Go to AgTreks Home




Note: Going home clears all of these panels.

Synchronize panels by clicking the panel directional buttons found at the top of the panel.

Synchronize panels by clicking the panel directional buttons found at the top of the panel.

Synchronize panels by clicking the panel directional buttons found at the top of the panel.

Synchronize panels by clicking the panel directional buttons found at the top of the panel.


Select
PackIt
Get
Seeding and Planting, Nashua corn and beans research plots

Resource Stock Analyzer Views

Machinery Analysis

Introduction
This tool generates a variety of basic resource stock statistics for DevTreks operations and components.

Analysis View Description
v172a

Version: 1.7.0

Feedback About crops/operationgroup/Seeding and Planting, Nashua corn and beans research plots/310/operationresources01

Step 1 of 3. Make Selections


Date: 12/31/2011

Step 2 of 3. Analyze

Relations

Use In Childs?
Overwrite Childs?

Step 3 of 3. Save

Method 1. Do you wish to save step 2's calculations? These calculations are viewed by opening this particular calculator addin.

Step 3 of 3. Save

Method 1. Do you wish to save step 2's calculations? These calculations are viewed by opening this particular calculator addin.



Instructions (beta)

Step 1

  • Step 1. Base Calculations To Analyze: Make sure the data being analyzed corresponds to either operations or components.
  • Step 1. Analysis Type: Totals add together the resource stocks being analyzed. Mean and Standard deviationis not available yet.

Step 2

  • Step 2. Use Same Calculator Pack In Descendants?: True to insert or update this same calculator in children.
  • Step 2. What If Tag Name: Instructional videos explaining the use of what-if scenario calculations should be viewed before changing or using this parameter.
  • Step 2. Base Resource Calculations To Analyze Type: The calculator chosen should actually be used, and used fairly frequently, in the underlying data being analyzed.
  • Step 2. Related Calculators Type: Name of the "Related Calculator Type" found in descendants. Runs calculations using the data found in those descendant linked views. This property takes precedence over the "Base Resoure Calculations to Analyze Type" property.

Step 3

  • Step 3. Save Using: The Save command saves xml data the Save Text command saves csv data.


Reminder: The 'Resource Stock Totals' analyzer requires running the underlying NPV calculator after inserting, deleting, or updating, this linked view (that keeps the NPV calculator's linked views synchronized with these linkedviews).


Current view of document
DevTreks -social budgeting that improves lives and livelihoods
Operation Group
Seeding and Planting, Nashua corn and beans research plots
3599676.000 359200.000 481.014 7.010 405000.000 35800.000 810000.000 13640.000 954.000 1217.000
705.475 116.000 1375.682 33.364 720.000 200.184 1.494 182.000 2.866 283.744
12000.000 100.000 n.a. 1862.48 488.02
Operation
Seeding and Planting, Corn, Conventional, 1990
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
56614.000 5600.000 8.862 0.145 6750.000 570.000 13500.000 220.000 15.500 20.000
11.841 2.000 23.682 0.560 12.000 3.360 0.024 3.000 0.048 5.026
200.000 1.640 n.a. 32.12 9.01
Input: Corn Seed, Hybrid
Input: Planter, Kinze, Model 2000, 6 row, 30 inch
16861.00 1600.00 6.9238 0.1090 750 70 1500 110 5.5000 10.0000
0.0000 0.0000 0.0000 0.2800 0.00 0.0000 0.0000 1.0000 0.0000 3.6225
100 0.6500 0.2797 3.62 7.03
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9380 0.0360 6000 500 12000 110 10.0000 10.0000
11.8411 2.0000 23.6822 0.2800 12.00 3.3600 0.0242 2.0000 0.0485 1.4039
100 0.9900 0.2797 28.49 1.97
Operation
Seeding and Planting, Corn, No-till, 1990
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
56614.000 5600.000 8.862 0.145 6750.000 570.000 13500.000 220.000 15.500 20.000
11.841 2.000 23.682 0.560 12.000 3.360 0.024 3.000 0.048 5.026
200.000 1.640 n.a. 32.12 9.01
Input: Corn Seed, Hybrid
Input: Planter, Kinze, Model 2000, 6 row, 30 inch
16861.00 1600.00 6.9238 0.1090 750 70 1500 110 5.5000 10.0000
0.0000 0.0000 0.0000 0.2800 0.00 0.0000 0.0000 1.0000 0.0000 3.6225
100 0.6500 0.2797 3.62 7.03
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9380 0.0360 6000 500 12000 110 10.0000 10.0000
11.8411 2.0000 23.6822 0.2800 12.00 3.3600 0.0242 2.0000 0.0485 1.4039
100 0.9900 0.2797 28.49 1.97
Operation
Seeding and Planting, Soybeans, Conventional, 1990
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
52178.000 5200.000 6.813 0.085 6750.000 620.000 13500.000 220.000 15.000 20.000
12.095 2.000 24.190 0.572 12.000 3.432 0.025 3.000 0.050 4.161
200.000 1.690 n.a. 31.83 6.90
Input: Drill, Grain, John Deere, Model 750, 10 foot
12425.00 1200.00 4.8333 0.0482 750 120 1500 110 5.0000 10.0000
0.0000 0.0000 0.0000 0.2860 0.00 0.0000 0.0000 1.0000 0.0000 2.7266
100 0.7000 0.2857 2.73 4.88
Input: Soybean Seed
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9796 0.0368 6000 500 12000 110 10.0000 10.0000
12.0948 2.0000 24.1897 0.2860 12.00 3.4320 0.0248 2.0000 0.0495 1.4340
100 0.9900 0.2857 29.11 2.02
Operation
Seeding and Planting, Soybeans, No-till, 1990
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
52178.000 5200.000 6.813 0.085 6750.000 620.000 13500.000 220.000 15.000 20.000
12.095 2.000 24.190 0.572 12.000 3.432 0.025 3.000 0.050 4.161
200.000 1.690 n.a. 31.83 6.90
Input: Drill, Grain, John Deere, Model 750, 10 foot
12425.00 1200.00 4.8333 0.0482 750 120 1500 110 5.0000 10.0000
0.0000 0.0000 0.0000 0.2860 0.00 0.0000 0.0000 1.0000 0.0000 2.7266
100 0.7000 0.2857 2.73 4.88
Input: Soybean Seed
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9796 0.0368 6000 500 12000 110 10.0000 10.0000
12.0948 2.0000 24.1897 0.2860 12.00 3.4320 0.0248 2.0000 0.0495 1.4340
100 0.9900 0.2857 29.11 2.02
Operation
Seeding and Planting, Corn, Conventional, 1991
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
56614.000 5600.000 8.862 0.145 6750.000 570.000 13500.000 220.000 15.500 20.000
11.841 2.000 23.682 0.560 12.000 3.360 0.024 3.000 0.048 5.026
200.000 1.640 n.a. 32.12 9.01
Input: Corn Seed, Hybrid
Input: Planter, Kinze, Model 2000, 6 row, 30 inch
16861.00 1600.00 6.9238 0.1090 750 70 1500 110 5.5000 10.0000
0.0000 0.0000 0.0000 0.2800 0.00 0.0000 0.0000 1.0000 0.0000 3.6225
100 0.6500 0.2797 3.62 7.03
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9380 0.0360 6000 500 12000 110 10.0000 10.0000
11.8411 2.0000 23.6822 0.2800 12.00 3.3600 0.0242 2.0000 0.0485 1.4039
100 0.9900 0.2797 28.49 1.97
Operation
Seeding and Planting, Corn, No-till, 1991
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
56614.000 5600.000 8.862 0.145 6750.000 570.000 13500.000 220.000 15.500 20.000
11.841 2.000 23.682 0.560 12.000 3.360 0.024 3.000 0.048 5.026
200.000 1.640 n.a. 32.12 9.01
Input: Corn Seed, Hybrid
Input: Planter, Kinze, Model 2000, 6 row, 30 inch
16861.00 1600.00 6.9238 0.1090 750 70 1500 110 5.5000 10.0000
0.0000 0.0000 0.0000 0.2800 0.00 0.0000 0.0000 1.0000 0.0000 3.6225
100 0.6500 0.2797 3.62 7.03
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9380 0.0360 6000 500 12000 110 10.0000 10.0000
11.8411 2.0000 23.6822 0.2800 12.00 3.3600 0.0242 2.0000 0.0485 1.4039
100 0.9900 0.2797 28.49 1.97
Operation
Seeding and Planting, Soybeans, Conventional, 1991
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
52178.000 5200.000 6.813 0.085 6750.000 620.000 13500.000 220.000 15.000 20.000
12.095 2.000 24.190 0.572 12.000 3.432 0.025 3.000 0.050 4.161
200.000 1.690 n.a. 31.83 6.90
Input: Drill, Grain, John Deere, Model 750, 10 foot
12425.00 1200.00 4.8333 0.0482 750 120 1500 110 5.0000 10.0000
0.0000 0.0000 0.0000 0.2860 0.00 0.0000 0.0000 1.0000 0.0000 2.7266
100 0.7000 0.2857 2.73 4.88
Input: Soybean Seed
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9796 0.0368 6000 500 12000 110 10.0000 10.0000
12.0948 2.0000 24.1897 0.2860 12.00 3.4320 0.0248 2.0000 0.0495 1.4340
100 0.9900 0.2857 29.11 2.02
Operation
Seeding and Planting, Soybeans, No-till, 1991
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
52178.000 5200.000 6.813 0.085 6750.000 620.000 13500.000 220.000 15.000 20.000
12.095 2.000 24.190 0.572 12.000 3.432 0.025 3.000 0.050 4.161
200.000 1.690 n.a. 31.83 6.90
Input: Drill, Grain, John Deere, Model 750, 10 foot
12425.00 1200.00 4.8333 0.0482 750 120 1500 110 5.0000 10.0000
0.0000 0.0000 0.0000 0.2860 0.00 0.0000 0.0000 1.0000 0.0000 2.7266
100 0.7000 0.2857 2.73 4.88
Input: Soybean Seed
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9796 0.0368 6000 500 12000 110 10.0000 10.0000
12.0948 2.0000 24.1897 0.2860 12.00 3.4320 0.0248 2.0000 0.0495 1.4340
100 0.9900 0.2857 29.11 2.02
Operation
Seeding and Planting, Corn, Conventional, 1992
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
56614.000 5600.000 8.862 0.145 6750.000 570.000 13500.000 220.000 15.500 20.000
11.841 2.000 23.682 0.560 12.000 3.360 0.024 3.000 0.048 5.026
200.000 1.640 n.a. 32.12 9.01
Input: Corn Seed, Hybrid
Input: Planter, Kinze, Model 2000, 6 row, 30 inch
16861.00 1600.00 6.9238 0.1090 750 70 1500 110 5.5000 10.0000
0.0000 0.0000 0.0000 0.2800 0.00 0.0000 0.0000 1.0000 0.0000 3.6225
100 0.6500 0.2797 3.62 7.03
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9380 0.0360 6000 500 12000 110 10.0000 10.0000
11.8411 2.0000 23.6822 0.2800 12.00 3.3600 0.0242 2.0000 0.0485 1.4039
100 0.9900 0.2797 28.49 1.97
Operation
Seeding and Planting, Corn, No-till, 1992
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
56614.000 5600.000 8.862 0.145 6750.000 570.000 13500.000 220.000 15.500 20.000
11.841 2.000 23.682 0.560 12.000 3.360 0.024 3.000 0.048 5.026
200.000 1.640 n.a. 32.12 9.01
Input: Corn Seed, Hybrid
Input: Planter, Kinze, Model 2000, 6 row, 30 inch
16861.00 1600.00 6.9238 0.1090 750 70 1500 110 5.5000 10.0000
0.0000 0.0000 0.0000 0.2800 0.00 0.0000 0.0000 1.0000 0.0000 3.6225
100 0.6500 0.2797 3.62 7.03
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9380 0.0360 6000 500 12000 110 10.0000 10.0000
11.8411 2.0000 23.6822 0.2800 12.00 3.3600 0.0242 2.0000 0.0485 1.4039
100 0.9900 0.2797 28.49 1.97
Operation
Seeding and Planting, Soybeans, Conventional, 1992
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
52178.000 5200.000 6.813 0.085 6750.000 620.000 13500.000 220.000 15.000 20.000
12.095 2.000 24.190 0.572 12.000 3.432 0.025 3.000 0.050 4.161
200.000 1.690 n.a. 31.83 6.90
Input: Drill, Grain, John Deere, Model 750, 10 foot
12425.00 1200.00 4.8333 0.0482 750 120 1500 110 5.0000 10.0000
0.0000 0.0000 0.0000 0.2860 0.00 0.0000 0.0000 1.0000 0.0000 2.7266
100 0.7000 0.2857 2.73 4.88
Input: Soybean Seed
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9796 0.0368 6000 500 12000 110 10.0000 10.0000
12.0948 2.0000 24.1897 0.2860 12.00 3.4320 0.0248 2.0000 0.0495 1.4340
100 0.9900 0.2857 29.11 2.02
Operation
Seeding and Planting, Soybeans, No-till, 1992
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
52178.000 5200.000 6.813 0.085 6750.000 620.000 13500.000 220.000 15.000 20.000
12.095 2.000 24.190 0.572 12.000 3.432 0.025 3.000 0.050 4.161
200.000 1.690 n.a. 31.83 6.90
Input: Drill, Grain, John Deere, Model 750, 10 foot
12425.00 1200.00 4.8333 0.0482 750 120 1500 110 5.0000 10.0000
0.0000 0.0000 0.0000 0.2860 0.00 0.0000 0.0000 1.0000 0.0000 2.7266
100 0.7000 0.2857 2.73 4.88
Input: Soybean Seed
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9796 0.0368 6000 500 12000 110 10.0000 10.0000
12.0948 2.0000 24.1897 0.2860 12.00 3.4320 0.0248 2.0000 0.0495 1.4340
100 0.9900 0.2857 29.11 2.02
Operation
Seeding and Planting, Corn, Conventional, 1993
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
56614.000 5600.000 8.862 0.145 6750.000 570.000 13500.000 220.000 15.500 20.000
11.841 2.000 23.682 0.560 12.000 3.360 0.024 3.000 0.048 5.026
200.000 1.640 n.a. 32.12 9.01
Input: Corn Seed, Hybrid
Input: Planter, Kinze, Model 2000, 6 row, 30 inch
16861.00 1600.00 6.9238 0.1090 750 70 1500 110 5.5000 10.0000
0.0000 0.0000 0.0000 0.2800 0.00 0.0000 0.0000 1.0000 0.0000 3.6225
100 0.6500 0.2797 3.62 7.03
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9380 0.0360 6000 500 12000 110 10.0000 10.0000
11.8411 2.0000 23.6822 0.2800 12.00 3.3600 0.0242 2.0000 0.0485 1.4039
100 0.9900 0.2797 28.49 1.97
Operation
Seeding and Planting, Corn, No-till, 1993
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
56614.000 5600.000 8.862 0.145 6750.000 570.000 13500.000 220.000 15.500 20.000
11.841 2.000 23.682 0.560 12.000 3.360 0.024 3.000 0.048 5.026
200.000 1.640 n.a. 32.12 9.01
Input: Corn Seed, Hybrid
Input: Planter, Kinze, Model 2000, 6 row, 30 inch
16861.00 1600.00 6.9238 0.1090 750 70 1500 110 5.5000 10.0000
0.0000 0.0000 0.0000 0.2800 0.00 0.0000 0.0000 1.0000 0.0000 3.6225
100 0.6500 0.2797 3.62 7.03
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9380 0.0360 6000 500 12000 110 10.0000 10.0000
11.8411 2.0000 23.6822 0.2800 12.00 3.3600 0.0242 2.0000 0.0485 1.4039
100 0.9900 0.2797 28.49 1.97
Operation
Seeding and Planting, Soybeans, Conventional, 1993
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
52178.000 5200.000 6.813 0.085 6750.000 620.000 13500.000 220.000 15.000 20.000
12.095 2.000 24.190 0.572 12.000 3.432 0.025 3.000 0.050 4.161
200.000 1.690 n.a. 31.83 6.90
Input: Drill, Grain, John Deere, Model 750, 10 foot
12425.00 1200.00 4.8333 0.0482 750 120 1500 110 5.0000 10.0000
0.0000 0.0000 0.0000 0.2860 0.00 0.0000 0.0000 1.0000 0.0000 2.7266
100 0.7000 0.2857 2.73 4.88
Input: Soybean Seed
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9796 0.0368 6000 500 12000 110 10.0000 10.0000
12.0948 2.0000 24.1897 0.2860 12.00 3.4320 0.0248 2.0000 0.0495 1.4340
100 0.9900 0.2857 29.11 2.02
Operation
Seeding and Planting, Soybeans, No-till, 1993
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
52178.000 5200.000 6.813 0.085 6750.000 620.000 13500.000 220.000 15.000 20.000
12.095 2.000 24.190 0.572 12.000 3.432 0.025 3.000 0.050 4.161
200.000 1.690 n.a. 31.83 6.90
Input: Drill, Grain, John Deere, Model 750, 10 foot
12425.00 1200.00 4.8333 0.0482 750 120 1500 110 5.0000 10.0000
0.0000 0.0000 0.0000 0.2860 0.00 0.0000 0.0000 1.0000 0.0000 2.7266
100 0.7000 0.2857 2.73 4.88
Input: Soybean Seed
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9796 0.0368 6000 500 12000 110 10.0000 10.0000
12.0948 2.0000 24.1897 0.2860 12.00 3.4320 0.0248 2.0000 0.0495 1.4340
100 0.9900 0.2857 29.11 2.02
Operation
Seeding and Planting, Corn, Conventional, 1994
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
56614.000 5600.000 8.862 0.145 6750.000 570.000 13500.000 220.000 15.500 20.000
11.841 2.000 23.682 0.560 12.000 3.360 0.024 3.000 0.048 5.026
200.000 1.640 n.a. 32.12 9.01
Input: Corn Seed, Hybrid
Input: Planter, Kinze, Model 2000, 6 row, 30 inch
16861.00 1600.00 6.9238 0.1090 750 70 1500 110 5.5000 10.0000
0.0000 0.0000 0.0000 0.2800 0.00 0.0000 0.0000 1.0000 0.0000 3.6225
100 0.6500 0.2797 3.62 7.03
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9380 0.0360 6000 500 12000 110 10.0000 10.0000
11.8411 2.0000 23.6822 0.2800 12.00 3.3600 0.0242 2.0000 0.0485 1.4039
100 0.9900 0.2797 28.49 1.97
Operation
Seeding and Planting, Corn, No-till, 1994
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
56614.000 5600.000 8.862 0.145 6750.000 570.000 13500.000 220.000 15.500 20.000
11.841 2.000 23.682 0.560 12.000 3.360 0.024 3.000 0.048 5.026
200.000 1.640 n.a. 32.12 9.01
Input: Corn Seed, Hybrid
Input: Planter, Kinze, Model 2000, 6 row, 30 inch
16861.00 1600.00 6.9238 0.1090 750 70 1500 110 5.5000 10.0000
0.0000 0.0000 0.0000 0.2800 0.00 0.0000 0.0000 1.0000 0.0000 3.6225
100 0.6500 0.2797 3.62 7.03
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9380 0.0360 6000 500 12000 110 10.0000 10.0000
11.8411 2.0000 23.6822 0.2800 12.00 3.3600 0.0242 2.0000 0.0485 1.4039
100 0.9900 0.2797 28.49 1.97
Operation
Seeding and Planting, Soybeans, Conventional, 1994
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
52178.000 5200.000 6.813 0.085 6750.000 620.000 13500.000 220.000 15.000 20.000
12.095 2.000 24.190 0.572 12.000 3.432 0.025 3.000 0.050 4.161
200.000 1.690 n.a. 31.83 6.90
Input: Drill, Grain, John Deere, Model 750, 10 foot
12425.00 1200.00 4.8333 0.0482 750 120 1500 110 5.0000 10.0000
0.0000 0.0000 0.0000 0.2860 0.00 0.0000 0.0000 1.0000 0.0000 2.7266
100 0.7000 0.2857 2.73 4.88
Input: Soybean Seed
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9796 0.0368 6000 500 12000 110 10.0000 10.0000
12.0948 2.0000 24.1897 0.2860 12.00 3.4320 0.0248 2.0000 0.0495 1.4340
100 0.9900 0.2857 29.11 2.02
Operation
Seeding and Planting, Soybeans, No-till, 1994
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
52178.000 5200.000 6.813 0.085 6750.000 620.000 13500.000 220.000 15.000 20.000
12.095 2.000 24.190 0.572 12.000 3.432 0.025 3.000 0.050 4.161
200.000 1.690 n.a. 31.83 6.90
Input: Drill, Grain, John Deere, Model 750, 10 foot
12425.00 1200.00 4.8333 0.0482 750 120 1500 110 5.0000 10.0000
0.0000 0.0000 0.0000 0.2860 0.00 0.0000 0.0000 1.0000 0.0000 2.7266
100 0.7000 0.2857 2.73 4.88
Input: Soybean Seed
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9796 0.0368 6000 500 12000 110 10.0000 10.0000
12.0948 2.0000 24.1897 0.2860 12.00 3.4320 0.0248 2.0000 0.0495 1.4340
100 0.9900 0.2857 29.11 2.02
Operation
Seeding and Planting, Corn, Conventional, 1995
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
56614.000 5600.000 8.862 0.145 6750.000 570.000 13500.000 220.000 15.500 20.000
11.841 2.000 23.682 0.560 12.000 3.360 0.024 3.000 0.048 5.026
200.000 1.640 n.a. 32.12 9.01
Input: Corn Seed, Hybrid
Input: Planter, Kinze, Model 2000, 6 row, 30 inch
16861.00 1600.00 6.9238 0.1090 750 70 1500 110 5.5000 10.0000
0.0000 0.0000 0.0000 0.2800 0.00 0.0000 0.0000 1.0000 0.0000 3.6225
100 0.6500 0.2797 3.62 7.03
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9380 0.0360 6000 500 12000 110 10.0000 10.0000
11.8411 2.0000 23.6822 0.2800 12.00 3.3600 0.0242 2.0000 0.0485 1.4039
100 0.9900 0.2797 28.49 1.97
Operation
Seeding and Planting, Corn, No-till, 1995
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
56614.000 5600.000 8.862 0.145 6750.000 570.000 13500.000 220.000 15.500 20.000
11.841 2.000 23.682 0.560 12.000 3.360 0.024 3.000 0.048 5.026
200.000 1.640 n.a. 32.12 9.01
Input: Corn Seed, Hybrid
Input: Planter, Kinze, Model 2000, 6 row, 30 inch
16861.00 1600.00 6.9238 0.1090 750 70 1500 110 5.5000 10.0000
0.0000 0.0000 0.0000 0.2800 0.00 0.0000 0.0000 1.0000 0.0000 3.6225
100 0.6500 0.2797 3.62 7.03
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9380 0.0360 6000 500 12000 110 10.0000 10.0000
11.8411 2.0000 23.6822 0.2800 12.00 3.3600 0.0242 2.0000 0.0485 1.4039
100 0.9900 0.2797 28.49 1.97
Operation
Seeding and Planting, Soybeans, Conventional, 1995
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
52178.000 5200.000 6.813 0.085 6750.000 620.000 13500.000 220.000 15.000 20.000
12.095 2.000 24.190 0.572 12.000 3.432 0.025 3.000 0.050 4.161
200.000 1.690 n.a. 31.83 6.90
Input: Drill, Grain, John Deere, Model 750, 10 foot
12425.00 1200.00 4.8333 0.0482 750 120 1500 110 5.0000 10.0000
0.0000 0.0000 0.0000 0.2860 0.00 0.0000 0.0000 1.0000 0.0000 2.7266
100 0.7000 0.2857 2.73 4.88
Input: Soybean Seed
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9796 0.0368 6000 500 12000 110 10.0000 10.0000
12.0948 2.0000 24.1897 0.2860 12.00 3.4320 0.0248 2.0000 0.0495 1.4340
100 0.9900 0.2857 29.11 2.02
Operation
Seeding and Planting, Soybeans, No-till, 1995
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
52178.000 5200.000 6.813 0.085 6750.000 620.000 13500.000 220.000 15.000 20.000
12.095 2.000 24.190 0.572 12.000 3.432 0.025 3.000 0.050 4.161
200.000 1.690 n.a. 31.83 6.90
Input: Drill, Grain, John Deere, Model 750, 10 foot
12425.00 1200.00 4.8333 0.0482 750 120 1500 110 5.0000 10.0000
0.0000 0.0000 0.0000 0.2860 0.00 0.0000 0.0000 1.0000 0.0000 2.7266
100 0.7000 0.2857 2.73 4.88
Input: Soybean Seed
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9796 0.0368 6000 500 12000 110 10.0000 10.0000
12.0948 2.0000 24.1897 0.2860 12.00 3.4320 0.0248 2.0000 0.0495 1.4340
100 0.9900 0.2857 29.11 2.02
Operation
Seeding and Planting, Corn, Conventional, 1996
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
56614.000 5600.000 8.862 0.145 6750.000 570.000 13500.000 220.000 15.500 20.000
11.841 2.000 23.682 0.560 12.000 3.360 0.024 3.000 0.048 5.026
200.000 1.640 n.a. 32.12 9.01
Input: Corn Seed, Hybrid
Input: Planter, Kinze, Model 2000, 6 row, 30 inch
16861.00 1600.00 6.9238 0.1090 750 70 1500 110 5.5000 10.0000
0.0000 0.0000 0.0000 0.2800 0.00 0.0000 0.0000 1.0000 0.0000 3.6225
100 0.6500 0.2797 3.62 7.03
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9380 0.0360 6000 500 12000 110 10.0000 10.0000
11.8411 2.0000 23.6822 0.2800 12.00 3.3600 0.0242 2.0000 0.0485 1.4039
100 0.9900 0.2797 28.49 1.97
Operation
Seeding and Planting, Corn, No-till, 1996
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
56614.000 5600.000 8.862 0.145 6750.000 570.000 13500.000 220.000 15.500 20.000
11.841 2.000 23.682 0.560 12.000 3.360 0.024 3.000 0.048 5.026
200.000 1.640 n.a. 32.12 9.01
Input: Corn Seed, Hybrid
Input: Planter, Kinze, Model 2000, 6 row, 30 inch
16861.00 1600.00 6.9238 0.1090 750 70 1500 110 5.5000 10.0000
0.0000 0.0000 0.0000 0.2800 0.00 0.0000 0.0000 1.0000 0.0000 3.6225
100 0.6500 0.2797 3.62 7.03
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9380 0.0360 6000 500 12000 110 10.0000 10.0000
11.8411 2.0000 23.6822 0.2800 12.00 3.3600 0.0242 2.0000 0.0485 1.4039
100 0.9900 0.2797 28.49 1.97
Operation
Seeding and Planting, Soybeans, Conventional, 1996
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
52178.000 5200.000 6.813 0.085 6750.000 620.000 13500.000 220.000 15.000 20.000
12.095 2.000 24.190 0.572 12.000 3.432 0.025 3.000 0.050 4.161
200.000 1.690 n.a. 31.83 6.90
Input: Drill, Grain, John Deere, Model 750, 10 foot
12425.00 1200.00 4.8333 0.0482 750 120 1500 110 5.0000 10.0000
0.0000 0.0000 0.0000 0.2860 0.00 0.0000 0.0000 1.0000 0.0000 2.7266
100 0.7000 0.2857 2.73 4.88
Input: Soybean Seed
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9796 0.0368 6000 500 12000 110 10.0000 10.0000
12.0948 2.0000 24.1897 0.2860 12.00 3.4320 0.0248 2.0000 0.0495 1.4340
100 0.9900 0.2857 29.11 2.02
Operation
Seeding and Planting, Soybeans, No-till, 1996
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
52178.000 5200.000 6.813 0.085 6750.000 620.000 13500.000 220.000 15.000 20.000
12.095 2.000 24.190 0.572 12.000 3.432 0.025 3.000 0.050 4.161
200.000 1.690 n.a. 31.83 6.90
Input: Drill, Grain, John Deere, Model 750, 10 foot
12425.00 1200.00 4.8333 0.0482 750 120 1500 110 5.0000 10.0000
0.0000 0.0000 0.0000 0.2860 0.00 0.0000 0.0000 1.0000 0.0000 2.7266
100 0.7000 0.2857 2.73 4.88
Input: Soybean Seed
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9796 0.0368 6000 500 12000 110 10.0000 10.0000
12.0948 2.0000 24.1897 0.2860 12.00 3.4320 0.0248 2.0000 0.0495 1.4340
100 0.9900 0.2857 29.11 2.02
Operation
Seeding and Planting, Corn, Conventional, 1997
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
56614.000 5600.000 8.862 0.145 6750.000 570.000 13500.000 220.000 15.500 20.000
11.841 2.000 23.682 0.560 12.000 3.360 0.024 3.000 0.048 5.026
200.000 1.640 n.a. 32.12 9.01
Input: Corn Seed, Hybrid
Input: Planter, Kinze, Model 2000, 6 row, 30 inch
16861.00 1600.00 6.9238 0.1090 750 70 1500 110 5.5000 10.0000
0.0000 0.0000 0.0000 0.2800 0.00 0.0000 0.0000 1.0000 0.0000 3.6225
100 0.6500 0.2797 3.62 7.03
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9380 0.0360 6000 500 12000 110 10.0000 10.0000
11.8411 2.0000 23.6822 0.2800 12.00 3.3600 0.0242 2.0000 0.0485 1.4039
100 0.9900 0.2797 28.49 1.97
Operation
Seeding and Planting, Corn, No-till, 1997
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
56614.000 5600.000 8.862 0.145 6750.000 570.000 13500.000 220.000 15.500 20.000
11.841 2.000 23.682 0.560 12.000 3.360 0.024 3.000 0.048 5.026
200.000 1.640 n.a. 32.12 9.01
Input: Corn Seed, Hybrid
Input: Planter, Kinze, Model 2000, 6 row, 30 inch
16861.00 1600.00 6.9238 0.1090 750 70 1500 110 5.5000 10.0000
0.0000 0.0000 0.0000 0.2800 0.00 0.0000 0.0000 1.0000 0.0000 3.6225
100 0.6500 0.2797 3.62 7.03
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9380 0.0360 6000 500 12000 110 10.0000 10.0000
11.8411 2.0000 23.6822 0.2800 12.00 3.3600 0.0242 2.0000 0.0485 1.4039
100 0.9900 0.2797 28.49 1.97
Operation
Seeding and Planting, Soybeans, Conventional, 1997
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
52178.000 5200.000 6.813 0.085 6750.000 620.000 13500.000 220.000 15.000 20.000
12.095 2.000 24.190 0.572 12.000 3.432 0.025 3.000 0.050 4.161
200.000 1.690 n.a. 31.83 6.90
Input: Drill, Grain, John Deere, Model 750, 10 foot
12425.00 1200.00 4.8333 0.0482 750 120 1500 110 5.0000 10.0000
0.0000 0.0000 0.0000 0.2860 0.00 0.0000 0.0000 1.0000 0.0000 2.7266
100 0.7000 0.2857 2.73 4.88
Input: Soybean Seed
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9796 0.0368 6000 500 12000 110 10.0000 10.0000
12.0948 2.0000 24.1897 0.2860 12.00 3.4320 0.0248 2.0000 0.0495 1.4340
100 0.9900 0.2857 29.11 2.02
Operation
Seeding and Planting, Soybeans, No-till, 1997
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
52178.000 5200.000 6.813 0.085 6750.000 620.000 13500.000 220.000 15.000 20.000
12.095 2.000 24.190 0.572 12.000 3.432 0.025 3.000 0.050 4.161
200.000 1.690 n.a. 31.83 6.90
Input: Drill, Grain, John Deere, Model 750, 10 foot
12425.00 1200.00 4.8333 0.0482 750 120 1500 110 5.0000 10.0000
0.0000 0.0000 0.0000 0.2860 0.00 0.0000 0.0000 1.0000 0.0000 2.7266
100 0.7000 0.2857 2.73 4.88
Input: Soybean Seed
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9796 0.0368 6000 500 12000 110 10.0000 10.0000
12.0948 2.0000 24.1897 0.2860 12.00 3.4320 0.0248 2.0000 0.0495 1.4340
100 0.9900 0.2857 29.11 2.02
Operation
Seeding and Planting, Corn, Conventional, 1998
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
56614.000 5600.000 8.862 0.145 6750.000 570.000 13500.000 220.000 15.500 20.000
11.841 2.000 23.682 0.560 12.000 3.360 0.024 3.000 0.048 5.026
200.000 1.640 n.a. 32.12 9.01
Input: Corn Seed, Hybrid
Input: Planter, Kinze, Model 2000, 6 row, 30 inch
16861.00 1600.00 6.9238 0.1090 750 70 1500 110 5.5000 10.0000
0.0000 0.0000 0.0000 0.2800 0.00 0.0000 0.0000 1.0000 0.0000 3.6225
100 0.6500 0.2797 3.62 7.03
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9380 0.0360 6000 500 12000 110 10.0000 10.0000
11.8411 2.0000 23.6822 0.2800 12.00 3.3600 0.0242 2.0000 0.0485 1.4039
100 0.9900 0.2797 28.49 1.97
Operation
Seeding and Planting, Corn, No-till, 1998
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
56614.000 5600.000 8.862 0.145 6750.000 570.000 13500.000 220.000 15.500 20.000
11.841 2.000 23.682 0.560 12.000 3.360 0.024 3.000 0.048 5.026
200.000 1.640 n.a. 32.12 9.01
Input: Corn Seed, Hybrid
Input: Planter, Kinze, Model 2000, 6 row, 30 inch
16861.00 1600.00 6.9238 0.1090 750 70 1500 110 5.5000 10.0000
0.0000 0.0000 0.0000 0.2800 0.00 0.0000 0.0000 1.0000 0.0000 3.6225
100 0.6500 0.2797 3.62 7.03
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9380 0.0360 6000 500 12000 110 10.0000 10.0000
11.8411 2.0000 23.6822 0.2800 12.00 3.3600 0.0242 2.0000 0.0485 1.4039
100 0.9900 0.2797 28.49 1.97
Operation
Seeding and Planting, Soybeans, Conventional, 1998
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
52178.000 5200.000 6.813 0.085 6750.000 620.000 13500.000 220.000 15.000 20.000
12.095 2.000 24.190 0.572 12.000 3.432 0.025 3.000 0.050 4.161
200.000 1.690 n.a. 31.83 6.90
Input: Drill, Grain, John Deere, Model 750, 10 foot
12425.00 1200.00 4.8333 0.0482 750 120 1500 110 5.0000 10.0000
0.0000 0.0000 0.0000 0.2860 0.00 0.0000 0.0000 1.0000 0.0000 2.7266
100 0.7000 0.2857 2.73 4.88
Input: Soybean Seed
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9796 0.0368 6000 500 12000 110 10.0000 10.0000
12.0948 2.0000 24.1897 0.2860 12.00 3.4320 0.0248 2.0000 0.0495 1.4340
100 0.9900 0.2857 29.11 2.02
Operation
Seeding and Planting, Soybeans, No-till, 1998
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
52178.000 5200.000 6.813 0.085 6750.000 620.000 13500.000 220.000 15.000 20.000
12.095 2.000 24.190 0.572 12.000 3.432 0.025 3.000 0.050 4.161
200.000 1.690 n.a. 31.83 6.90
Input: Drill, Grain, John Deere, Model 750, 10 foot
12425.00 1200.00 4.8333 0.0482 750 120 1500 110 5.0000 10.0000
0.0000 0.0000 0.0000 0.2860 0.00 0.0000 0.0000 1.0000 0.0000 2.7266
100 0.7000 0.2857 2.73 4.88
Input: Soybean Seed
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9796 0.0368 6000 500 12000 110 10.0000 10.0000
12.0948 2.0000 24.1897 0.2860 12.00 3.4320 0.0248 2.0000 0.0495 1.4340
100 0.9900 0.2857 29.11 2.02
Operation
Seeding and Planting, Corn, Conventional, 1999
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
56614.000 5600.000 8.862 0.145 6750.000 570.000 13500.000 220.000 15.500 20.000
11.841 2.000 23.682 0.560 12.000 3.360 0.024 3.000 0.048 5.026
200.000 1.640 n.a. 32.12 9.01
Input: Corn Seed, Hybrid
Input: Planter, Kinze, Model 2000, 6 row, 30 inch
16861.00 1600.00 6.9238 0.1090 750 70 1500 110 5.5000 10.0000
0.0000 0.0000 0.0000 0.2800 0.00 0.0000 0.0000 1.0000 0.0000 3.6225
100 0.6500 0.2797 3.62 7.03
Input: Tractor, John Deere, 1996, Model 7600, 110 HP
39753.00 4000.00 1.9380 0.0360 6000 500 12000 110 10.0000 10.0000
11.8411 2.0000 23.6822 0.2800 12.00 3.3600 0.0242 2.0000 0.0485 1.4039
100 0.9900 0.2797 28.49 1.97
Operation
Seeding and Planting, Corn, No-till, 1999
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
56614.000 5600.000 8.862 0.145 6750.000 570.000 13500.000 220.000 15.500 20.000
11.841 2.000 23.682 0.560 12.000 3.360 0.024 3.000 0.048 5.026
200.000 1.640 n.a. 32.12 9.01
Input: Corn Seed, Hybrid
Input: Planter, Kinze, Model 2000, 6 row, 30 inch
16861.00 1600.00 6.9238 0.1090 750 70 1500 110 5.5000 10.0000
0.0000 0.0000 0.0000 0.2800 0.00 0.0000 0.0000 1.0000 0.0000 3.6225
100 0.6500 0.2797 3.62 7.03
Input: Tractor, John Deere, 1996, Model 7600, 110 HP
39753.00 4000.00 1.9380 0.0360 6000 500 12000 110 10.0000 10.0000
11.8411 2.0000 23.6822 0.2800 12.00 3.3600 0.0242 2.0000 0.0485 1.4039
100 0.9900 0.2797 28.49 1.97
Operation
Seeding and Planting, Soybeans, Conventional, 1999
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
52178.000 5200.000 6.813 0.085 6750.000 620.000 13500.000 220.000 15.000 20.000
12.095 2.000 24.190 0.572 12.000 3.432 0.025 3.000 0.050 4.161
200.000 1.690 n.a. 31.83 6.90
Input: Drill, Grain, John Deere, Model 750, 10 foot
12425.00 1200.00 4.8333 0.0482 750 120 1500 110 5.0000 10.0000
0.0000 0.0000 0.0000 0.2860 0.00 0.0000 0.0000 1.0000 0.0000 2.7266
100 0.7000 0.2857 2.73 4.88
Input: Soybean Seed
Input: Tractor, John Deere, 1996, Model 7600, 110 HP
39753.00 4000.00 1.9796 0.0368 6000 500 12000 110 10.0000 10.0000
12.0948 2.0000 24.1897 0.2860 12.00 3.4320 0.0248 2.0000 0.0495 1.4340
100 0.9900 0.2857 29.11 2.02
Operation
Seeding and Planting, Soybeans, No-till, 1999
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
52178.000 5200.000 6.813 0.085 6750.000 620.000 13500.000 220.000 15.000 20.000
12.095 2.000 24.190 0.572 12.000 3.432 0.025 3.000 0.050 4.161
200.000 1.690 n.a. 31.83 6.90
Input: Drill, Grain, John Deere, Model 750, 10 foot
12425.00 1200.00 4.8333 0.0482 750 120 1500 110 5.0000 10.0000
0.0000 0.0000 0.0000 0.2860 0.00 0.0000 0.0000 1.0000 0.0000 2.7266
100 0.7000 0.2857 2.73 4.88
Input: Soybean Seed
Input: Tractor, John Deere, 1996, Model 7600, 110 HP
39753.00 4000.00 1.9796 0.0368 6000 500 12000 110 10.0000 10.0000
12.0948 2.0000 24.1897 0.2860 12.00 3.4320 0.0248 2.0000 0.0495 1.4340
100 0.9900 0.2857 29.11 2.02
Operation
Seeding and Planting, Corn, Conventional, 2000
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
56614.000 5600.000 8.862 0.145 6750.000 570.000 13500.000 220.000 15.500 20.000
11.841 2.000 23.682 0.560 12.000 3.360 0.024 3.000 0.048 5.026
200.000 1.640 n.a. 32.12 9.01
Input: Corn Seed, Hybrid
Input: Planter, Kinze, Model 2000, 6 row, 30 inch
16861.00 1600.00 6.9238 0.1090 750 70 1500 110 5.5000 10.0000
0.0000 0.0000 0.0000 0.2800 0.00 0.0000 0.0000 1.0000 0.0000 3.6225
100 0.6500 0.2797 3.62 7.03
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9380 0.0360 6000 500 12000 110 10.0000 10.0000
11.8411 2.0000 23.6822 0.2800 12.00 3.3600 0.0242 2.0000 0.0485 1.4039
100 0.9900 0.2797 28.49 1.97
Operation
Seeding and Planting, Corn, No-till, 2000
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
56614.000 5600.000 8.862 0.145 6750.000 570.000 13500.000 220.000 15.500 20.000
11.841 2.000 23.682 0.560 12.000 3.360 0.024 3.000 0.048 5.026
200.000 1.640 n.a. 32.12 9.01
Input: Corn Seed, Hybrid
Input: Planter, Kinze, Model 2000, 6 row, 30 inch
16861.00 1600.00 6.9238 0.1090 750 70 1500 110 5.5000 10.0000
0.0000 0.0000 0.0000 0.2800 0.00 0.0000 0.0000 1.0000 0.0000 3.6225
100 0.6500 0.2797 3.62 7.03
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9380 0.0360 6000 500 12000 110 10.0000 10.0000
11.8411 2.0000 23.6822 0.2800 12.00 3.3600 0.0242 2.0000 0.0485 1.4039
100 0.9900 0.2797 28.49 1.97
Operation
Seeding and Planting, Soybeans, Conventional, 2000
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
52178.000 5200.000 6.813 0.085 6750.000 620.000 13500.000 220.000 15.000 20.000
12.095 2.000 24.190 0.572 12.000 3.432 0.025 3.000 0.050 4.161
200.000 1.690 n.a. 31.83 6.90
Input: Drill, Grain, John Deere, Model 750, 10 foot
12425.00 1200.00 4.8333 0.0482 750 120 1500 110 5.0000 10.0000
0.0000 0.0000 0.0000 0.2860 0.00 0.0000 0.0000 1.0000 0.0000 2.7266
100 0.7000 0.2857 2.73 4.88
Input: Soybean Seed
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9796 0.0368 6000 500 12000 110 10.0000 10.0000
12.0948 2.0000 24.1897 0.2860 12.00 3.4320 0.0248 2.0000 0.0495 1.4340
100 0.9900 0.2857 29.11 2.02
Operation
Seeding and Planting, Soybeans, No-till, 2000
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
52178.000 5200.000 6.813 0.085 6750.000 620.000 13500.000 220.000 15.000 20.000
12.095 2.000 24.190 0.572 12.000 3.432 0.025 3.000 0.050 4.161
200.000 1.690 n.a. 31.83 6.90
Input: Drill, Grain, John Deere, Model 750, 10 foot
12425.00 1200.00 4.8333 0.0482 750 120 1500 110 5.0000 10.0000
0.0000 0.0000 0.0000 0.2860 0.00 0.0000 0.0000 1.0000 0.0000 2.7266
100 0.7000 0.2857 2.73 4.88
Input: Soybean Seed
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9796 0.0368 6000 500 12000 110 10.0000 10.0000
12.0948 2.0000 24.1897 0.2860 12.00 3.4320 0.0248 2.0000 0.0495 1.4340
100 0.9900 0.2857 29.11 2.02
Operation
Seeding and Planting, Corn, Conventional, 2001
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
56614.000 5600.000 8.862 0.145 6750.000 570.000 13500.000 220.000 15.500 20.000
11.841 2.000 23.682 0.560 12.000 3.360 0.024 3.000 0.048 5.026
200.000 1.640 n.a. 32.12 9.01
Input: Corn Seed, Hybrid
Input: Planter, Kinze, Model 2000, 6 row, 30 inch
16861.00 1600.00 6.9238 0.1090 750 70 1500 110 5.5000 10.0000
0.0000 0.0000 0.0000 0.2800 0.00 0.0000 0.0000 1.0000 0.0000 3.6225
100 0.6500 0.2797 3.62 7.03
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9380 0.0360 6000 500 12000 110 10.0000 10.0000
11.8411 2.0000 23.6822 0.2800 12.00 3.3600 0.0242 2.0000 0.0485 1.4039
100 0.9900 0.2797 28.49 1.97
Operation
Seeding and Planting, Corn, No-till, 2001
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
56614.000 5600.000 8.862 0.145 6750.000 570.000 13500.000 220.000 15.500 20.000
11.841 2.000 23.682 0.560 12.000 3.360 0.024 3.000 0.048 5.026
200.000 1.640 n.a. 32.12 9.01
Input: Corn Seed, Hybrid
Input: Planter, Kinze, Model 2000, 6 row, 30 inch
16861.00 1600.00 6.9238 0.1090 750 70 1500 110 5.5000 10.0000
0.0000 0.0000 0.0000 0.2800 0.00 0.0000 0.0000 1.0000 0.0000 3.6225
100 0.6500 0.2797 3.62 7.03
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9380 0.0360 6000 500 12000 110 10.0000 10.0000
11.8411 2.0000 23.6822 0.2800 12.00 3.3600 0.0242 2.0000 0.0485 1.4039
100 0.9900 0.2797 28.49 1.97
Operation
Seeding and Planting, Soybeans, Conventional, 2001
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
52178.000 5200.000 6.813 0.085 6750.000 620.000 13500.000 220.000 15.000 20.000
12.095 2.000 24.190 0.572 12.000 3.432 0.025 3.000 0.050 4.161
200.000 1.690 n.a. 31.83 6.90
Input: Drill, Grain, John Deere, Model 750, 10 foot
12425.00 1200.00 4.8333 0.0482 750 120 1500 110 5.0000 10.0000
0.0000 0.0000 0.0000 0.2860 0.00 0.0000 0.0000 1.0000 0.0000 2.7266
100 0.7000 0.2857 2.73 4.88
Input: Soybean Seed
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9796 0.0368 6000 500 12000 110 10.0000 10.0000
12.0948 2.0000 24.1897 0.2860 12.00 3.4320 0.0248 2.0000 0.0495 1.4340
100 0.9900 0.2857 29.11 2.02
Operation
Seeding and Planting, Soybeans, No-till, 2001
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
52178.000 5200.000 6.813 0.085 6750.000 620.000 13500.000 220.000 15.000 20.000
12.095 2.000 24.190 0.572 12.000 3.432 0.025 3.000 0.050 4.161
200.000 1.690 n.a. 31.83 6.90
Input: Drill, Grain, John Deere, Model 750, 10 foot
12425.00 1200.00 4.8333 0.0482 750 120 1500 110 5.0000 10.0000
0.0000 0.0000 0.0000 0.2860 0.00 0.0000 0.0000 1.0000 0.0000 2.7266
100 0.7000 0.2857 2.73 4.88
Input: Soybean Seed
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9796 0.0368 6000 500 12000 110 10.0000 10.0000
12.0948 2.0000 24.1897 0.2860 12.00 3.4320 0.0248 2.0000 0.0495 1.4340
100 0.9900 0.2857 29.11 2.02
Operation
Seeding and Planting, Corn, Conventional, 2002
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
56614.000 5600.000 8.862 0.145 6750.000 570.000 13500.000 220.000 15.500 20.000
11.841 2.000 23.682 0.560 12.000 3.360 0.024 3.000 0.048 5.026
200.000 1.640 n.a. 32.12 9.01
Input: Corn Seed, Hybrid
Input: Planter, Kinze, Model 2000, 6 row, 30 inch
16861.00 1600.00 6.9238 0.1090 750 70 1500 110 5.5000 10.0000
0.0000 0.0000 0.0000 0.2800 0.00 0.0000 0.0000 1.0000 0.0000 3.6225
100 0.6500 0.2797 3.62 7.03
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9380 0.0360 6000 500 12000 110 10.0000 10.0000
11.8411 2.0000 23.6822 0.2800 12.00 3.3600 0.0242 2.0000 0.0485 1.4039
100 0.9900 0.2797 28.49 1.97
Operation
Seeding and Planting, Corn, No-till, 2002
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
56614.000 5600.000 8.862 0.145 6750.000 570.000 13500.000 220.000 15.500 20.000
11.841 2.000 23.682 0.560 12.000 3.360 0.024 3.000 0.048 5.026
200.000 1.640 n.a. 32.12 9.01
Input: Corn Seed, Hybrid
Input: Planter, Kinze, Model 2000, 6 row, 30 inch
16861.00 1600.00 6.9238 0.1090 750 70 1500 110 5.5000 10.0000
0.0000 0.0000 0.0000 0.2800 0.00 0.0000 0.0000 1.0000 0.0000 3.6225
100 0.6500 0.2797 3.62 7.03
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9380 0.0360 6000 500 12000 110 10.0000 10.0000
11.8411 2.0000 23.6822 0.2800 12.00 3.3600 0.0242 2.0000 0.0485 1.4039
100 0.9900 0.2797 28.49 1.97
Operation
Seeding and Planting, Soybeans, No-till, 2002
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
52178.000 5200.000 6.813 0.085 6750.000 620.000 13500.000 220.000 15.000 20.000
12.095 2.000 24.190 0.572 12.000 3.432 0.025 3.000 0.050 4.161
200.000 1.690 n.a. 31.83 6.90
Input: Drill, Grain, John Deere, Model 750, 10 foot
12425.00 1200.00 4.8333 0.0482 750 120 1500 110 5.0000 10.0000
0.0000 0.0000 0.0000 0.2860 0.00 0.0000 0.0000 1.0000 0.0000 2.7266
100 0.7000 0.2857 2.73 4.88
Input: Soybean Seed
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9796 0.0368 6000 500 12000 110 10.0000 10.0000
12.0948 2.0000 24.1897 0.2860 12.00 3.4320 0.0248 2.0000 0.0495 1.4340
100 0.9900 0.2857 29.11 2.02
Operation
Seeding and Planting, Soybeans, Conventional, 2002
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
52178.000 5200.000 6.813 0.085 6750.000 620.000 13500.000 220.000 15.000 20.000
12.095 2.000 24.190 0.572 12.000 3.432 0.025 3.000 0.050 4.161
200.000 1.690 n.a. 31.83 6.90
Input: Drill, Grain, John Deere, Model 750, 10 foot
12425.00 1200.00 4.8333 0.0482 750 120 1500 110 5.0000 10.0000
0.0000 0.0000 0.0000 0.2860 0.00 0.0000 0.0000 1.0000 0.0000 2.7266
100 0.7000 0.2857 2.73 4.88
Input: Soybean Seed
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9796 0.0368 6000 500 12000 110 10.0000 10.0000
12.0948 2.0000 24.1897 0.2860 12.00 3.4320 0.0248 2.0000 0.0495 1.4340
100 0.9900 0.2857 29.11 2.02
Operation
Seeding and Planting, Soybeans (Asgrow 2105- 494,000), Conventional, NASS
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
130000.000 13400.000 6.573 0.095 6750.000 620.000 13500.000 330.000 25.000 27.000
7.105 1.000 7.105 0.336 12.000 2.016 0.024 3.500 0.024 4.263
200.000 1.690 n.a. 13.41 6.67
Input: Grain Drill, Most Common Spacing, Plain, 15-17 Openers
14000.00 1400.00 3.1884 0.0320 750 120 1500 120 5.0000 17.0000
0.0000 0.0000 0.0000 0.1680 0.00 0.0000 0.0000 2.5000 0.0000 1.8047
100 0.7000 0.1681 1.80 3.22
Input: Soybean seed, Asgrow 2105
Input: Tractor, 2-Wheel Drive, 190-220 PTO HP
116000.00 12000.00 3.3849 0.0632 6000 500 12000 210 20.0000 10.0000
7.1047 1.0000 7.1047 0.1680 12.00 2.0160 0.0245 1.0000 0.0245 2.4579
100 0.9900 0.1681 11.60 3.45
Operation
Seeding and Planting, Corn (NK45-T5- 83,175), No-till, NASS equipment
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
143600.000 14700.000 10.952 0.143 6750.000 620.000 13500.000 330.000 25.000 25.000
8.035 1.000 8.035 0.380 12.000 2.280 0.028 3.500 0.028 6.804
200.000 1.690 n.a. 17.15 11.09
Input: Corn seed, NK45-T5
Input: Grain Drill, Most Common Spacing, Min-No-till, w- Fertilizer Attachment, 15
27600.00 2700.00 7.1239 0.0713 750 120 1500 120 5.0000 15.0000
0.0000 0.0000 0.0000 0.1900 0.00 0.0000 0.0000 2.5000 0.0000 4.0237
100 0.7000 0.1905 4.02 7.20
Input: Tractor, 2-Wheel Drive, 190-220 PTO HP
116000.00 12000.00 3.8282 0.0715 6000 500 12000 210 20.0000 10.0000
8.0350 1.0000 8.0350 0.1900 12.00 2.2800 0.0277 1.0000 0.0277 2.7798
100 0.9900 0.1905 13.12 3.90
Operation
Seeding and Planting, Soybeans (Asgrow 2105- 494,000), No-till, NASS equip
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
143600.000 14700.000 10.952 0.143 6750.000 620.000 13500.000 330.000 25.000 25.000
8.035 1.000 8.035 0.380 12.000 2.280 0.028 3.500 0.028 6.804
200.000 1.690 n.a. 17.15 11.09
Input: Grain Drill, Most Common Spacing, Min-No-till, w- Fertilizer Attachment, 15
27600.00 2700.00 7.1239 0.0713 750 120 1500 120 5.0000 15.0000
0.0000 0.0000 0.0000 0.1900 0.00 0.0000 0.0000 2.5000 0.0000 4.0237
100 0.7000 0.1905 4.02 7.20
Input: Soybean seed, Asgrow 2105
Input: Tractor, 2-Wheel Drive, 190-220 PTO HP
116000.00 12000.00 3.8282 0.0715 6000 500 12000 210 20.0000 10.0000
8.0350 1.0000 8.0350 0.1900 12.00 2.2800 0.0277 1.0000 0.0277 2.7798
100 0.9900 0.1905 13.12 3.90
Operation
Seeding and Planting, Corn, Conventional, 2003
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
56614.000 5600.000 8.862 0.145 6750.000 570.000 13500.000 220.000 15.500 20.000
11.841 2.000 23.682 0.560 12.000 3.360 0.024 3.000 0.048 5.026
200.000 1.640 n.a. 32.12 9.01
Input: Corn Seed, Hybrid
Input: Planter, Kinze, Model 2000, 6 row, 30 inch
16861.00 1600.00 6.9238 0.1090 750 70 1500 110 5.5000 10.0000
0.0000 0.0000 0.0000 0.2800 0.00 0.0000 0.0000 1.0000 0.0000 3.6225
100 0.6500 0.2797 3.62 7.03
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9380 0.0360 6000 500 12000 110 10.0000 10.0000
11.8411 2.0000 23.6822 0.2800 12.00 3.3600 0.0242 2.0000 0.0485 1.4039
100 0.9900 0.2797 28.49 1.97
Operation
Seeding and Planting, Corn, No-till, 2003
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
56614.000 5600.000 8.862 0.145 6750.000 570.000 13500.000 220.000 15.500 20.000
11.841 2.000 23.682 0.560 12.000 3.360 0.024 3.000 0.048 5.026
200.000 1.640 n.a. 32.12 9.01
Input: Corn Seed, Hybrid
Input: Planter, Kinze, Model 2000, 6 row, 30 inch
16861.00 1600.00 6.9238 0.1090 750 70 1500 110 5.5000 10.0000
0.0000 0.0000 0.0000 0.2800 0.00 0.0000 0.0000 1.0000 0.0000 3.6225
100 0.6500 0.2797 3.62 7.03
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9380 0.0360 6000 500 12000 110 10.0000 10.0000
11.8411 2.0000 23.6822 0.2800 12.00 3.3600 0.0242 2.0000 0.0485 1.4039
100 0.9900 0.2797 28.49 1.97
Operation
Seeding and Planting, Soybeans, Conventional, 2003
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
52178.000 5200.000 6.813 0.085 6750.000 620.000 13500.000 220.000 15.000 20.000
12.095 2.000 24.190 0.572 12.000 3.432 0.025 3.000 0.050 4.161
200.000 1.690 n.a. 31.83 6.90
Input: Drill, Grain, John Deere, Model 750, 10 foot
12425.00 1200.00 4.8333 0.0482 750 120 1500 110 5.0000 10.0000
0.0000 0.0000 0.0000 0.2860 0.00 0.0000 0.0000 1.0000 0.0000 2.7266
100 0.7000 0.2857 2.73 4.88
Input: Soybean Seed
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9796 0.0368 6000 500 12000 110 10.0000 10.0000
12.0948 2.0000 24.1897 0.2860 12.00 3.4320 0.0248 2.0000 0.0495 1.4340
100 0.9900 0.2857 29.11 2.02
Operation
Seeding and Planting, Soybeans, No-till, 2003
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
52178.000 5200.000 6.813 0.085 6750.000 620.000 13500.000 220.000 15.000 20.000
12.095 2.000 24.190 0.572 12.000 3.432 0.025 3.000 0.050 4.161
200.000 1.690 n.a. 31.83 6.90
Input: Drill, Grain, John Deere, Model 750, 10 foot
12425.00 1200.00 4.8333 0.0482 750 120 1500 110 5.0000 10.0000
0.0000 0.0000 0.0000 0.2860 0.00 0.0000 0.0000 1.0000 0.0000 2.7266
100 0.7000 0.2857 2.73 4.88
Input: Soybean Seed
Input: Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)
39753.00 4000.00 1.9796 0.0368 6000 500 12000 110 10.0000 10.0000
12.0948 2.0000 24.1897 0.2860 12.00 3.4320 0.0248 2.0000 0.0495 1.4340
100 0.9900 0.2857 29.11 2.02
Operation
Seeding and Planting, Corn (NK45-T5- 83,175), Conventional, NASS equipment
Market Value Salvage Value Cap Recov Cost THI Cost Starting Hrs Planned Use Hrs Useful Life Hrs Horsepower Speed Width
Fuel Amount Fuel Price Fuel Cost Labor Amount Labor Price Labor Cost Lube Oil Amounts Lube Oil Price Lube Oil Cost Repair Cost
Equiv PTO HP Field Efficiency Amount Operating Cost Alloc OH Cost
136300.000 14000.000 13.644 0.187 6750.000 620.000 13500.000 330.000 25.000 20.000
12.095 1.000 12.095 0.572 12.000 3.432 0.042 3.500 0.042 8.639
200.000 1.690 n.a. 24.21 13.83
Input: Corn seed, NK45-T5
Input: Grain Drill, Most Common Spacing, Press, 23-25 Openers
20300.00 2000.00 7.8817 0.0789 750 120 1500 120 5.0000 10.0000
0.0000 0.0000 0.0000 0.2860 0.00 0.0000 0.0000 2.5000 0.0000 4.4548
100 0.7000 0.2857 4.45 7.96
Input: Tractor, 2-Wheel Drive, 190-220 PTO HP
116000.00 12000.00 5.7624 0.1077 6000 500 12000 210 20.0000 10.0000
12.0948 1.0000 12.0948 0.2860 12.00 3.4320 0.0416 1.0000 0.0416 4.1844
100 0.9900 0.2857 19.75 5.87
Dataset: Seeding and Planting, Nashua corn and beans research plots IRI These corn and soybean operations are used in an Ag Production Analysis 1 tutorial.

Search IRIs:
https://www.devtreks.org/agtreks/linkedviews/crops/operationgroup/Seeding and Planting, Nashua corn and beans research plots/310/operationresources01









Uploading a new file will replace any existing file. If necessary, please package and download the existing file prior to this action. If the file has been uploaded successfully, this page will refresh and show the new file information. If the file can't be uploaded (i.e. exceeds 60MB, unsupported mimetype, bad xml, bad html) this page will refresh and show the existing file information.

The file has been uploaded.