64
Ann Net OC Profits : 417.64
Total AOH Cost : 53.450
Ann AOH Cost : 53.450
Net AOH Profits : 364.19
Ann Net AOH Profits : 364.19
Total CAP Cost : 0.000
Ann CAP Cost : 0.000
Net Profits : 364.19
Ann Net Profits :
Incent Ben : 793.201
Ann Incent Ben : 793.201
Incent Cost : 429.012
Ann Incent Cost : 429.012
Net Incent Cost : 364.19
Net Ann Incent Profit : 0.000

Time Period : 1999, Soybeans, Chisel Plow, no N

Name : 1999, Soybeans

Time Period Details

Last Changed : 10/13/2009 12:00:00 AM
Ending Date : 12/31/1999 12:00:00 AM
Amount : 1
Common Ref? :
Discount? :
Unit : hectare
IncentAmount : 0.0000
IncentRate : 0
GrowthType : 1
Growth Periods : 0
Label : T
AOH Factor : 1
Description : needs description
Total Ben : 678.852
Ann Ben : 678.852
Total OC Cost : 343.926
Ann OC Cost : 343.926
Net OC Profits : 334.93
Ann Net OC Profits : 334.93
Total AOH Cost : 38.224
Ann AOH Cost : 38.224
Net AOH Profits : 296.70
Ann Net AOH Profits : 296.70
Total CAP Cost : 0.000
Ann CAP Cost : 0.000
Net Profits : 296.70
Ann Net Profits :
Incent Ben : 678.852
Ann Incent Ben : 678.852
Incent Cost : 382.150
Ann Incent Cost : 382.150
Net Incent Cost : 296.70
Net Ann Incent Profit : 0.000

Time Period : 2000, Corn, Chisel Plow, Fall Manure

Name : 2000, Corn

Time Period Details

Last Changed : 10/13/2009 12:00:00 AM
Ending Date : 12/31/2000 12:00:00 AM
Amount : 1
Common Ref? :
Discount? :
Unit : hectare
IncentAmount : 0.0000
IncentRate : 0
GrowthType : 1
Growth Periods : 0
Label : T
AOH Factor : 1
Description : needs description
Total Ben : 799.280
Ann Ben : 799.280
Total OC Cost : 448.369
Ann OC Cost : 448.369
Net OC Profits : 350.91
Ann Net OC Profits : 350.91
Total AOH Cost : 52.269
Ann AOH Cost : 52.269
Net AOH Profits : 298.64
Ann Net AOH Profits : 298.64
Total CAP Cost : 0.000
Ann CAP Cost : 0.000
Net Profits : 298.64
Ann Net Profits :
Incent Ben : 799.280
Ann Incent Ben : 799.280
Incent Cost : 500.638
Ann Incent Cost : 500.638
Net Incent Cost : 298.64
Net Ann Incent Profit : 0.000

Time Period : 2001, Soybeans, Chisel Plow, no N

Name : 2001, Soybeans

Time Period Details

Last Changed : 10/13/2009 12:00:00 AM
Ending Date : 12/31/2001 12:00:00 AM
Amount : 1
Common Ref? :
Discount? :
Unit : hectare
IncentAmount : 0.0000
IncentRate : 0
GrowthType : 1
Growth Periods : 0
Label : T
AOH Factor : 1
Description : needs description
Total Ben : 520.840
Ann Ben : 520.840
Total OC Cost : 361.442
Ann OC Cost : 361.442
Net OC Profits : 159.40
Ann Net OC Profits : 159.40
Total AOH Cost : 40.573
Ann AOH Cost : 40.573
Net AOH Profits : 118.83
Ann Net AOH Profits : 118.83
Total CAP Cost : 0.000
Ann CAP Cost : 0.000
Net Profits : 118.83
Ann Net Profits :
Incent Ben : 520.840
Ann Incent Ben : 520.840
Incent Cost : 402.015
Ann Incent Cost : 402.015
Net Incent Cost : 118.83
Net Ann Incent Profit : 0.000

Time Period : 2002, Corn, Chisel Plow

Name : 2002, Corn

Time Period Details

Last Changed : 10/13/2009 12:00:00 AM
Ending Date : 12/31/2002 12:00:00 AM
Amount : 1
Common Ref? :
Discount? :
Unit : hectare
IncentAmount : 0.0000
IncentRate : 0
GrowthType : 1
Growth Periods : 0
Label : T
AOH Factor : 1
Description : needs description
Total Ben : 1092.767
Ann Ben : 1092.767
Total OC Cost : 457.876
Ann OC Cost : 457.876
Net OC Profits : 634.89
Ann Net OC Profits : 634.89
Total AOH Cost : 50.595
Ann AOH Cost : 50.595
Net AOH Profits : 584.30
Ann Net AOH Profits : 584.30
Total CAP Cost : 0.000
Ann CAP Cost : 0.000
Net Profits : 584.30
Ann Net Profits :
Incent Ben : 1092.767
Ann Incent Ben : 1092.767
Incent Cost : 508.471
Ann Incent Cost : 508.471
Net Incent Cost : 584.30
Net Ann Incent Profit : 0.000

Time Period : 2003, Soybeans, Chisel Plow

Name : 2003, Soybeans

Time Period Details

Last Changed : 10/13/2009 12:00:00 AM
Ending Date : 12/31/2003 12:00:00 AM
Amount : 1
Common Ref? :
Discount? :
Unit : hectare
IncentAmount : 0.0000
IncentRate : 0
GrowthType : 1
Growth Periods : 0
Label : T
AOH Factor : 1
Description : needs description
Total Ben : 452.976
Ann Ben : 452.976
Total OC Cost : 271.123
Ann OC Cost : 271.123
Net OC Profits : 181.85
Ann Net OC Profits : 181.85
Total AOH Cost : 34.840
Ann AOH Cost : 34.840
Net AOH Profits : 147.01
Ann Net AOH Profits : 147.01
Total CAP Cost : 0.000
Ann CAP Cost : 0.000
Net Profits : 147.01
Ann Net Profits :
Incent Ben : 452.976
Ann Incent Ben : 452.976
Incent Cost : 305.963
Ann Incent Cost : 305.963
Net Incent Cost : 147.01
Net Ann Incent Profit : 0.000

Budget : Plot 02

Budget Details

Last Changed : 10/9/2009 12:00:00 AM
Ending Date :
Initial Value : 0.0000
Salvage Value : 0.0000
Label : CB
Label 2 : T10
Description : Plot 02 data from Nashua research plots, Iowa.

Time Period : 1990, Corn, Moldboard plow, 150 pound N

Name : 1990, Corn

Time Period Details

Last Changed : 10/9/2009 12:00:00 AM
Ending Date : 12/31/1990 12:00:00 AM
Amount : 1
Common Ref? :
Discount? :
Unit : hectare
IncentAmount : 0.0000
IncentRate : 0
GrowthType : 1
Growth Periods : 0
Label : T
AOH Factor : 1
Description : 0.8.7a
Total Ben : 1400.098
Ann Ben : 1400.098
Total OC Cost : 346.621
Ann OC Cost : 346.621
Net OC Profits : 1,053.48
Ann Net OC Profits : 1,053.48
Total AOH Cost : 179.823
Ann AOH Cost : 179.823
Net AOH Profits : 873.65
Ann Net AOH Profits : 873.65
Total CAP Cost : 0.000
Ann CAP Cost : 0.000
Net Profits : 873.65
Ann Net Profits :
Incent Ben : 1400.098
Ann Incent Ben : 1400.098
Incent Cost : 526.444
Ann Incent Cost : 526.444
Net Incent Cost : 873.65
Net Ann Incent Profit : 0.000

Time Period : 1991, Soybeans, Moldboard plow

Name : 1991, Soybeans

Time Period Details

Last Changed : 10/9/2009 12:00:00 AM
Ending Date : 12/31/1991 12:00:00 AM
Amount : 1
Common Ref? :
Discount? :
Unit : hectare
IncentAmount : 0.0000
IncentRate : 0
GrowthType : 1
Growth Periods : 0
Label : T
AOH Factor : 1
Description : needs description
Total Ben : 1019.016
Ann Ben : 1019.016
Total OC Cost : 479.920
Ann OC Cost : 479.920
Net OC Profits : 539.10
Ann Net OC Profits : 539.10
Total AOH Cost : 100.622
Ann AOH Cost : 100.622
Net AOH Profits : 438.47
Ann Net AOH Profits : 438.47
Total CAP Cost : 0.000
Ann CAP Cost : 0.000
Net Profits : 438.47
Ann Net Profits :
Incent Ben : 1019.016
Ann Incent Ben : 1019.016
Incent Cost : 580.541
Ann Incent Cost : 580.541
Net Incent Cost : 438.47
Net Ann Incent Profit : 0.000

Time Period : 1992, Corn, Moldboard plow, 150 pound N

Name : 1992, Corn

Time Period Details

Last Changed : 10/9/2009 12:00:00 AM
Ending Date : 12/31/1992 12:00:00 AM
Amount : 1
Common Ref? :
Discount? :
Unit : hectare
IncentAmount : 0.0000
IncentRate : 0
GrowthType : 1
Growth Periods : 0
Label : T
AOH Factor : 1
Description : needs description
Total Ben : 1064.812
Ann Ben : 1064.812
Total OC Cost : 543.040
Ann OC Cost : 543.040
Net OC Profits : 521.77
Ann Net OC Profits : 521.77
Total AOH Cost : 69.636
Ann AOH Cost : 69.636
Net AOH Profits : 452.14
Ann Net AOH Profits : 452.14
Total CAP Cost : 0.000
Ann CAP Cost : 0.000
Net Profits : 452.14
Ann Net Profits :
Incent Ben : 1064.812
Ann Incent Ben : 1064.812
Incent Cost : 612.676
Ann Incent Cost : 612.676
Net Incent Cost : 452.14
Net Ann Incent Profit : 0.000

Time Period : 1993, Soybeans, No-Till

Name : 1993, Soybeans

Time Period Details

Last Changed : 10/9/2009 12:00:00 AM
Ending Date : 12/31/1993 12:00:00 AM
Amount : 1
Common Ref? :
Discount? :
Unit : hectare
IncentAmount : 0.0000
IncentRate : 0
GrowthType : 1
Growth Periods : 0
Label : T
AOH Factor : 1
Description : needs description
Total Ben : 880.011
Ann Ben : 880.011
Total OC Cost : 193.710
Ann OC Cost : 193.710
Net OC Profits : 686.30
Ann Net OC Profits : 686.30
Total AOH Cost : 38.749
Ann AOH Cost : 38.749
Net AOH Profits : 647.55
Ann Net AOH Profits : 647.55
Total CAP Cost : 0.000
Ann CAP Cost : 0.000
Net Profits : 647.55
Ann Net Profits :
Incent Ben : 880.011
Ann Incent Ben : 880.011
Incent Cost : 232.460
Ann Incent Cost : 232.460
Net Incent Cost : 647.55
Net Ann Incent Profit : 0.000

Time Period : 1994, Corn, No-Till, 100 pound N

Name : 1994, Corn

Time Period Details

Last Changed : 10/9/2009 12:00:00 AM
Ending Date : 12/31/1994 12:00:00 AM
Amount : 1
Common Ref? :
Discount? :
Unit : hectare
IncentAmount : 0.0000
IncentRate : 0
GrowthType : 1
Growth Periods : 0
Label : T
AOH Factor : 1
Description : needs description
Total Ben : 710.892
Ann Ben : 710.892
Total OC Cost : 544.587
Ann OC Cost : 544.587
Net OC Profits : 166.31
Ann Net OC Profits : 166.31
Total AOH Cost : 67.569
Ann AOH Cost : 67.569
Net AOH Profits : 98.74
Ann Net AOH Profits : 98.74
Total CAP Cost : 0.000
Ann CAP Cost : 0.000
Net Profits : 98.74
Ann Net Profits :
Incent Ben : 710.892
Ann Incent Ben : 710.892
Incent Cost : 612.155
Ann Incent Cost : 612.155
Net Incent Cost : 98.74
Net Ann Incent Profit : 0.000

Time Period : 1995, Soybeans, No-Till

Name : 1995, Soybeans

Time Period Details

Last Changed : 10/9/2009 12:00:00 AM
Ending Date : 12/31/1995 12:00:00 AM
Amount : 1
Common Ref? :
Discount? :
Unit : hectare
IncentAmount : 0.0000
IncentRate : 0
GrowthType : 1
Growth Periods : 0
Label : T
AOH Factor : 1
Description : needs description
Total Ben : 999.236
Ann Ben : 999.236
Total OC Cost : 122.915
Ann OC Cost : 122.915
Net OC Profits : 876.32
Ann Net OC Profits : 876.32
Total AOH Cost : 29.262
Ann AOH Cost : 29.262
Net AOH Profits : 847.06
Ann Net AOH Profits : 847.06
Total CAP Cost : 0.000
Ann CAP Cost : 0.000
Net Profits : 847.06
Ann Net Profits :
Incent Ben : 999.236
Ann Incent Ben : 999.236
Incent Cost : 152.177
Ann Incent Cost : 152.177
Net Incent Cost : 847.06
Net Ann Incent Profit : 0.000

Time Period : 1996, Corn, No-Till, 100 pound N

Name : 1996, Corn

Time Period Details

Last Changed : 10/9/2009 12:00:00 AM
Ending Date : 12/31/1996 12:00:00 AM
Amount : 1
Common Ref? :
Discount? :
Unit : hectare
IncentAmount : 0.0000
IncentRate : 0
GrowthType : 1
Growth Periods : 0
Label : T
AOH Factor : 1
Description : needs description
Total Ben : 1065.303
Ann Ben : 1065.303
Total OC Cost : 517.278
Ann OC Cost : 517.278
Net OC Profits : 548.03
Ann Net OC Profits : 548.03
Total AOH Cost : 62.415
Ann AOH Cost : 62.415
Net AOH Profits : 485.61
Ann Net AOH Profits : 485.61
Total CAP Cost : 0.000
Ann CAP Cost : 0.000
Net Profits : 485.61
Ann Net Profits :
Incent Ben : 1065.303
Ann Incent Ben : 1065.303
Incent Cost : 579.693
Ann Incent Cost : 579.693
Net Incent Cost : 485.61
Net Ann Incent Profit : 0.000

Time Period : 1997, Soybeans, No-Till

Name : 1997, Soybeans

Time Period Details

Last Changed : 10/9/2009 12:00:00 AM
Ending Date : 12/31/1997 12:00:00 AM
Amount : 1
Common Ref? :
Discount? :
Unit : hectare
IncentAmount : 0.0000
IncentRate : 0
GrowthType : 1
Growth Periods : 0
Label : T
AOH Factor : 1
Description : needs description
Total Ben : 1100.730
Ann Ben : 1100.730
Total OC Cost : 160.927
Ann OC Cost : 160.927
Net OC Profits : 939.80
Ann Net OC Profits : 939.80
Total AOH Cost : 31.425
Ann AOH Cost : 31.425
Net AOH Profits : 908.38
Ann Net AOH Profits : 908.38
Total CAP Cost : 0.000
Ann CAP Cost : 0.000
Net Profits : 908.38
Ann Net Profits :
Incent Ben : 1100.730
Ann Incent Ben : 1100.730
Incent Cost : 192.352
Ann Incent Cost : 192.352
Net Incent Cost : 908.38
Net Ann Incent Profit : 0.000

Time Period : 1998, Corn, No-Till, 100 pound N

Name : 1998, Corn

Time Period Details

Last Changed : 10/9/2009 12:00:00 AM
Ending Date : 12/31/1998 12:00:00 AM
Amount : 1
Common Ref? :
Discount? :
Unit : hectare
IncentAmount : 0.0000
IncentRate : 0
GrowthType : 1
Growth Periods : 0
Label : T
AOH Factor : 1
Description : needs description
Total Ben : 734.746
Ann Ben : 734.746
Total OC Cost : 323.379
Ann OC Cost : 323.379
Net OC Profits : 411.37
Ann Net OC Profits : 411.37
Total AOH Cost : 52.712
Ann AOH Cost : 52.712
Net AOH Profits : 358.65
Ann Net AOH Profits : 358.65
Total CAP Cost : 0.000
Ann CAP Cost : 0.000
Net Profits : 358.65
Ann Net Profits :
Incent Ben : 734.746
Ann Incent Ben : 734.746
Incent Cost : 376.092
Ann Incent Cost : 376.092
Net Incent Cost : 358.65
Net Ann Incent Profit : 0.000

Time Period : 1999, Soybeans, No-Till

Name : 1999, Soybeans

Time Period Details

Last Changed : 10/9/2009 12:00:00 AM
Ending Date : 12/31/1999 12:00:00 AM
Amount : 1
Common Ref? :
Discount? :
Unit : hectare
IncentAmount : 0.0000
IncentRate : 0
GrowthType : 1
Growth Periods : 0
Label : T
AOH Factor : 1
Description : needs description
Total Ben : 697.484
Ann Ben : 697.484
Total OC Cost : 350.394
Ann OC Cost : 350.394
Net OC Profits : 347.09
Ann Net OC Profits : 347.09
Total AOH Cost : 36.623
Ann AOH Cost : 36.623
Net AOH Profits : 310.47
Ann Net AOH Profits : 310.47
Total CAP Cost : 0.000
Ann CAP Cost : 0.000
Net Profits : 310.47
Ann Net Profits :
Incent Ben : 697.484
Ann Incent Ben : 697.484
Incent Cost : 387.017
Ann Incent Cost : 387.017
Net Incent Cost : 310.47
Net Ann Incent Profit : 0.000

Time Period : 2000, Corn, No-Till

Name : 2000, Corn

Time Period Details

Last Changed : 10/9/2009 12:00:00 AM
Ending Date : 12/31/2000 12:00:00 AM
Amount : 1
Common Ref? :
Discount? :
Unit : hectares
IncentAmount : 0.0000
IncentRate : 0
GrowthType : 1
Growth Periods : 0
Label : T
AOH Factor : 1
Description : needs description
Total Ben : 739.443
Ann Ben : 739.443
Total OC Cost : 382.421
Ann OC Cost : 382.421
Net OC Profits : 357.02
Ann Net OC Profits : 357.02
Total AOH Cost : 46.920
Ann AOH Cost : 46.920
Net AOH Profits : 310.10
Ann Net AOH Profits : 310.10
Total CAP Cost : 0.000
Ann CAP Cost : 0.000
Net Profits : 310.10
Ann Net Profits :
Incent Ben : 739.443
Ann Incent Ben : 739.443
Incent Cost : 429.341
Ann Incent Cost : 429.341
Net Incent Cost : 310.10
Net Ann Incent Profit : 0.000

Time Period : 2001, Soybeans, No-Till

Name : 2001, Soybeans

Time Period Details

Last Changed : 10/9/2009 12:00:00 AM
Ending Date : 12/31/2001 12:00:00 AM
Amount : 1
Common Ref? :
Discount? :
Unit : hectare
IncentAmount : 0.0000
IncentRate : 0
GrowthType : 1
Growth Periods : 0
Label : T
AOH Factor : 1
Description : needs description
Total Ben : 481.774
Ann Ben : 481.774
Total OC Cost : 367.880
Ann OC Cost : 367.880
Net OC Profits : 113.89
Ann Net OC Profits : 113.89
Total AOH Cost : 38.388
Ann AOH Cost : 38.388
Net AOH Profits : 75.51
Ann Net AOH Profits : 75.51
Total CAP Cost : 0.000
Ann CAP Cost : 0.000
Net Profits : 75.51
Ann Net Profits :
Incent Ben : 481.774
Ann Incent Ben : 481.774
Incent Cost : 406.269
Ann Incent Cost : 406.269
Net Incent Cost : 75.50
Net Ann Incent Profit : 0.000

Time Period : 2002, Corn, No-Till

Name : 2002, Corn

Time Period Details

Last Changed : 10/9/2009 12:00:00 AM
Ending Date : 12/31/2002 12:00:00 AM
Amount : 1
Common Ref? :
Discount? :
Unit : hectare
IncentAmount : 0.0000
IncentRate : 0
GrowthType : 1
Growth Periods : 0
Label : T
AOH Factor : 1
Description : needs description
Total Ben : 1098.377
Ann Ben : 1098.377
Total OC Cost : 486.141
Ann OC Cost : 486.141
Net OC Profits : 612.24
Ann Net OC Profits : 612.24
Total AOH Cost : 50.828
Ann AOH Cost : 50.828
Net AOH Profits : 561.41
Ann Net AOH Profits : 561.41
Total CAP Cost : 0.000
Ann CAP Cost : 0.000
Net Profits : 561.41
Ann Net Profits :
Incent Ben : 1098.377
Ann Incent Ben : 1098.377
Incent Cost : 536.969
Ann Incent Cost : 536.969
Net Incent Cost : 561.41
Net Ann Incent Profit : 0.000

Time Period : 2003, Soybeans, No-Till

Name : 2003, Soybeans

Time Period Details

Last Changed : 10/9/2009 12:00:00 AM
Ending Date : 12/31/2003 12:00:00 AM
Amount : 1
Common Ref? :
Discount? :
Unit : hectare
IncentAmount : 0.0000
IncentRate : 0
GrowthType : 1
Growth Periods : 0
Label : T
AOH Factor : 1
Description : needs description
Total Ben : 387.790
Ann Ben : 387.790
Total OC Cost : 271.071
Ann OC Cost : 271.071
Net OC Profits : 116.72
Ann Net OC Profits : 116.72
Total AOH Cost : 32.260
Ann AOH Cost : 32.260
Net AOH Profits : 84.46
Ann Net AOH Profits : 84.46
Total CAP Cost : 0.000
Ann CAP Cost : 0.000
Net Profits : 84.46
Ann Net Profits :
Incent Ben : 387.790
Ann Incent Ben : 387.790
Incent Cost : 303.331
Ann Incent Cost : 303.331
Net Incent Cost : 84.46
Net Ann Incent Profit : 0.000

Budget : Plot 03

Budget Details

Last Changed : 10/9/2009 12:00:00 AM
Ending Date :
Initial Value : 0.0000
Salvage Value : 0.0000
Label : CB
Label 2 : none
Description : Plot 02 of the Nashua research plot data from Iowa.

Time Period : 1990, Soybean, No-till, no N

Name : 1990, Soybeans

Time Period Details

Last Changed : 10/9/2009 12:00:00 AM
Ending Date : 12/31/1990 12:00:00 AM
Amount : 1
Common Ref? :
Discount? :
Unit : hectare
IncentAmount : 0.0000
IncentRate : 0
GrowthType : 1
Growth Periods : 0
Label : T
AOH Factor : 1
Description : needs description
Total Ben : 1025.404
Ann Ben : 1025.404
Total OC Cost : 138.031
Ann OC Cost : 138.031
Net OC Profits : 887.37
Ann Net OC Profits : 887.37
Total AOH Cost : 44.474
Ann AOH Cost : 44.474
Net AOH Profits : 842.90
Ann Net AOH Profits : 842.90
Total CAP Cost : 0.000
Ann CAP Cost : 0.000
Net Profits : 842.90
Ann Net Profits :
Incent Ben : 1025.404
Ann Incent Ben : 1025.404
Incent Cost : 182.505
Ann Incent Cost : 182.505
Net Incent Cost : 842.90
Net Ann Incent Profit : 0.000

Time Period : 1991, Corn, No-till, 150 pound N

Name : 1991, Corn

Time Period Details

Last Changed : 10/9/2009 12:00:00 AM
Ending Date : 12/31/1991 12:00:00 AM
Amount : 1
Common Ref? :
Discount? :
Unit : hectare
IncentAmount : 0.0000
IncentRate : 0
GrowthType : 1
Growth Periods : 0
Label : T
AOH Factor : 1
Description : needs description
Total Ben : 1117.823
Ann Ben : 1117.823
Total OC Cost : 662.593
Ann OC Cost : 662.593
Net OC Profits : 455.23
Ann Net OC Profits : 455.23
Total AOH Cost : 71.308
Ann AOH Cost : 71.308
Net AOH Profits : 383.92
Ann Net AOH Profits : 383.92
Total CAP Cost : 0.000
Ann CAP Cost : 0.000
Net Profits : 383.92
Ann Net Profits :
Incent Ben : 1117.823
Ann Incent Ben : 1117.823
Incent Cost : 733.901
Ann Incent Cost : 733.901
Net Incent Cost : 383.92
Net Ann Incent Profit : 0.000

Time Period : 1992, Soybean, No-till, no N

Name : 1992, Soybeans

Time Period Details

Last Changed : 10/9/2009 12:00:00 AM
Ending Date : 12/31/1992 12:00:00 AM
Amount : 1
Common Ref? :
Discount? :
Unit : hectare
IncentAmount : 0.0000
IncentRate : 0
GrowthType : 1
Growth Periods : 0
Label : T
AOH Factor : 1
Description : needs description
Total Ben : 883.879
Ann Ben : 883.879
Total OC Cost : 316.691
Ann OC Cost : 316.691
Net OC Profits : 567.19
Ann Net OC Profits : 567.19
Total AOH Cost : 42.107
Ann AOH Cost : 42.107
Net AOH Profits : 525.08
Ann Net AOH Profits : 525.08
Total CAP Cost : 0.000
Ann CAP Cost : 0.000
Net Profits : 525.08
Ann Net Profits :
Incent Ben : 883.879
Ann Incent Ben : 883.879
Incent Cost : 358.798
Ann Incent Cost : 358.798
Net Incent Cost : 525.08
Net Ann Incent Profit : 0.000

Time Period : 1993, Corn, No-till, 150 pound N

Name : 1993, Corn

Time Period Details

Last Changed : 10/9/2009 12:00:00 AM
Ending Date : 12/31/1993 12:00:00 AM
Amount : 1
Common Ref? :
Discount? :
Unit : hectare
IncentAmount : 0.0000
IncentRate : 0
GrowthType : 1
Growth Periods : 0
Label : T
AOH Factor : 1
Description : needs description
Total Ben : 848.784
Ann Ben : 848.784
Total OC Cost : 352.334
Ann OC Cost : 352.334
Net OC Profits : 496.45
Ann Net OC Profits : 496.45
Total AOH Cost : 60.659
Ann AOH Cost : 60.659
Net AOH Profits : 435.79
Ann Net AOH Profits : 435.79
Total CAP Cost : 0.000
Ann CAP Cost : 0.000
Net Profits : 435.79
Ann Net Profits :
Incent Ben : 848.784
Ann Incent Ben : 848.784
Incent Cost : 412.993
Ann Incent Cost : 412.993
Net Incent Cost : 435.79
Net Ann Incent Profit : 0.000

Time Period : 1994, Soybean, No-till, no N

Name : 1994, Soybeans

Time Period Details

Last Changed : 10/9/2009 12:00:00 AM
Ending Date : 12/31/1994 12:00:00 AM
Amount : 1
Common Ref? :
Discount? :
Unit : hectare
IncentAmount : 0.0000
IncentRate : 0
GrowthType : 1
Growth Periods : 0
Label : T
AOH Factor : 1
Description : needs description
Total Ben : 827.120
Ann Ben : 827.120
Total OC Cost : 282.013
Ann OC Cost : 282.013
Net OC Profits : 545.11
Ann Net OC Profits : 545.11
Total AOH Cost : 36.470
Ann AOH Cost : 36.470
Net AOH Profits : 508.64
Ann Net AOH Profits : 508.64
Total CAP Cost : 0.000
Ann CAP Cost : 0.000
Net Profits : 508.64
Ann Net Profits :
Incent Ben : 827.120
Ann Incent Ben : 827.120
Incent Cost : 318.484
Ann Incent Cost : 318.484
Net Incent Cost : 508.64
Net Ann Incent Profit : 0.000

Time Period : 1995, Corn, No-till, 30 kg N

Name : 1995, Corn

Time Period Details

Last Changed : 10/9/2009 12:00:00 AM
Ending Date : 12/31/1995 12:00:00 AM
Amount : 1
Common Ref? :
Discount? :
Unit : hectare
IncentAmount : 0.0000
IncentRate : 0
GrowthType : 1
Growth Periods : 0
Label : T
AOH Factor : 1
Description : needs description
Total Ben : 760.778
Ann Ben : 760.778
Total OC Cost : 522.726
Ann OC Cost : 522.726
Net OC Profits : 238.05
Ann Net OC Profits : 238.05
Total AOH Cost : 43.361
Ann AOH Cost : 43.361
Net AOH Profits : 194.69
Ann Net AOH Profits : 194.69
Total CAP Cost : 0.000
Ann CAP Cost : 0.000
Net Profits : 194.69
Ann Net Profits :
Incent Ben : 760.778
Ann Incent Ben : 760.778
Incent Cost : 566.087
Ann Incent Cost : 566.087
Net Incent Cost : 194.69
Net Ann Incent Profit : 0.000

Time Period : 1996, Soybean, No-till, no N

Name : 1996, Soybean

Time Period Details

Last Changed : 10/9/2009 12:00:00 AM
Ending Date : 12/31/1996 12:00:00 AM
Amount : 1
Common Ref? :
Discount? :
Unit : hectare
IncentAmount : 0.0000
IncentRate : 0
GrowthType : 1
Growth Periods : 0
Label : T
AOH Factor : 1
Description : needs description
Total Ben : 1286.762
Ann Ben : 1286.762
Total OC Cost : 297.966
Ann OC Cost : 297.966
Net OC Profits : 988.80
Ann Net OC Profits : 988.80
Total AOH Cost : 34.680
Ann AOH Cost : 34.680
Net AOH Profits : 954.12
Ann Net AOH Profits : 954.12
Total CAP Cost : 0.000
Ann CAP Cost : 0.000
Net Profits : 954.12
Ann Net Profits :
Incent Ben : 1286.762
Ann Incent Ben : 1286.762
Incent Cost : 332.646
Ann Incent Cost : 332.646
Net Incent Cost : 954.12
Net Ann Incent Profit : 0.000

Time Period : 1997, Corn, No-till, 30 kg N

Name : 1997, Corn

Time Period Details

Last Changed : 10/9/2009 12:00:00 AM
Ending Date : 12/31/1997 12:00:00 AM
Amount : 1
Common Ref? :
Discount? :
Unit : hectare
IncentAmount : 0.0000
IncentRate : 0
GrowthType : 1
Growth Periods : 0
Label : T
AOH Factor : 1
Description : needs description
Total Ben : 1099.820
Ann Ben : 1099.820
Total OC Cost : 403.792
Ann OC Cost : 403.792
Net OC Profits : 696.03
Ann Net OC Profits : 696.03
Total AOH Cost : 56.425
Ann AOH Cost : 56.425
Net AOH Profits : 639.60
Ann Net AOH Profits : 639.60
Total CAP Cost : 0.000
Ann CAP Cost : 0.000
Net Profits : 639.60
Ann Net Profits :
Incent Ben : 1099.820
Ann Incent Ben : 1099.820
Incent Cost : 460.218
Ann Incent Cost : 460.218
Net Incent Cost : 639.60
Net Ann Incent Profit : 0.000

Time Period : 1998, Soybean, No-till, no N

Name : 1998, Soybeans

Time Period Details

Last Changed : 10/9/2009 12:00:00 AM
Ending Date : 12/31/1998 12:00:00 AM
Amount : 1
Common Ref? :
Discount? :
Unit : hectare
IncentAmount : 0.0000
IncentRate : 0
GrowthType : 1
Growth Periods : 0
Label : T
AOH Factor : 1
Description : needs description
Total Ben : 836.598
Ann Ben : 836.598
Total OC Cost : 248.599
Ann OC Cost : 248.599
Net OC Profits : 588.00
Ann Net OC Profits : 588.00
Total AOH Cost : 30.282
Ann AOH Cost : 30.282
Net AOH Profits : 557.72
Ann Net AOH Profits : 557.72
Total CAP Cost : 0.000
Ann CAP Cost : 0.000
Net Profits : 557.72
Ann Net Profits :
Incent Ben : 836.598
Ann Incent Ben : 836.598
Incent Cost : 278.882
Ann Incent Cost : 278.882
Net Incent Cost : 557.72
Net Ann Incent Profit : 0.000

Time Period : 1999, Corn, No-till

Name : 1999, Corn

Time Period Details

Last Changed : 10/9/2009 12:00:00 AM
Ending Date : 12/31/1999 12:00:00 AM
Amount : 1
Common Ref? :
Discount? :
Unit : hectare
IncentAmount : 0.0000
IncentRate : 0
GrowthType : 1
Growth Periods : 0
Label : T
AOH Factor : 1
Description : needs description
Total Ben : 784.287
Ann Ben : 784.287
Total OC Cost : 456.103
Ann OC Cost : 456.103
Net OC Profits : 328.18
Ann Net OC Profits : 328.18
Total AOH Cost : 54.567
Ann AOH Cost : 54.567
Net AOH Profits : 273.62
Ann Net AOH Profits : 273.62
Total CAP Cost : 0.000
Ann CAP Cost : 0.000
Net Profits : 273.62
Ann Net Profits :
Incent Ben : 784.287
Ann Incent Ben : 784.287
Incent Cost : 510.670
Ann Incent Cost : 510.670
Net Incent Cost : 273.62
Net Ann Incent Profit : 0.000

Time Period : 2000, Soybean, Chisel Plow

Name : 2000, Soybeans

Time Period Details

Last Changed : 10/9/2009 12:00:00 AM
Ending Date : 12/31/2000 12:00:00 AM
Amount : 1
Common Ref? :
Discount? :
Unit : hectare
IncentAmount : 0.0000
IncentRate : 0
GrowthType : 1
Growth Periods : 0
Label : T
AOH Factor : 1
Description : needs description
Total Ben : 707.886
Ann Ben : 707.886
Total OC Cost : 191.642
Ann OC Cost : 191.642
Net OC Profits : 516.24
Ann Net OC Profits : 516.24
Total AOH Cost : 31.939
Ann AOH Cost : 31.939
Net AOH Profits : 484.30
Ann Net AOH Profits : 484.30
Total CAP Cost : 0.000
Ann CAP Cost : 0.000
Net Profits : 484.30
Ann Net Profits :
Incent Ben : 707.886
Ann Incent Ben : 707.886
Incent Cost : 223.581
Ann Incent Cost : 223.581
Net Incent Cost : 484.30
Net Ann Incent Profit : 0.000

Time Period : 2001, Corn, Chisel Plow

Name : 2001, Corn

Time Period Details

Last Changed : 10/9/2009 12:00:00 AM
Ending Date : 12/31/2001 12:00:00 AM
Amount : 1
Common Ref? :
Discount? :
Unit : hectare
IncentAmount : 0.0000
IncentRate : 0
GrowthType : 1
Growth Periods : 0
Label : T
AOH Factor : 1
Description : needs description
Total Ben : 713.225
Ann Ben : 713.225
Total OC Cost : 455.259
Ann OC Cost : 455.259
Net OC Profits : 257.97
Ann Net OC Profits : 257.97
Total AOH Cost : 55.288
Ann AOH Cost : 55.288
Net AOH Profits : 202.68
Ann Net AOH Profits : 202.68
Total CAP Cost : 0.000
Ann CAP Cost : 0.000
Net Profits : 202.68
Ann Net Profits :
Incent Ben : 713.225
Ann Incent Ben : 713.225
Incent Cost : 510.546
Ann Incent Cost : 510.546
Net Incent Cost : 202.68
Net Ann Incent Profit : 0.000

Time Period : 2002, Soybean, Chisel Plow

Name : 2002, Soybeans

Time Period Details

Last Changed : 10/9/2009 12:00:00 AM
Ending Date : 12/31/2002 12:00:00 AM
Amount : 1
Common Ref? :
Discount? :
Unit : hectare
IncentAmount : 0.0000
IncentRate : 0
GrowthType : 1
Growth Periods : 0
Label : T
AOH Factor : 1
Description : needs description
Total Ben : 807.329
Ann Ben : 807.329
Total OC Cost : 281.924
Ann OC Cost : 281.924
Net OC Profits : 525.40
Ann Net OC Profits : 525.40
Total AOH Cost : 37.039
Ann AOH Cost : 37.039
Net AOH Profits : 488.37
Ann Net AOH Profits : 488.37
Total CAP Cost : 0.000
Ann CAP Cost : 0.000
Net Profits : 488.37
Ann Net Profits :
Incent Ben : 807.329
Ann Incent Ben : 807.329
Incent Cost : 318.964
Ann Incent Cost : 318.964
Net Incent Cost : 488.36
Net Ann Incent Profit : 0.000

Time Period : 2003, Corn, Chisel Plow

Name : 2003, Corn

Time Period Details

Last Changed : 10/9/2009 12:00:00 AM
Ending Date : 12/31/2003 12:00:00 AM
Amount : 1
Common Ref? :
Discount? :
Unit : hectare
IncentAmount : 0.0000
IncentRate : 0
GrowthType : 1
Growth Periods : 0
Label : T
AOH Factor : 1
Description : needs description
Total Ben : 882.403
Ann Ben : 882.403
Total OC Cost : 475.904
Ann OC Cost : 475.904
Net OC Profits : 406.50
Ann Net OC Profits : 406.50
Total AOH Cost : 54.232
Ann AOH Cost : 54.232
Net AOH Profits : 352.27
Ann Net AOH Profits : 352.27
Total CAP Cost : 0.000
Ann CAP Cost : 0.000
Net Profits : 352.27
Ann Net Profits :
Incent Ben : 882.403
Ann Incent Ben : 882.403
Incent Cost : 530.136
Ann Incent Cost : 530.136
Net Incent Cost : 352.27
Net Ann Incent Profit : 0.000
Dataset: Crop Management, MLRA 104, Kenyon Series, Nashua Research Plots 1 to 3 IRI These corn and soybean crop budgets are used in an Ag Production Analysis 1 tutorial.









Uploading a new file will replace any existing file. If necessary, please package and download the existing file prior to this action. If the file has been uploaded successfully, this page will refresh and show the new file information. If the file can't be uploaded (i.e. exceeds 60MB, unsupported mimetype, bad xml, bad html) this page will refresh and show the existing file information.

The file has been uploaded.