Operation Group
|
Nutrient Management, Nashua corn and beans research plots, N application
|
1198353.000 |
120000.000 |
72.808 |
1.640 |
184950.000 |
14910.000 |
369900.000 |
6160.000 |
475.500 |
560.000 |
242.954 |
56.000 |
485.908 |
11.490 |
336.000 |
68.940 |
0.498 |
84.000 |
0.995 |
42.461 |
5600.000 |
47.270 |
n.a.
|
598.30 |
74.45 |
|
|
|
|
|
Operation
|
Nutrient Management, 1990 pre-plant N application
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
43002.000 |
4300.000 |
2.680 |
0.061 |
6600.000 |
530.000 |
13200.000 |
220.000 |
17.000 |
20.000 |
8.627 |
2.000 |
17.254 |
0.408 |
12.000 |
2.448 |
0.018 |
3.000 |
0.035 |
1.547 |
200.000 |
1.690 |
n.a.
|
21.28 |
2.74 |
|
|
|
|
|
Input: Spreader, Calumet, with injectors, used
|
3250.00 |
300.00 |
1.2676 |
0.0352 |
600 |
30 |
1200 |
110 |
7.0000 |
10.0000 |
0.0000 |
0.0000 |
0.0000 |
0.2040 |
0.00 |
0.0000 |
0.0000 |
1.0000 |
0.0000 |
0.5245 |
100 |
0.7000 |
0.2041 |
0.52 |
1.30 |
|
|
|
|
|
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (high service capacity)
|
39752.00 |
4000.00 |
1.4120 |
0.0263 |
6000 |
500 |
12000 |
110 |
10.0000 |
10.0000 |
8.6271 |
2.0000 |
17.2542 |
0.2040 |
12.00 |
2.4480 |
0.0177 |
2.0000 |
0.0353 |
1.0228 |
100 |
0.9900 |
0.2041 |
20.76 |
1.44 |
|
|
|
|
|
Input: Fertilizer, Anhydrous Ammonia 1990
|
Operation
|
Nutrient Management, 1991 pre-plant N application
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
43002.000 |
4300.000 |
2.680 |
0.061 |
6600.000 |
530.000 |
13200.000 |
220.000 |
17.000 |
20.000 |
8.627 |
2.000 |
17.254 |
0.408 |
12.000 |
2.448 |
0.018 |
3.000 |
0.035 |
1.547 |
200.000 |
1.690 |
n.a.
|
21.28 |
2.74 |
|
|
|
|
|
Input: Spreader, Calumet, with injectors, used
|
3250.00 |
300.00 |
1.2676 |
0.0352 |
600 |
30 |
1200 |
110 |
7.0000 |
10.0000 |
0.0000 |
0.0000 |
0.0000 |
0.2040 |
0.00 |
0.0000 |
0.0000 |
1.0000 |
0.0000 |
0.5245 |
100 |
0.7000 |
0.2041 |
0.52 |
1.30 |
|
|
|
|
|
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (high service capacity)
|
39752.00 |
4000.00 |
1.4120 |
0.0263 |
6000 |
500 |
12000 |
110 |
10.0000 |
10.0000 |
8.6271 |
2.0000 |
17.2542 |
0.2040 |
12.00 |
2.4480 |
0.0177 |
2.0000 |
0.0353 |
1.0228 |
100 |
0.9900 |
0.2041 |
20.76 |
1.44 |
|
|
|
|
|
Input: Fertilizer, Anhydrous Ammonia 1991
|
Operation
|
Nutrient Management, 1992 pre-plant N application
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
43002.000 |
4300.000 |
2.680 |
0.061 |
6600.000 |
530.000 |
13200.000 |
220.000 |
17.000 |
20.000 |
8.627 |
2.000 |
17.254 |
0.408 |
12.000 |
2.448 |
0.018 |
3.000 |
0.035 |
1.547 |
200.000 |
1.690 |
n.a.
|
21.28 |
2.74 |
|
|
|
|
|
Input: Spreader, Calumet, with injectors, used
|
3250.00 |
300.00 |
1.2676 |
0.0352 |
600 |
30 |
1200 |
110 |
7.0000 |
10.0000 |
0.0000 |
0.0000 |
0.0000 |
0.2040 |
0.00 |
0.0000 |
0.0000 |
1.0000 |
0.0000 |
0.5245 |
100 |
0.7000 |
0.2041 |
0.52 |
1.30 |
|
|
|
|
|
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (high service capacity)
|
39752.00 |
4000.00 |
1.4120 |
0.0263 |
6000 |
500 |
12000 |
110 |
10.0000 |
10.0000 |
8.6271 |
2.0000 |
17.2542 |
0.2040 |
12.00 |
2.4480 |
0.0177 |
2.0000 |
0.0353 |
1.0228 |
100 |
0.9900 |
0.2041 |
20.76 |
1.44 |
|
|
|
|
|
Input: Fertilizer, Anhydrous Ammonia 1992
|
Operation
|
Nutrient Management, 1993 post-plant N application
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
43002.000 |
4300.000 |
2.680 |
0.061 |
6600.000 |
530.000 |
13200.000 |
220.000 |
17.000 |
20.000 |
8.627 |
2.000 |
17.254 |
0.408 |
12.000 |
2.448 |
0.018 |
3.000 |
0.035 |
1.547 |
200.000 |
1.690 |
n.a.
|
21.28 |
2.74 |
|
|
|
|
|
Input: Spreader, Calumet, with injectors, used
|
3250.00 |
300.00 |
1.2676 |
0.0352 |
600 |
30 |
1200 |
110 |
7.0000 |
10.0000 |
0.0000 |
0.0000 |
0.0000 |
0.2040 |
0.00 |
0.0000 |
0.0000 |
1.0000 |
0.0000 |
0.5245 |
100 |
0.7000 |
0.2041 |
0.52 |
1.30 |
|
|
|
|
|
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (high service capacity)
|
39752.00 |
4000.00 |
1.4120 |
0.0263 |
6000 |
500 |
12000 |
110 |
10.0000 |
10.0000 |
8.6271 |
2.0000 |
17.2542 |
0.2040 |
12.00 |
2.4480 |
0.0177 |
2.0000 |
0.0353 |
1.0228 |
100 |
0.9900 |
0.2041 |
20.76 |
1.44 |
|
|
|
|
|
Input: Fertilizer, Nitrogen solution, 28% N 1993
|
Operation
|
Nutrient Management, 1993 pre-plant N application
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
43002.000 |
4300.000 |
2.680 |
0.061 |
6600.000 |
530.000 |
13200.000 |
220.000 |
17.000 |
20.000 |
8.627 |
2.000 |
17.254 |
0.408 |
12.000 |
2.448 |
0.018 |
3.000 |
0.035 |
1.547 |
200.000 |
1.690 |
n.a.
|
21.28 |
2.74 |
|
|
|
|
|
Input: Spreader, Calumet, with injectors, used
|
3250.00 |
300.00 |
1.2676 |
0.0352 |
600 |
30 |
1200 |
110 |
7.0000 |
10.0000 |
0.0000 |
0.0000 |
0.0000 |
0.2040 |
0.00 |
0.0000 |
0.0000 |
1.0000 |
0.0000 |
0.5245 |
100 |
0.7000 |
0.2041 |
0.52 |
1.30 |
|
|
|
|
|
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (high service capacity)
|
39752.00 |
4000.00 |
1.4120 |
0.0263 |
6000 |
500 |
12000 |
110 |
10.0000 |
10.0000 |
8.6271 |
2.0000 |
17.2542 |
0.2040 |
12.00 |
2.4480 |
0.0177 |
2.0000 |
0.0353 |
1.0228 |
100 |
0.9900 |
0.2041 |
20.76 |
1.44 |
|
|
|
|
|
Input: Fertilizer, Nitrogen solution, 28% N 1993
|
Operation
|
Nutrient Management, 1994 post-plant N application
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
43002.000 |
4300.000 |
2.680 |
0.061 |
6600.000 |
530.000 |
13200.000 |
220.000 |
17.000 |
20.000 |
8.627 |
2.000 |
17.254 |
0.408 |
12.000 |
2.448 |
0.018 |
3.000 |
0.035 |
1.547 |
200.000 |
1.690 |
n.a.
|
21.28 |
2.74 |
|
|
|
|
|
Input: Spreader, Calumet, with injectors, used
|
3250.00 |
300.00 |
1.2676 |
0.0352 |
600 |
30 |
1200 |
110 |
7.0000 |
10.0000 |
0.0000 |
0.0000 |
0.0000 |
0.2040 |
0.00 |
0.0000 |
0.0000 |
1.0000 |
0.0000 |
0.5245 |
100 |
0.7000 |
0.2041 |
0.52 |
1.30 |
|
|
|
|
|
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (high service capacity)
|
39752.00 |
4000.00 |
1.4120 |
0.0263 |
6000 |
500 |
12000 |
110 |
10.0000 |
10.0000 |
8.6271 |
2.0000 |
17.2542 |
0.2040 |
12.00 |
2.4480 |
0.0177 |
2.0000 |
0.0353 |
1.0228 |
100 |
0.9900 |
0.2041 |
20.76 |
1.44 |
|
|
|
|
|
Input: Fertilizer, Nitrogen solution, 28% N 1994
|
Operation
|
Nutrient Management, 1994 pre-plant N application
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
43002.000 |
4300.000 |
2.680 |
0.061 |
6600.000 |
530.000 |
13200.000 |
220.000 |
17.000 |
20.000 |
8.627 |
2.000 |
17.254 |
0.408 |
12.000 |
2.448 |
0.018 |
3.000 |
0.035 |
1.547 |
200.000 |
1.690 |
n.a.
|
21.28 |
2.74 |
|
|
|
|
|
Input: Spreader, Calumet, with injectors, used
|
3250.00 |
300.00 |
1.2676 |
0.0352 |
600 |
30 |
1200 |
110 |
7.0000 |
10.0000 |
0.0000 |
0.0000 |
0.0000 |
0.2040 |
0.00 |
0.0000 |
0.0000 |
1.0000 |
0.0000 |
0.5245 |
100 |
0.7000 |
0.2041 |
0.52 |
1.30 |
|
|
|
|
|
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (high service capacity)
|
39752.00 |
4000.00 |
1.4120 |
0.0263 |
6000 |
500 |
12000 |
110 |
10.0000 |
10.0000 |
8.6271 |
2.0000 |
17.2542 |
0.2040 |
12.00 |
2.4480 |
0.0177 |
2.0000 |
0.0353 |
1.0228 |
100 |
0.9900 |
0.2041 |
20.76 |
1.44 |
|
|
|
|
|
Input: Fertilizer, Nitrogen solution, 28% N 1994
|
Operation
|
Nutrient Management, 1995 post-plant N application
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
43002.000 |
4300.000 |
2.680 |
0.061 |
6600.000 |
530.000 |
13200.000 |
220.000 |
17.000 |
20.000 |
8.627 |
2.000 |
17.254 |
0.408 |
12.000 |
2.448 |
0.018 |
3.000 |
0.035 |
1.547 |
200.000 |
1.690 |
n.a.
|
21.28 |
2.74 |
|
|
|
|
|
Input: Spreader, Calumet, with injectors, used
|
3250.00 |
300.00 |
1.2676 |
0.0352 |
600 |
30 |
1200 |
110 |
7.0000 |
10.0000 |
0.0000 |
0.0000 |
0.0000 |
0.2040 |
0.00 |
0.0000 |
0.0000 |
1.0000 |
0.0000 |
0.5245 |
100 |
0.7000 |
0.2041 |
0.52 |
1.30 |
|
|
|
|
|
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (high service capacity)
|
39752.00 |
4000.00 |
1.4120 |
0.0263 |
6000 |
500 |
12000 |
110 |
10.0000 |
10.0000 |
8.6271 |
2.0000 |
17.2542 |
0.2040 |
12.00 |
2.4480 |
0.0177 |
2.0000 |
0.0353 |
1.0228 |
100 |
0.9900 |
0.2041 |
20.76 |
1.44 |
|
|
|
|
|
Input: Fertilizer, Nitrogen solution, 28% N 1995
|
Operation
|
Nutrient Management, 1995 pre-plant N application
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
43002.000 |
4300.000 |
2.680 |
0.061 |
6600.000 |
530.000 |
13200.000 |
220.000 |
17.000 |
20.000 |
8.627 |
2.000 |
17.254 |
0.408 |
12.000 |
2.448 |
0.018 |
3.000 |
0.035 |
1.547 |
200.000 |
1.690 |
n.a.
|
21.28 |
2.74 |
|
|
|
|
|
Input: Spreader, Calumet, with injectors, used
|
3250.00 |
300.00 |
1.2676 |
0.0352 |
600 |
30 |
1200 |
110 |
7.0000 |
10.0000 |
0.0000 |
0.0000 |
0.0000 |
0.2040 |
0.00 |
0.0000 |
0.0000 |
1.0000 |
0.0000 |
0.5245 |
100 |
0.7000 |
0.2041 |
0.52 |
1.30 |
|
|
|
|
|
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (high service capacity)
|
39752.00 |
4000.00 |
1.4120 |
0.0263 |
6000 |
500 |
12000 |
110 |
10.0000 |
10.0000 |
8.6271 |
2.0000 |
17.2542 |
0.2040 |
12.00 |
2.4480 |
0.0177 |
2.0000 |
0.0353 |
1.0228 |
100 |
0.9900 |
0.2041 |
20.76 |
1.44 |
|
|
|
|
|
Input: Fertilizer, Nitrogen solution, 28% N 1995
|
Operation
|
Nutrient Management, 1996 post-plant N application
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
43002.000 |
4300.000 |
2.680 |
0.061 |
6600.000 |
530.000 |
13200.000 |
220.000 |
17.000 |
20.000 |
8.627 |
2.000 |
17.254 |
0.408 |
12.000 |
2.448 |
0.018 |
3.000 |
0.035 |
1.547 |
200.000 |
1.690 |
n.a.
|
21.28 |
2.74 |
|
|
|
|
|
Input: Spreader, Calumet, with injectors, used
|
3250.00 |
300.00 |
1.2676 |
0.0352 |
600 |
30 |
1200 |
110 |
7.0000 |
10.0000 |
0.0000 |
0.0000 |
0.0000 |
0.2040 |
0.00 |
0.0000 |
0.0000 |
1.0000 |
0.0000 |
0.5245 |
100 |
0.7000 |
0.2041 |
0.52 |
1.30 |
|
|
|
|
|
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (high service capacity)
|
39752.00 |
4000.00 |
1.4120 |
0.0263 |
6000 |
500 |
12000 |
110 |
10.0000 |
10.0000 |
8.6271 |
2.0000 |
17.2542 |
0.2040 |
12.00 |
2.4480 |
0.0177 |
2.0000 |
0.0353 |
1.0228 |
100 |
0.9900 |
0.2041 |
20.76 |
1.44 |
|
|
|
|
|
Input: Fertilizer, Nitrogen solution, 28% N 1996
|
Operation
|
Nutrient Management, 1996 pre-plant N application
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
43002.000 |
4300.000 |
2.680 |
0.061 |
6600.000 |
530.000 |
13200.000 |
220.000 |
17.000 |
20.000 |
8.627 |
2.000 |
17.254 |
0.408 |
12.000 |
2.448 |
0.018 |
3.000 |
0.035 |
1.547 |
200.000 |
1.690 |
n.a.
|
21.28 |
2.74 |
|
|
|
|
|
Input: Spreader, Calumet, with injectors, used
|
3250.00 |
300.00 |
1.2676 |
0.0352 |
600 |
30 |
1200 |
110 |
7.0000 |
10.0000 |
0.0000 |
0.0000 |
0.0000 |
0.2040 |
0.00 |
0.0000 |
0.0000 |
1.0000 |
0.0000 |
0.5245 |
100 |
0.7000 |
0.2041 |
0.52 |
1.30 |
|
|
|
|
|
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (high service capacity)
|
39752.00 |
4000.00 |
1.4120 |
0.0263 |
6000 |
500 |
12000 |
110 |
10.0000 |
10.0000 |
8.6271 |
2.0000 |
17.2542 |
0.2040 |
12.00 |
2.4480 |
0.0177 |
2.0000 |
0.0353 |
1.0228 |
100 |
0.9900 |
0.2041 |
20.76 |
1.44 |
|
|
|
|
|
Input: Fertilizer, Nitrogen solution, 28% N 1996
|
Operation
|
Nutrient Management, 1997 post-plant N application
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
43002.000 |
4300.000 |
2.680 |
0.061 |
6600.000 |
530.000 |
13200.000 |
220.000 |
17.000 |
20.000 |
8.627 |
2.000 |
17.254 |
0.408 |
12.000 |
2.448 |
0.018 |
3.000 |
0.035 |
1.547 |
200.000 |
1.690 |
n.a.
|
21.28 |
2.74 |
|
|
|
|
|
Input: Fertilizer, Nitrogen solution, 28% N 1997
|
Input: Spreader, Calumet, with injectors, used
|
3250.00 |
300.00 |
1.2676 |
0.0352 |
600 |
30 |
1200 |
110 |
7.0000 |
10.0000 |
0.0000 |
0.0000 |
0.0000 |
0.2040 |
0.00 |
0.0000 |
0.0000 |
1.0000 |
0.0000 |
0.5245 |
100 |
0.7000 |
0.2041 |
0.52 |
1.30 |
|
|
|
|
|
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (high service capacity)
|
39752.00 |
4000.00 |
1.4120 |
0.0263 |
6000 |
500 |
12000 |
110 |
10.0000 |
10.0000 |
8.6271 |
2.0000 |
17.2542 |
0.2040 |
12.00 |
2.4480 |
0.0177 |
2.0000 |
0.0353 |
1.0228 |
100 |
0.9900 |
0.2041 |
20.76 |
1.44 |
|
|
|
|
|
Operation
|
Nutrient Management, 1997 pre-plant N application
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
43002.000 |
4300.000 |
2.680 |
0.061 |
6600.000 |
530.000 |
13200.000 |
220.000 |
17.000 |
20.000 |
8.627 |
2.000 |
17.254 |
0.408 |
12.000 |
2.448 |
0.018 |
3.000 |
0.035 |
1.547 |
200.000 |
1.690 |
n.a.
|
21.28 |
2.74 |
|
|
|
|
|
Input: Fertilizer, Nitrogen solution, 28% N 1997
|
Input: Spreader, Calumet, with injectors, used
|
3250.00 |
300.00 |
1.2676 |
0.0352 |
600 |
30 |
1200 |
110 |
7.0000 |
10.0000 |
0.0000 |
0.0000 |
0.0000 |
0.2040 |
0.00 |
0.0000 |
0.0000 |
1.0000 |
0.0000 |
0.5245 |
100 |
0.7000 |
0.2041 |
0.52 |
1.30 |
|
|
|
|
|
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (high service capacity)
|
39752.00 |
4000.00 |
1.4120 |
0.0263 |
6000 |
500 |
12000 |
110 |
10.0000 |
10.0000 |
8.6271 |
2.0000 |
17.2542 |
0.2040 |
12.00 |
2.4480 |
0.0177 |
2.0000 |
0.0353 |
1.0228 |
100 |
0.9900 |
0.2041 |
20.76 |
1.44 |
|
|
|
|
|
Operation
|
Nutrient Management, 1998 post-plant N application
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
43002.000 |
4300.000 |
2.680 |
0.061 |
6600.000 |
530.000 |
13200.000 |
220.000 |
17.000 |
20.000 |
8.627 |
2.000 |
17.254 |
0.408 |
12.000 |
2.448 |
0.018 |
3.000 |
0.035 |
1.547 |
200.000 |
1.690 |
n.a.
|
21.28 |
2.74 |
|
|
|
|
|
Input: Fertilizer, Nitrogen solution, 28% N 1998
|
Input: Spreader, Calumet, with injectors, used
|
3250.00 |
300.00 |
1.2676 |
0.0352 |
600 |
30 |
1200 |
110 |
7.0000 |
10.0000 |
0.0000 |
0.0000 |
0.0000 |
0.2040 |
0.00 |
0.0000 |
0.0000 |
1.0000 |
0.0000 |
0.5245 |
100 |
0.7000 |
0.2041 |
0.52 |
1.30 |
|
|
|
|
|
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (high service capacity)
|
39752.00 |
4000.00 |
1.4120 |
0.0263 |
6000 |
500 |
12000 |
110 |
10.0000 |
10.0000 |
8.6271 |
2.0000 |
17.2542 |
0.2040 |
12.00 |
2.4480 |
0.0177 |
2.0000 |
0.0353 |
1.0228 |
100 |
0.9900 |
0.2041 |
20.76 |
1.44 |
|
|
|
|
|
Operation
|
Nutrient Management, 1998 pre-plant N application
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
43002.000 |
4300.000 |
2.680 |
0.061 |
6600.000 |
530.000 |
13200.000 |
220.000 |
17.000 |
20.000 |
8.627 |
2.000 |
17.254 |
0.408 |
12.000 |
2.448 |
0.018 |
3.000 |
0.035 |
1.547 |
200.000 |
1.690 |
n.a.
|
21.28 |
2.74 |
|
|
|
|
|
Input: Fertilizer, Nitrogen solution, 28% N 1998
|
Input: Spreader, Calumet, with injectors, used
|
3250.00 |
300.00 |
1.2676 |
0.0352 |
600 |
30 |
1200 |
110 |
7.0000 |
10.0000 |
0.0000 |
0.0000 |
0.0000 |
0.2040 |
0.00 |
0.0000 |
0.0000 |
1.0000 |
0.0000 |
0.5245 |
100 |
0.7000 |
0.2041 |
0.52 |
1.30 |
|
|
|
|
|
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (high service capacity)
|
39752.00 |
4000.00 |
1.4120 |
0.0263 |
6000 |
500 |
12000 |
110 |
10.0000 |
10.0000 |
8.6271 |
2.0000 |
17.2542 |
0.2040 |
12.00 |
2.4480 |
0.0177 |
2.0000 |
0.0353 |
1.0228 |
100 |
0.9900 |
0.2041 |
20.76 |
1.44 |
|
|
|
|
|
Operation
|
Nutrient Management, 1999 Fall Manure and N application
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
43002.000 |
4300.000 |
2.680 |
0.061 |
6600.000 |
530.000 |
13200.000 |
220.000 |
17.000 |
20.000 |
8.627 |
2.000 |
17.254 |
0.408 |
12.000 |
2.448 |
0.018 |
3.000 |
0.035 |
1.547 |
200.000 |
1.690 |
n.a.
|
21.28 |
2.74 |
|
|
|
|
|
Input: Spreader, Calumet, with injectors, used
|
3250.00 |
300.00 |
1.2676 |
0.0352 |
600 |
30 |
1200 |
110 |
7.0000 |
10.0000 |
0.0000 |
0.0000 |
0.0000 |
0.2040 |
0.00 |
0.0000 |
0.0000 |
1.0000 |
0.0000 |
0.5245 |
100 |
0.7000 |
0.2041 |
0.52 |
1.30 |
|
|
|
|
|
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (high service capacity)
|
39752.00 |
4000.00 |
1.4120 |
0.0263 |
6000 |
500 |
12000 |
110 |
10.0000 |
10.0000 |
8.6271 |
2.0000 |
17.2542 |
0.2040 |
12.00 |
2.4480 |
0.0177 |
2.0000 |
0.0353 |
1.0228 |
100 |
0.9900 |
0.2041 |
20.76 |
1.44 |
|
|
|
|
|
Input: Fertilizer, Anhydrous Ammonia 1999
|
Input: Manure, swine (no price)
|
Input: Manure, swine, custom loading and spreading
|
Operation
|
Nutrient Management, 1999 post-plant N application
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
43003.000 |
4300.000 |
2.680 |
0.061 |
6600.000 |
530.000 |
13200.000 |
220.000 |
17.000 |
20.000 |
8.627 |
2.000 |
17.254 |
0.408 |
12.000 |
2.448 |
0.018 |
3.000 |
0.035 |
1.547 |
200.000 |
1.690 |
n.a.
|
21.28 |
2.74 |
|
|
|
|
|
Input: Fertilizer, Nitrogen solution, 28% N 1999
|
Input: Spreader, Calumet, with injectors, used
|
3250.00 |
300.00 |
1.2676 |
0.0352 |
600 |
30 |
1200 |
110 |
7.0000 |
10.0000 |
0.0000 |
0.0000 |
0.0000 |
0.2040 |
0.00 |
0.0000 |
0.0000 |
1.0000 |
0.0000 |
0.5245 |
100 |
0.7000 |
0.2041 |
0.52 |
1.30 |
|
|
|
|
|
Input: Tractor, John Deere, 1996, Model 7600, 110 HP
|
39753.00 |
4000.00 |
1.4120 |
0.0263 |
6000 |
500 |
12000 |
110 |
10.0000 |
10.0000 |
8.6271 |
2.0000 |
17.2542 |
0.2040 |
12.00 |
2.4480 |
0.0177 |
2.0000 |
0.0353 |
1.0228 |
100 |
0.9900 |
0.2041 |
20.76 |
1.44 |
|
|
|
|
|
Operation
|
Nutrient Management, 1999 pre-plant N application
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
43003.000 |
4300.000 |
2.680 |
0.061 |
6600.000 |
530.000 |
13200.000 |
220.000 |
17.000 |
20.000 |
8.627 |
2.000 |
17.254 |
0.408 |
12.000 |
2.448 |
0.018 |
3.000 |
0.035 |
1.547 |
200.000 |
1.690 |
n.a.
|
21.28 |
2.74 |
|
|
|
|
|
Input: Fertilizer, Nitrogen solution, 28% N 1999
|
Input: Spreader, Calumet, with injectors, used
|
3250.00 |
300.00 |
1.2676 |
0.0352 |
600 |
30 |
1200 |
110 |
7.0000 |
10.0000 |
0.0000 |
0.0000 |
0.0000 |
0.2040 |
0.00 |
0.0000 |
0.0000 |
1.0000 |
0.0000 |
0.5245 |
100 |
0.7000 |
0.2041 |
0.52 |
1.30 |
|
|
|
|
|
Input: Tractor, John Deere, 1996, Model 7600, 110 HP
|
39753.00 |
4000.00 |
1.4120 |
0.0263 |
6000 |
500 |
12000 |
110 |
10.0000 |
10.0000 |
8.6271 |
2.0000 |
17.2542 |
0.2040 |
12.00 |
2.4480 |
0.0177 |
2.0000 |
0.0353 |
1.0228 |
100 |
0.9900 |
0.2041 |
20.76 |
1.44 |
|
|
|
|
|
Operation
|
Nutrient Management, 2000 post-plant N application
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
43297.000 |
4300.000 |
2.843 |
0.044 |
6750.000 |
600.000 |
13500.000 |
220.000 |
16.500 |
20.000 |
10.023 |
2.000 |
20.045 |
0.474 |
12.000 |
2.844 |
0.021 |
3.000 |
0.041 |
1.651 |
200.000 |
1.640 |
n.a.
|
24.58 |
2.89 |
|
|
|
|
|
Input: Fertilizer, Nitrogen solution, 28% N 2000
|
Input: Sprayer Trailer, Ritchie Best Way, 300 gallon
|
3545.00 |
300.00 |
1.2025 |
0.0135 |
750 |
100 |
1500 |
110 |
6.5000 |
10.0000 |
0.0000 |
0.0000 |
0.0000 |
0.2370 |
0.00 |
0.0000 |
0.0000 |
1.0000 |
0.0000 |
0.4625 |
100 |
0.6500 |
0.2367 |
0.46 |
1.22 |
|
|
|
|
|
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (high service capacity)
|
39752.00 |
4000.00 |
1.6404 |
0.0305 |
6000 |
500 |
12000 |
110 |
10.0000 |
10.0000 |
10.0226 |
2.0000 |
20.0453 |
0.2370 |
12.00 |
2.8440 |
0.0205 |
2.0000 |
0.0410 |
1.1883 |
100 |
0.9900 |
0.2367 |
24.12 |
1.67 |
|
|
|
|
|
Operation
|
Nutrient Management, 2000 pre-plant N application
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
43002.000 |
4300.000 |
2.680 |
0.061 |
6600.000 |
530.000 |
13200.000 |
220.000 |
17.000 |
20.000 |
8.627 |
2.000 |
17.254 |
0.408 |
12.000 |
2.448 |
0.018 |
3.000 |
0.035 |
1.547 |
200.000 |
1.690 |
n.a.
|
21.28 |
2.74 |
|
|
|
|
|
Input: Fertilizer, Nitrogen solution, 28% N 2000
|
Input: Spreader, Calumet, with injectors, used
|
3250.00 |
300.00 |
1.2676 |
0.0352 |
600 |
30 |
1200 |
110 |
7.0000 |
10.0000 |
0.0000 |
0.0000 |
0.0000 |
0.2040 |
0.00 |
0.0000 |
0.0000 |
1.0000 |
0.0000 |
0.5245 |
100 |
0.7000 |
0.2041 |
0.52 |
1.30 |
|
|
|
|
|
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (high service capacity)
|
39752.00 |
4000.00 |
1.4120 |
0.0263 |
6000 |
500 |
12000 |
110 |
10.0000 |
10.0000 |
8.6271 |
2.0000 |
17.2542 |
0.2040 |
12.00 |
2.4480 |
0.0177 |
2.0000 |
0.0353 |
1.0228 |
100 |
0.9900 |
0.2041 |
20.76 |
1.44 |
|
|
|
|
|
Operation
|
Nutrient Management, fall Manure application
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
Input: Manure, swine (no price)
|
Input: Manure, swine, custom loading and spreading
|
Operation
|
Nutrient Management, Spring Manure application
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
Input: Manure, swine (no price)
|
Input: Manure, swine, custom loading and spreading
|
Operation
|
Nutrient Management, 2001 post-plant N application
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
42252.000 |
4250.000 |
2.382 |
0.053 |
6600.000 |
530.000 |
13200.000 |
220.000 |
17.000 |
20.000 |
8.627 |
2.000 |
17.254 |
0.408 |
12.000 |
2.448 |
0.018 |
3.000 |
0.035 |
1.426 |
200.000 |
1.690 |
n.a.
|
21.16 |
2.44 |
|
|
|
|
|
Input: Fertilizer, Nitrogen solution, 28% N 2001
|
Input: Fertilizer Applicator, Strip Till, custom-built, 6 row, 30 inch
|
2500.00 |
250.00 |
0.9697 |
0.0272 |
600 |
30 |
1200 |
110 |
7.0000 |
10.0000 |
0.0000 |
0.0000 |
0.0000 |
0.2040 |
0.00 |
0.0000 |
0.0000 |
1.0000 |
0.0000 |
0.4035 |
100 |
0.7000 |
0.2041 |
0.40 |
1.00 |
|
|
|
|
|
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (high service capacity)
|
39752.00 |
4000.00 |
1.4120 |
0.0263 |
6000 |
500 |
12000 |
110 |
10.0000 |
10.0000 |
8.6271 |
2.0000 |
17.2542 |
0.2040 |
12.00 |
2.4480 |
0.0177 |
2.0000 |
0.0353 |
1.0228 |
100 |
0.9900 |
0.2041 |
20.76 |
1.44 |
|
|
|
|
|
Operation
|
Nutrient Management, 2001 pre-plant N application
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
42252.000 |
4250.000 |
2.382 |
0.053 |
6600.000 |
530.000 |
13200.000 |
220.000 |
17.000 |
20.000 |
8.627 |
2.000 |
17.254 |
0.408 |
12.000 |
2.448 |
0.018 |
3.000 |
0.035 |
1.426 |
200.000 |
1.690 |
n.a.
|
21.16 |
2.44 |
|
|
|
|
|
Input: Fertilizer, Urea, 44-46% Nitrogen
|
Input: Fertilizer Applicator, Strip Till, custom-built, 6 row, 30 inch
|
2500.00 |
250.00 |
0.9697 |
0.0272 |
600 |
30 |
1200 |
110 |
7.0000 |
10.0000 |
0.0000 |
0.0000 |
0.0000 |
0.2040 |
0.00 |
0.0000 |
0.0000 |
1.0000 |
0.0000 |
0.4035 |
100 |
0.7000 |
0.2041 |
0.40 |
1.00 |
|
|
|
|
|
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (high service capacity)
|
39752.00 |
4000.00 |
1.4120 |
0.0263 |
6000 |
500 |
12000 |
110 |
10.0000 |
10.0000 |
8.6271 |
2.0000 |
17.2542 |
0.2040 |
12.00 |
2.4480 |
0.0177 |
2.0000 |
0.0353 |
1.0228 |
100 |
0.9900 |
0.2041 |
20.76 |
1.44 |
|
|
|
|
|
Operation
|
Nutrient Management, 2002 post-plant N application
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
42252.000 |
4250.000 |
2.382 |
0.053 |
6600.000 |
530.000 |
13200.000 |
220.000 |
17.000 |
20.000 |
8.627 |
2.000 |
17.254 |
0.408 |
12.000 |
2.448 |
0.018 |
3.000 |
0.035 |
1.426 |
200.000 |
1.690 |
n.a.
|
21.16 |
2.44 |
|
|
|
|
|
Input: Fertilizer, Nitrogen solution, 28% N 2002
|
Input: Fertilizer Applicator, Strip Till, custom-built, 6 row, 30 inch
|
2500.00 |
250.00 |
0.9697 |
0.0272 |
600 |
30 |
1200 |
110 |
7.0000 |
10.0000 |
0.0000 |
0.0000 |
0.0000 |
0.2040 |
0.00 |
0.0000 |
0.0000 |
1.0000 |
0.0000 |
0.4035 |
100 |
0.7000 |
0.2041 |
0.40 |
1.00 |
|
|
|
|
|
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (high service capacity)
|
39752.00 |
4000.00 |
1.4120 |
0.0263 |
6000 |
500 |
12000 |
110 |
10.0000 |
10.0000 |
8.6271 |
2.0000 |
17.2542 |
0.2040 |
12.00 |
2.4480 |
0.0177 |
2.0000 |
0.0353 |
1.0228 |
100 |
0.9900 |
0.2041 |
20.76 |
1.44 |
|
|
|
|
|
Operation
|
Nutrient Management, 2002 pre-plant N (Urea) application
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
42252.000 |
4250.000 |
2.382 |
0.053 |
6600.000 |
530.000 |
13200.000 |
220.000 |
17.000 |
20.000 |
8.627 |
2.000 |
17.254 |
0.408 |
12.000 |
2.448 |
0.018 |
3.000 |
0.035 |
1.426 |
200.000 |
1.690 |
n.a.
|
21.16 |
2.44 |
|
|
|
|
|
Input: Fertilizer, Urea, 44-46% Nitrogen
|
Input: Fertilizer Applicator, Strip Till, custom-built, 6 row, 30 inch
|
2500.00 |
250.00 |
0.9697 |
0.0272 |
600 |
30 |
1200 |
110 |
7.0000 |
10.0000 |
0.0000 |
0.0000 |
0.0000 |
0.2040 |
0.00 |
0.0000 |
0.0000 |
1.0000 |
0.0000 |
0.4035 |
100 |
0.7000 |
0.2041 |
0.40 |
1.00 |
|
|
|
|
|
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (high service capacity)
|
39752.00 |
4000.00 |
1.4120 |
0.0263 |
6000 |
500 |
12000 |
110 |
10.0000 |
10.0000 |
8.6271 |
2.0000 |
17.2542 |
0.2040 |
12.00 |
2.4480 |
0.0177 |
2.0000 |
0.0353 |
1.0228 |
100 |
0.9900 |
0.2041 |
20.76 |
1.44 |
|
|
|
|
|
Operation
|
Nutrient Management, 2002 pre-plant N application
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
42252.000 |
4250.000 |
2.382 |
0.053 |
6600.000 |
530.000 |
13200.000 |
220.000 |
17.000 |
20.000 |
8.627 |
2.000 |
17.254 |
0.408 |
12.000 |
2.448 |
0.018 |
3.000 |
0.035 |
1.426 |
200.000 |
1.690 |
n.a.
|
21.16 |
2.44 |
|
|
|
|
|
Input: Fertilizer, Nitrogen solution, 28% N 2002
|
Input: Fertilizer Applicator, Strip Till, custom-built, 6 row, 30 inch
|
2500.00 |
250.00 |
0.9697 |
0.0272 |
600 |
30 |
1200 |
110 |
7.0000 |
10.0000 |
0.0000 |
0.0000 |
0.0000 |
0.2040 |
0.00 |
0.0000 |
0.0000 |
1.0000 |
0.0000 |
0.4035 |
100 |
0.7000 |
0.2041 |
0.40 |
1.00 |
|
|
|
|
|
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (high service capacity)
|
39752.00 |
4000.00 |
1.4120 |
0.0263 |
6000 |
500 |
12000 |
110 |
10.0000 |
10.0000 |
8.6271 |
2.0000 |
17.2542 |
0.2040 |
12.00 |
2.4480 |
0.0177 |
2.0000 |
0.0353 |
1.0228 |
100 |
0.9900 |
0.2041 |
20.76 |
1.44 |
|
|
|
|
|
Operation
|
Nutrient Management, 2003 post-plant N application
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
42252.000 |
4250.000 |
2.382 |
0.053 |
6600.000 |
530.000 |
13200.000 |
220.000 |
17.000 |
20.000 |
8.627 |
2.000 |
17.254 |
0.408 |
12.000 |
2.448 |
0.018 |
3.000 |
0.035 |
1.426 |
200.000 |
1.690 |
n.a.
|
21.16 |
2.44 |
|
|
|
|
|
Input: Fertilizer, Nitrogen solution, 28% N 2003
|
Input: Fertilizer Applicator, Strip Till, custom-built, 6 row, 30 inch
|
2500.00 |
250.00 |
0.9697 |
0.0272 |
600 |
30 |
1200 |
110 |
7.0000 |
10.0000 |
0.0000 |
0.0000 |
0.0000 |
0.2040 |
0.00 |
0.0000 |
0.0000 |
1.0000 |
0.0000 |
0.4035 |
100 |
0.7000 |
0.2041 |
0.40 |
1.00 |
|
|
|
|
|
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (high service capacity)
|
39752.00 |
4000.00 |
1.4120 |
0.0263 |
6000 |
500 |
12000 |
110 |
10.0000 |
10.0000 |
8.6271 |
2.0000 |
17.2542 |
0.2040 |
12.00 |
2.4480 |
0.0177 |
2.0000 |
0.0353 |
1.0228 |
100 |
0.9900 |
0.2041 |
20.76 |
1.44 |
|
|
|
|
|
Operation
|
Nutrient Management, 2003 pre-plant N (Urea) application
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
42252.000 |
4250.000 |
2.382 |
0.053 |
6600.000 |
530.000 |
13200.000 |
220.000 |
17.000 |
20.000 |
8.627 |
2.000 |
17.254 |
0.408 |
12.000 |
2.448 |
0.018 |
3.000 |
0.035 |
1.426 |
200.000 |
1.690 |
n.a.
|
21.16 |
2.44 |
|
|
|
|
|
Input: Fertilizer, Urea, 44-46% Nitrogen
|
Input: Fertilizer Applicator, Strip Till, custom-built, 6 row, 30 inch
|
2500.00 |
250.00 |
0.9697 |
0.0272 |
600 |
30 |
1200 |
110 |
7.0000 |
10.0000 |
0.0000 |
0.0000 |
0.0000 |
0.2040 |
0.00 |
0.0000 |
0.0000 |
1.0000 |
0.0000 |
0.4035 |
100 |
0.7000 |
0.2041 |
0.40 |
1.00 |
|
|
|
|
|
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (high service capacity)
|
39752.00 |
4000.00 |
1.4120 |
0.0263 |
6000 |
500 |
12000 |
110 |
10.0000 |
10.0000 |
8.6271 |
2.0000 |
17.2542 |
0.2040 |
12.00 |
2.4480 |
0.0177 |
2.0000 |
0.0353 |
1.0228 |
100 |
0.9900 |
0.2041 |
20.76 |
1.44 |
|
|
|
|
|
Operation
|
Nutrient Management, 2003 pre-plant N application
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
42252.000 |
4250.000 |
2.382 |
0.053 |
6600.000 |
530.000 |
13200.000 |
220.000 |
17.000 |
20.000 |
8.627 |
2.000 |
17.254 |
0.408 |
12.000 |
2.448 |
0.018 |
3.000 |
0.035 |
1.426 |
200.000 |
1.690 |
n.a.
|
21.16 |
2.44 |
|
|
|
|
|
Input: Fertilizer, Nitrogen solution, 28% N 2003
|
Input: Fertilizer Applicator, Strip Till, custom-built, 6 row, 30 inch
|
2500.00 |
250.00 |
0.9697 |
0.0272 |
600 |
30 |
1200 |
110 |
7.0000 |
10.0000 |
0.0000 |
0.0000 |
0.0000 |
0.2040 |
0.00 |
0.0000 |
0.0000 |
1.0000 |
0.0000 |
0.4035 |
100 |
0.7000 |
0.2041 |
0.40 |
1.00 |
|
|
|
|
|
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (high service capacity)
|
39752.00 |
4000.00 |
1.4120 |
0.0263 |
6000 |
500 |
12000 |
110 |
10.0000 |
10.0000 |
8.6271 |
2.0000 |
17.2542 |
0.2040 |
12.00 |
2.4480 |
0.0177 |
2.0000 |
0.0353 |
1.0228 |
100 |
0.9900 |
0.2041 |
20.76 |
1.44 |
|
|
|
|
|