Go to AgTreks Home




Note: Going home clears all of these panels.

Synchronize panels by clicking the panel directional buttons found at the top of the panel.

Synchronize panels by clicking the panel directional buttons found at the top of the panel.

Synchronize panels by clicking the panel directional buttons found at the top of the panel.

Synchronize panels by clicking the panel directional buttons found at the top of the panel.


Select
PackIt
Get
Seeding and Planting, Nashua corn and beans research plots

Resource Stock Analyzer Views

Machinery Analysis

Introduction
This tool generates a variety of basic resource stock statistics for DevTreks operations and components.

Analysis View Description
v172a

Version: 1.7.0

Feedback About crops/operationgroup/Seeding and Planting, Nashua corn and beans research plots/310/operationresources01

Step 1 of 3. Make Selections


Date: 12/31/2011

Step 2 of 3. Analyze

Relations

Use In Childs?
Overwrite Childs?

Step 3 of 3. Save

Method 1. Do you wish to save step 2's calculations? These calculations are viewed by opening this particular calculator addin.

Step 3 of 3. Save

Method 1. Do you wish to save step 2's calculations? These calculations are viewed by opening this particular calculator addin.



Instructions (beta)

Step 1

  • Step 1. Base Calculations To Analyze: Make sure the data being analyzed corresponds to either operations or components.
  • Step 1. Analysis Type: Totals add together the resource stocks being analyzed. Mean and Standard deviationis not available yet.

Step 2

  • Step 2. Use Same Calculator Pack In Descendants?: True to insert or update this same calculator in children.
  • Step 2. What If Tag Name: Instructional videos explaining the use of what-if scenario calculations should be viewed before changing or using this parameter.
  • Step 2. Base Resource Calculations To Analyze Type: The calculator chosen should actually be used, and used fairly frequently, in the underlying data being analyzed.
  • Step 2. Related Calculators Type: Name of the "Related Calculator Type" found in descendants. Runs calculations using the data found in those descendant linked views. This property takes precedence over the "Base Resoure Calculations to Analyze Type" property.

Step 3

  • Step 3. Save Using: The Save command saves xml data the Save Text command saves csv data.


Reminder: The 'Resource Stock Totals' analyzer requires running the underlying NPV calculator after inserting, deleting, or updating, this linked view (that keeps the NPV calculator's linked views synchronized with these linkedviews).


Current view of document
Seeding and Planting, Nashua corn and beans research plots

Operation Group : Seeding and Planting, Nashua corn and beans research plots

Operation Details

Market Value : 3599676.000
Salvage Value : 359200.000
Cap Recov Cost : 481.014
THI Cost : 7.010
Starting Hrs : 405000.000
Planned Use Hrs : 35800.000
Useful Life Hrs : 810000.000
Horsepower : 13640.000
Speed : 954.000
Width : 1217.000
Fuel Amount : 705.475
Fuel Price : 116.000
Fuel Cost : 1375.682
Labor Amount : 33.364
Labor Price : 720.000
Labor Cost : 200.184
Lube Oil Amounts : 1.494
Lube Oil Price : 182.000
Lube Oil Cost : 2.866
Repair Cost : 283.744
Equiv PTO HP : 12000.000
Field Efficiency : 100.000
Operating Cost : 1862.48
Alloc OH Cost : 488.02

Operation : Seeding and Planting, Corn, Conventional, 1990(Amount: 1; Date: 12/31/1990

Operation Details

Market Value : 56614.000
Salvage Value : 5600.000
Cap Recov Cost : 8.862
THI Cost : 0.145
Starting Hrs : 6750.000
Planned Use Hrs : 570.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.500
Width : 20.000
Fuel Amount : 11.841
Fuel Price : 2.000
Fuel Cost : 23.682
Labor Amount : 0.560
Labor Price : 12.000
Labor Cost : 3.360
Lube Oil Amounts : 0.024
Lube Oil Price : 3.000
Lube Oil Cost : 0.048
Repair Cost : 5.026
Equiv PTO HP : 200.000
Field Efficiency : 1.640
Operating Cost : 32.12
Alloc OH Cost : 9.01

Input : Corn Seed, Hybrid

Input : Planter, Kinze, Model 2000, 6 row, 30 inch

Input Details

Market Value : 16861.00
Salvage Value : 1600.00
Cap Recov Cost : 6.9238
THI Cost : 0.1090
Starting Hrs : 750
Planned Use Hrs : 70
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.5000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2800
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 3.6225
Equiv PTO HP : 100
Field Efficiency : 0.6500
Amount : 0.2797
Operating Cost : 3.62
Alloc OH Cost : 7.03
Description :

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9380
THI Cost : 0.0360
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 11.8411
Fuel Price : 2.0000
Fuel Cost : 23.6822
Labor Amount : 0.2800
Labor Price : 12.00
Labor Cost : 3.3600
Lube Oil Amounts : 0.0242
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0485
Repair Cost : 1.4039
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2797
Operating Cost : 28.49
Alloc OH Cost : 1.97
Description :

Operation : Seeding and Planting, Corn, No-till, 1990(Amount: 1; Date: 12/31/1990

Operation Details

Market Value : 56614.000
Salvage Value : 5600.000
Cap Recov Cost : 8.862
THI Cost : 0.145
Starting Hrs : 6750.000
Planned Use Hrs : 570.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.500
Width : 20.000
Fuel Amount : 11.841
Fuel Price : 2.000
Fuel Cost : 23.682
Labor Amount : 0.560
Labor Price : 12.000
Labor Cost : 3.360
Lube Oil Amounts : 0.024
Lube Oil Price : 3.000
Lube Oil Cost : 0.048
Repair Cost : 5.026
Equiv PTO HP : 200.000
Field Efficiency : 1.640
Operating Cost : 32.12
Alloc OH Cost : 9.01

Input : Corn Seed, Hybrid

Input : Planter, Kinze, Model 2000, 6 row, 30 inch

Input Details

Market Value : 16861.00
Salvage Value : 1600.00
Cap Recov Cost : 6.9238
THI Cost : 0.1090
Starting Hrs : 750
Planned Use Hrs : 70
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.5000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2800
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 3.6225
Equiv PTO HP : 100
Field Efficiency : 0.6500
Amount : 0.2797
Operating Cost : 3.62
Alloc OH Cost : 7.03
Description :

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9380
THI Cost : 0.0360
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 11.8411
Fuel Price : 2.0000
Fuel Cost : 23.6822
Labor Amount : 0.2800
Labor Price : 12.00
Labor Cost : 3.3600
Lube Oil Amounts : 0.0242
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0485
Repair Cost : 1.4039
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2797
Operating Cost : 28.49
Alloc OH Cost : 1.97
Description :

Operation : Seeding and Planting, Soybeans, Conventional, 1990(Amount: 1; Date: 12/31/1990

Operation Details

Market Value : 52178.000
Salvage Value : 5200.000
Cap Recov Cost : 6.813
THI Cost : 0.085
Starting Hrs : 6750.000
Planned Use Hrs : 620.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.000
Width : 20.000
Fuel Amount : 12.095
Fuel Price : 2.000
Fuel Cost : 24.190
Labor Amount : 0.572
Labor Price : 12.000
Labor Cost : 3.432
Lube Oil Amounts : 0.025
Lube Oil Price : 3.000
Lube Oil Cost : 0.050
Repair Cost : 4.161
Equiv PTO HP : 200.000
Field Efficiency : 1.690
Operating Cost : 31.83
Alloc OH Cost : 6.90

Input : Drill, Grain, John Deere, Model 750, 10 foot

Input Details

Market Value : 12425.00
Salvage Value : 1200.00
Cap Recov Cost : 4.8333
THI Cost : 0.0482
Starting Hrs : 750
Planned Use Hrs : 120
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.0000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2860
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.7266
Equiv PTO HP : 100
Field Efficiency : 0.7000
Amount : 0.2857
Operating Cost : 2.73
Alloc OH Cost : 4.88
Description :

Input : Soybean Seed

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9796
THI Cost : 0.0368
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 12.0948
Fuel Price : 2.0000
Fuel Cost : 24.1897
Labor Amount : 0.2860
Labor Price : 12.00
Labor Cost : 3.4320
Lube Oil Amounts : 0.0248
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0495
Repair Cost : 1.4340
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2857
Operating Cost : 29.11
Alloc OH Cost : 2.02
Description :

Operation : Seeding and Planting, Soybeans, No-till, 1990(Amount: 1; Date: 12/31/1990

Operation Details

Market Value : 52178.000
Salvage Value : 5200.000
Cap Recov Cost : 6.813
THI Cost : 0.085
Starting Hrs : 6750.000
Planned Use Hrs : 620.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.000
Width : 20.000
Fuel Amount : 12.095
Fuel Price : 2.000
Fuel Cost : 24.190
Labor Amount : 0.572
Labor Price : 12.000
Labor Cost : 3.432
Lube Oil Amounts : 0.025
Lube Oil Price : 3.000
Lube Oil Cost : 0.050
Repair Cost : 4.161
Equiv PTO HP : 200.000
Field Efficiency : 1.690
Operating Cost : 31.83
Alloc OH Cost : 6.90

Input : Drill, Grain, John Deere, Model 750, 10 foot

Input Details

Market Value : 12425.00
Salvage Value : 1200.00
Cap Recov Cost : 4.8333
THI Cost : 0.0482
Starting Hrs : 750
Planned Use Hrs : 120
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.0000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2860
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.7266
Equiv PTO HP : 100
Field Efficiency : 0.7000
Amount : 0.2857
Operating Cost : 2.73
Alloc OH Cost : 4.88
Description :

Input : Soybean Seed

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9796
THI Cost : 0.0368
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 12.0948
Fuel Price : 2.0000
Fuel Cost : 24.1897
Labor Amount : 0.2860
Labor Price : 12.00
Labor Cost : 3.4320
Lube Oil Amounts : 0.0248
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0495
Repair Cost : 1.4340
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2857
Operating Cost : 29.11
Alloc OH Cost : 2.02
Description :

Operation : Seeding and Planting, Corn, Conventional, 1991(Amount: 1; Date: 12/31/1991

Operation Details

Market Value : 56614.000
Salvage Value : 5600.000
Cap Recov Cost : 8.862
THI Cost : 0.145
Starting Hrs : 6750.000
Planned Use Hrs : 570.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.500
Width : 20.000
Fuel Amount : 11.841
Fuel Price : 2.000
Fuel Cost : 23.682
Labor Amount : 0.560
Labor Price : 12.000
Labor Cost : 3.360
Lube Oil Amounts : 0.024
Lube Oil Price : 3.000
Lube Oil Cost : 0.048
Repair Cost : 5.026
Equiv PTO HP : 200.000
Field Efficiency : 1.640
Operating Cost : 32.12
Alloc OH Cost : 9.01

Input : Corn Seed, Hybrid

Input : Planter, Kinze, Model 2000, 6 row, 30 inch

Input Details

Market Value : 16861.00
Salvage Value : 1600.00
Cap Recov Cost : 6.9238
THI Cost : 0.1090
Starting Hrs : 750
Planned Use Hrs : 70
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.5000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2800
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 3.6225
Equiv PTO HP : 100
Field Efficiency : 0.6500
Amount : 0.2797
Operating Cost : 3.62
Alloc OH Cost : 7.03
Description :

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9380
THI Cost : 0.0360
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 11.8411
Fuel Price : 2.0000
Fuel Cost : 23.6822
Labor Amount : 0.2800
Labor Price : 12.00
Labor Cost : 3.3600
Lube Oil Amounts : 0.0242
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0485
Repair Cost : 1.4039
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2797
Operating Cost : 28.49
Alloc OH Cost : 1.97
Description :

Operation : Seeding and Planting, Corn, No-till, 1991(Amount: 1; Date: 12/31/1991

Operation Details

Market Value : 56614.000
Salvage Value : 5600.000
Cap Recov Cost : 8.862
THI Cost : 0.145
Starting Hrs : 6750.000
Planned Use Hrs : 570.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.500
Width : 20.000
Fuel Amount : 11.841
Fuel Price : 2.000
Fuel Cost : 23.682
Labor Amount : 0.560
Labor Price : 12.000
Labor Cost : 3.360
Lube Oil Amounts : 0.024
Lube Oil Price : 3.000
Lube Oil Cost : 0.048
Repair Cost : 5.026
Equiv PTO HP : 200.000
Field Efficiency : 1.640
Operating Cost : 32.12
Alloc OH Cost : 9.01

Input : Corn Seed, Hybrid

Input : Planter, Kinze, Model 2000, 6 row, 30 inch

Input Details

Market Value : 16861.00
Salvage Value : 1600.00
Cap Recov Cost : 6.9238
THI Cost : 0.1090
Starting Hrs : 750
Planned Use Hrs : 70
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.5000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2800
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 3.6225
Equiv PTO HP : 100
Field Efficiency : 0.6500
Amount : 0.2797
Operating Cost : 3.62
Alloc OH Cost : 7.03
Description :

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9380
THI Cost : 0.0360
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 11.8411
Fuel Price : 2.0000
Fuel Cost : 23.6822
Labor Amount : 0.2800
Labor Price : 12.00
Labor Cost : 3.3600
Lube Oil Amounts : 0.0242
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0485
Repair Cost : 1.4039
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2797
Operating Cost : 28.49
Alloc OH Cost : 1.97
Description :

Operation : Seeding and Planting, Soybeans, Conventional, 1991(Amount: 1; Date: 12/31/1991

Operation Details

Market Value : 52178.000
Salvage Value : 5200.000
Cap Recov Cost : 6.813
THI Cost : 0.085
Starting Hrs : 6750.000
Planned Use Hrs : 620.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.000
Width : 20.000
Fuel Amount : 12.095
Fuel Price : 2.000
Fuel Cost : 24.190
Labor Amount : 0.572
Labor Price : 12.000
Labor Cost : 3.432
Lube Oil Amounts : 0.025
Lube Oil Price : 3.000
Lube Oil Cost : 0.050
Repair Cost : 4.161
Equiv PTO HP : 200.000
Field Efficiency : 1.690
Operating Cost : 31.83
Alloc OH Cost : 6.90

Input : Drill, Grain, John Deere, Model 750, 10 foot

Input Details

Market Value : 12425.00
Salvage Value : 1200.00
Cap Recov Cost : 4.8333
THI Cost : 0.0482
Starting Hrs : 750
Planned Use Hrs : 120
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.0000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2860
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.7266
Equiv PTO HP : 100
Field Efficiency : 0.7000
Amount : 0.2857
Operating Cost : 2.73
Alloc OH Cost : 4.88
Description :

Input : Soybean Seed

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9796
THI Cost : 0.0368
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 12.0948
Fuel Price : 2.0000
Fuel Cost : 24.1897
Labor Amount : 0.2860
Labor Price : 12.00
Labor Cost : 3.4320
Lube Oil Amounts : 0.0248
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0495
Repair Cost : 1.4340
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2857
Operating Cost : 29.11
Alloc OH Cost : 2.02
Description :

Operation : Seeding and Planting, Soybeans, No-till, 1991(Amount: 1; Date: 12/31/1991

Operation Details

Market Value : 52178.000
Salvage Value : 5200.000
Cap Recov Cost : 6.813
THI Cost : 0.085
Starting Hrs : 6750.000
Planned Use Hrs : 620.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.000
Width : 20.000
Fuel Amount : 12.095
Fuel Price : 2.000
Fuel Cost : 24.190
Labor Amount : 0.572
Labor Price : 12.000
Labor Cost : 3.432
Lube Oil Amounts : 0.025
Lube Oil Price : 3.000
Lube Oil Cost : 0.050
Repair Cost : 4.161
Equiv PTO HP : 200.000
Field Efficiency : 1.690
Operating Cost : 31.83
Alloc OH Cost : 6.90

Input : Drill, Grain, John Deere, Model 750, 10 foot

Input Details

Market Value : 12425.00
Salvage Value : 1200.00
Cap Recov Cost : 4.8333
THI Cost : 0.0482
Starting Hrs : 750
Planned Use Hrs : 120
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.0000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2860
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.7266
Equiv PTO HP : 100
Field Efficiency : 0.7000
Amount : 0.2857
Operating Cost : 2.73
Alloc OH Cost : 4.88
Description :

Input : Soybean Seed

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9796
THI Cost : 0.0368
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 12.0948
Fuel Price : 2.0000
Fuel Cost : 24.1897
Labor Amount : 0.2860
Labor Price : 12.00
Labor Cost : 3.4320
Lube Oil Amounts : 0.0248
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0495
Repair Cost : 1.4340
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2857
Operating Cost : 29.11
Alloc OH Cost : 2.02
Description :

Operation : Seeding and Planting, Corn, Conventional, 1992(Amount: 1; Date: 12/31/1992

Operation Details

Market Value : 56614.000
Salvage Value : 5600.000
Cap Recov Cost : 8.862
THI Cost : 0.145
Starting Hrs : 6750.000
Planned Use Hrs : 570.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.500
Width : 20.000
Fuel Amount : 11.841
Fuel Price : 2.000
Fuel Cost : 23.682
Labor Amount : 0.560
Labor Price : 12.000
Labor Cost : 3.360
Lube Oil Amounts : 0.024
Lube Oil Price : 3.000
Lube Oil Cost : 0.048
Repair Cost : 5.026
Equiv PTO HP : 200.000
Field Efficiency : 1.640
Operating Cost : 32.12
Alloc OH Cost : 9.01

Input : Corn Seed, Hybrid

Input : Planter, Kinze, Model 2000, 6 row, 30 inch

Input Details

Market Value : 16861.00
Salvage Value : 1600.00
Cap Recov Cost : 6.9238
THI Cost : 0.1090
Starting Hrs : 750
Planned Use Hrs : 70
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.5000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2800
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 3.6225
Equiv PTO HP : 100
Field Efficiency : 0.6500
Amount : 0.2797
Operating Cost : 3.62
Alloc OH Cost : 7.03
Description :

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9380
THI Cost : 0.0360
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 11.8411
Fuel Price : 2.0000
Fuel Cost : 23.6822
Labor Amount : 0.2800
Labor Price : 12.00
Labor Cost : 3.3600
Lube Oil Amounts : 0.0242
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0485
Repair Cost : 1.4039
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2797
Operating Cost : 28.49
Alloc OH Cost : 1.97
Description :

Operation : Seeding and Planting, Corn, No-till, 1992(Amount: 1; Date: 12/31/1992

Operation Details

Market Value : 56614.000
Salvage Value : 5600.000
Cap Recov Cost : 8.862
THI Cost : 0.145
Starting Hrs : 6750.000
Planned Use Hrs : 570.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.500
Width : 20.000
Fuel Amount : 11.841
Fuel Price : 2.000
Fuel Cost : 23.682
Labor Amount : 0.560
Labor Price : 12.000
Labor Cost : 3.360
Lube Oil Amounts : 0.024
Lube Oil Price : 3.000
Lube Oil Cost : 0.048
Repair Cost : 5.026
Equiv PTO HP : 200.000
Field Efficiency : 1.640
Operating Cost : 32.12
Alloc OH Cost : 9.01

Input : Corn Seed, Hybrid

Input : Planter, Kinze, Model 2000, 6 row, 30 inch

Input Details

Market Value : 16861.00
Salvage Value : 1600.00
Cap Recov Cost : 6.9238
THI Cost : 0.1090
Starting Hrs : 750
Planned Use Hrs : 70
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.5000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2800
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 3.6225
Equiv PTO HP : 100
Field Efficiency : 0.6500
Amount : 0.2797
Operating Cost : 3.62
Alloc OH Cost : 7.03
Description :

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9380
THI Cost : 0.0360
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 11.8411
Fuel Price : 2.0000
Fuel Cost : 23.6822
Labor Amount : 0.2800
Labor Price : 12.00
Labor Cost : 3.3600
Lube Oil Amounts : 0.0242
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0485
Repair Cost : 1.4039
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2797
Operating Cost : 28.49
Alloc OH Cost : 1.97
Description :

Operation : Seeding and Planting, Soybeans, Conventional, 1992(Amount: 1; Date: 12/31/1992

Operation Details

Market Value : 52178.000
Salvage Value : 5200.000
Cap Recov Cost : 6.813
THI Cost : 0.085
Starting Hrs : 6750.000
Planned Use Hrs : 620.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.000
Width : 20.000
Fuel Amount : 12.095
Fuel Price : 2.000
Fuel Cost : 24.190
Labor Amount : 0.572
Labor Price : 12.000
Labor Cost : 3.432
Lube Oil Amounts : 0.025
Lube Oil Price : 3.000
Lube Oil Cost : 0.050
Repair Cost : 4.161
Equiv PTO HP : 200.000
Field Efficiency : 1.690
Operating Cost : 31.83
Alloc OH Cost : 6.90

Input : Drill, Grain, John Deere, Model 750, 10 foot

Input Details

Market Value : 12425.00
Salvage Value : 1200.00
Cap Recov Cost : 4.8333
THI Cost : 0.0482
Starting Hrs : 750
Planned Use Hrs : 120
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.0000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2860
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.7266
Equiv PTO HP : 100
Field Efficiency : 0.7000
Amount : 0.2857
Operating Cost : 2.73
Alloc OH Cost : 4.88
Description :

Input : Soybean Seed

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9796
THI Cost : 0.0368
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 12.0948
Fuel Price : 2.0000
Fuel Cost : 24.1897
Labor Amount : 0.2860
Labor Price : 12.00
Labor Cost : 3.4320
Lube Oil Amounts : 0.0248
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0495
Repair Cost : 1.4340
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2857
Operating Cost : 29.11
Alloc OH Cost : 2.02
Description :

Operation : Seeding and Planting, Soybeans, No-till, 1992(Amount: 1; Date: 12/31/1992

Operation Details

Market Value : 52178.000
Salvage Value : 5200.000
Cap Recov Cost : 6.813
THI Cost : 0.085
Starting Hrs : 6750.000
Planned Use Hrs : 620.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.000
Width : 20.000
Fuel Amount : 12.095
Fuel Price : 2.000
Fuel Cost : 24.190
Labor Amount : 0.572
Labor Price : 12.000
Labor Cost : 3.432
Lube Oil Amounts : 0.025
Lube Oil Price : 3.000
Lube Oil Cost : 0.050
Repair Cost : 4.161
Equiv PTO HP : 200.000
Field Efficiency : 1.690
Operating Cost : 31.83
Alloc OH Cost : 6.90

Input : Drill, Grain, John Deere, Model 750, 10 foot

Input Details

Market Value : 12425.00
Salvage Value : 1200.00
Cap Recov Cost : 4.8333
THI Cost : 0.0482
Starting Hrs : 750
Planned Use Hrs : 120
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.0000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2860
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.7266
Equiv PTO HP : 100
Field Efficiency : 0.7000
Amount : 0.2857
Operating Cost : 2.73
Alloc OH Cost : 4.88
Description :

Input : Soybean Seed

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9796
THI Cost : 0.0368
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 12.0948
Fuel Price : 2.0000
Fuel Cost : 24.1897
Labor Amount : 0.2860
Labor Price : 12.00
Labor Cost : 3.4320
Lube Oil Amounts : 0.0248
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0495
Repair Cost : 1.4340
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2857
Operating Cost : 29.11
Alloc OH Cost : 2.02
Description :

Operation : Seeding and Planting, Corn, Conventional, 1993(Amount: 1; Date: 12/31/1993

Operation Details

Market Value : 56614.000
Salvage Value : 5600.000
Cap Recov Cost : 8.862
THI Cost : 0.145
Starting Hrs : 6750.000
Planned Use Hrs : 570.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.500
Width : 20.000
Fuel Amount : 11.841
Fuel Price : 2.000
Fuel Cost : 23.682
Labor Amount : 0.560
Labor Price : 12.000
Labor Cost : 3.360
Lube Oil Amounts : 0.024
Lube Oil Price : 3.000
Lube Oil Cost : 0.048
Repair Cost : 5.026
Equiv PTO HP : 200.000
Field Efficiency : 1.640
Operating Cost : 32.12
Alloc OH Cost : 9.01

Input : Corn Seed, Hybrid

Input : Planter, Kinze, Model 2000, 6 row, 30 inch

Input Details

Market Value : 16861.00
Salvage Value : 1600.00
Cap Recov Cost : 6.9238
THI Cost : 0.1090
Starting Hrs : 750
Planned Use Hrs : 70
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.5000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2800
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 3.6225
Equiv PTO HP : 100
Field Efficiency : 0.6500
Amount : 0.2797
Operating Cost : 3.62
Alloc OH Cost : 7.03
Description :

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9380
THI Cost : 0.0360
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 11.8411
Fuel Price : 2.0000
Fuel Cost : 23.6822
Labor Amount : 0.2800
Labor Price : 12.00
Labor Cost : 3.3600
Lube Oil Amounts : 0.0242
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0485
Repair Cost : 1.4039
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2797
Operating Cost : 28.49
Alloc OH Cost : 1.97
Description :

Operation : Seeding and Planting, Corn, No-till, 1993(Amount: 1; Date: 12/31/1993

Operation Details

Market Value : 56614.000
Salvage Value : 5600.000
Cap Recov Cost : 8.862
THI Cost : 0.145
Starting Hrs : 6750.000
Planned Use Hrs : 570.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.500
Width : 20.000
Fuel Amount : 11.841
Fuel Price : 2.000
Fuel Cost : 23.682
Labor Amount : 0.560
Labor Price : 12.000
Labor Cost : 3.360
Lube Oil Amounts : 0.024
Lube Oil Price : 3.000
Lube Oil Cost : 0.048
Repair Cost : 5.026
Equiv PTO HP : 200.000
Field Efficiency : 1.640
Operating Cost : 32.12
Alloc OH Cost : 9.01

Input : Corn Seed, Hybrid

Input : Planter, Kinze, Model 2000, 6 row, 30 inch

Input Details

Market Value : 16861.00
Salvage Value : 1600.00
Cap Recov Cost : 6.9238
THI Cost : 0.1090
Starting Hrs : 750
Planned Use Hrs : 70
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.5000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2800
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 3.6225
Equiv PTO HP : 100
Field Efficiency : 0.6500
Amount : 0.2797
Operating Cost : 3.62
Alloc OH Cost : 7.03
Description :

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9380
THI Cost : 0.0360
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 11.8411
Fuel Price : 2.0000
Fuel Cost : 23.6822
Labor Amount : 0.2800
Labor Price : 12.00
Labor Cost : 3.3600
Lube Oil Amounts : 0.0242
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0485
Repair Cost : 1.4039
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2797
Operating Cost : 28.49
Alloc OH Cost : 1.97
Description :

Operation : Seeding and Planting, Soybeans, Conventional, 1993(Amount: 1; Date: 12/31/1993

Operation Details

Market Value : 52178.000
Salvage Value : 5200.000
Cap Recov Cost : 6.813
THI Cost : 0.085
Starting Hrs : 6750.000
Planned Use Hrs : 620.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.000
Width : 20.000
Fuel Amount : 12.095
Fuel Price : 2.000
Fuel Cost : 24.190
Labor Amount : 0.572
Labor Price : 12.000
Labor Cost : 3.432
Lube Oil Amounts : 0.025
Lube Oil Price : 3.000
Lube Oil Cost : 0.050
Repair Cost : 4.161
Equiv PTO HP : 200.000
Field Efficiency : 1.690
Operating Cost : 31.83
Alloc OH Cost : 6.90

Input : Drill, Grain, John Deere, Model 750, 10 foot

Input Details

Market Value : 12425.00
Salvage Value : 1200.00
Cap Recov Cost : 4.8333
THI Cost : 0.0482
Starting Hrs : 750
Planned Use Hrs : 120
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.0000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2860
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.7266
Equiv PTO HP : 100
Field Efficiency : 0.7000
Amount : 0.2857
Operating Cost : 2.73
Alloc OH Cost : 4.88
Description :

Input : Soybean Seed

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9796
THI Cost : 0.0368
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 12.0948
Fuel Price : 2.0000
Fuel Cost : 24.1897
Labor Amount : 0.2860
Labor Price : 12.00
Labor Cost : 3.4320
Lube Oil Amounts : 0.0248
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0495
Repair Cost : 1.4340
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2857
Operating Cost : 29.11
Alloc OH Cost : 2.02
Description :

Operation : Seeding and Planting, Soybeans, No-till, 1993(Amount: 1; Date: 12/31/1993

Operation Details

Market Value : 52178.000
Salvage Value : 5200.000
Cap Recov Cost : 6.813
THI Cost : 0.085
Starting Hrs : 6750.000
Planned Use Hrs : 620.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.000
Width : 20.000
Fuel Amount : 12.095
Fuel Price : 2.000
Fuel Cost : 24.190
Labor Amount : 0.572
Labor Price : 12.000
Labor Cost : 3.432
Lube Oil Amounts : 0.025
Lube Oil Price : 3.000
Lube Oil Cost : 0.050
Repair Cost : 4.161
Equiv PTO HP : 200.000
Field Efficiency : 1.690
Operating Cost : 31.83
Alloc OH Cost : 6.90

Input : Drill, Grain, John Deere, Model 750, 10 foot

Input Details

Market Value : 12425.00
Salvage Value : 1200.00
Cap Recov Cost : 4.8333
THI Cost : 0.0482
Starting Hrs : 750
Planned Use Hrs : 120
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.0000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2860
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.7266
Equiv PTO HP : 100
Field Efficiency : 0.7000
Amount : 0.2857
Operating Cost : 2.73
Alloc OH Cost : 4.88
Description :

Input : Soybean Seed

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9796
THI Cost : 0.0368
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 12.0948
Fuel Price : 2.0000
Fuel Cost : 24.1897
Labor Amount : 0.2860
Labor Price : 12.00
Labor Cost : 3.4320
Lube Oil Amounts : 0.0248
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0495
Repair Cost : 1.4340
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2857
Operating Cost : 29.11
Alloc OH Cost : 2.02
Description :

Operation : Seeding and Planting, Corn, Conventional, 1994(Amount: 1; Date: 12/31/1994

Operation Details

Market Value : 56614.000
Salvage Value : 5600.000
Cap Recov Cost : 8.862
THI Cost : 0.145
Starting Hrs : 6750.000
Planned Use Hrs : 570.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.500
Width : 20.000
Fuel Amount : 11.841
Fuel Price : 2.000
Fuel Cost : 23.682
Labor Amount : 0.560
Labor Price : 12.000
Labor Cost : 3.360
Lube Oil Amounts : 0.024
Lube Oil Price : 3.000
Lube Oil Cost : 0.048
Repair Cost : 5.026
Equiv PTO HP : 200.000
Field Efficiency : 1.640
Operating Cost : 32.12
Alloc OH Cost : 9.01

Input : Corn Seed, Hybrid

Input : Planter, Kinze, Model 2000, 6 row, 30 inch

Input Details

Market Value : 16861.00
Salvage Value : 1600.00
Cap Recov Cost : 6.9238
THI Cost : 0.1090
Starting Hrs : 750
Planned Use Hrs : 70
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.5000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2800
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 3.6225
Equiv PTO HP : 100
Field Efficiency : 0.6500
Amount : 0.2797
Operating Cost : 3.62
Alloc OH Cost : 7.03
Description :

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9380
THI Cost : 0.0360
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 11.8411
Fuel Price : 2.0000
Fuel Cost : 23.6822
Labor Amount : 0.2800
Labor Price : 12.00
Labor Cost : 3.3600
Lube Oil Amounts : 0.0242
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0485
Repair Cost : 1.4039
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2797
Operating Cost : 28.49
Alloc OH Cost : 1.97
Description :

Operation : Seeding and Planting, Corn, No-till, 1994(Amount: 1; Date: 12/31/1994

Operation Details

Market Value : 56614.000
Salvage Value : 5600.000
Cap Recov Cost : 8.862
THI Cost : 0.145
Starting Hrs : 6750.000
Planned Use Hrs : 570.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.500
Width : 20.000
Fuel Amount : 11.841
Fuel Price : 2.000
Fuel Cost : 23.682
Labor Amount : 0.560
Labor Price : 12.000
Labor Cost : 3.360
Lube Oil Amounts : 0.024
Lube Oil Price : 3.000
Lube Oil Cost : 0.048
Repair Cost : 5.026
Equiv PTO HP : 200.000
Field Efficiency : 1.640
Operating Cost : 32.12
Alloc OH Cost : 9.01

Input : Corn Seed, Hybrid

Input : Planter, Kinze, Model 2000, 6 row, 30 inch

Input Details

Market Value : 16861.00
Salvage Value : 1600.00
Cap Recov Cost : 6.9238
THI Cost : 0.1090
Starting Hrs : 750
Planned Use Hrs : 70
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.5000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2800
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 3.6225
Equiv PTO HP : 100
Field Efficiency : 0.6500
Amount : 0.2797
Operating Cost : 3.62
Alloc OH Cost : 7.03
Description :

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9380
THI Cost : 0.0360
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 11.8411
Fuel Price : 2.0000
Fuel Cost : 23.6822
Labor Amount : 0.2800
Labor Price : 12.00
Labor Cost : 3.3600
Lube Oil Amounts : 0.0242
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0485
Repair Cost : 1.4039
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2797
Operating Cost : 28.49
Alloc OH Cost : 1.97
Description :

Operation : Seeding and Planting, Soybeans, Conventional, 1994(Amount: 1; Date: 12/31/1994

Operation Details

Market Value : 52178.000
Salvage Value : 5200.000
Cap Recov Cost : 6.813
THI Cost : 0.085
Starting Hrs : 6750.000
Planned Use Hrs : 620.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.000
Width : 20.000
Fuel Amount : 12.095
Fuel Price : 2.000
Fuel Cost : 24.190
Labor Amount : 0.572
Labor Price : 12.000
Labor Cost : 3.432
Lube Oil Amounts : 0.025
Lube Oil Price : 3.000
Lube Oil Cost : 0.050
Repair Cost : 4.161
Equiv PTO HP : 200.000
Field Efficiency : 1.690
Operating Cost : 31.83
Alloc OH Cost : 6.90

Input : Drill, Grain, John Deere, Model 750, 10 foot

Input Details

Market Value : 12425.00
Salvage Value : 1200.00
Cap Recov Cost : 4.8333
THI Cost : 0.0482
Starting Hrs : 750
Planned Use Hrs : 120
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.0000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2860
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.7266
Equiv PTO HP : 100
Field Efficiency : 0.7000
Amount : 0.2857
Operating Cost : 2.73
Alloc OH Cost : 4.88
Description :

Input : Soybean Seed

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9796
THI Cost : 0.0368
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 12.0948
Fuel Price : 2.0000
Fuel Cost : 24.1897
Labor Amount : 0.2860
Labor Price : 12.00
Labor Cost : 3.4320
Lube Oil Amounts : 0.0248
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0495
Repair Cost : 1.4340
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2857
Operating Cost : 29.11
Alloc OH Cost : 2.02
Description :

Operation : Seeding and Planting, Soybeans, No-till, 1994(Amount: 1; Date: 12/31/1994

Operation Details

Market Value : 52178.000
Salvage Value : 5200.000
Cap Recov Cost : 6.813
THI Cost : 0.085
Starting Hrs : 6750.000
Planned Use Hrs : 620.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.000
Width : 20.000
Fuel Amount : 12.095
Fuel Price : 2.000
Fuel Cost : 24.190
Labor Amount : 0.572
Labor Price : 12.000
Labor Cost : 3.432
Lube Oil Amounts : 0.025
Lube Oil Price : 3.000
Lube Oil Cost : 0.050
Repair Cost : 4.161
Equiv PTO HP : 200.000
Field Efficiency : 1.690
Operating Cost : 31.83
Alloc OH Cost : 6.90

Input : Drill, Grain, John Deere, Model 750, 10 foot

Input Details

Market Value : 12425.00
Salvage Value : 1200.00
Cap Recov Cost : 4.8333
THI Cost : 0.0482
Starting Hrs : 750
Planned Use Hrs : 120
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.0000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2860
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.7266
Equiv PTO HP : 100
Field Efficiency : 0.7000
Amount : 0.2857
Operating Cost : 2.73
Alloc OH Cost : 4.88
Description :

Input : Soybean Seed

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9796
THI Cost : 0.0368
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 12.0948
Fuel Price : 2.0000
Fuel Cost : 24.1897
Labor Amount : 0.2860
Labor Price : 12.00
Labor Cost : 3.4320
Lube Oil Amounts : 0.0248
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0495
Repair Cost : 1.4340
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2857
Operating Cost : 29.11
Alloc OH Cost : 2.02
Description :

Operation : Seeding and Planting, Corn, Conventional, 1995(Amount: 1; Date: 12/31/1995

Operation Details

Market Value : 56614.000
Salvage Value : 5600.000
Cap Recov Cost : 8.862
THI Cost : 0.145
Starting Hrs : 6750.000
Planned Use Hrs : 570.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.500
Width : 20.000
Fuel Amount : 11.841
Fuel Price : 2.000
Fuel Cost : 23.682
Labor Amount : 0.560
Labor Price : 12.000
Labor Cost : 3.360
Lube Oil Amounts : 0.024
Lube Oil Price : 3.000
Lube Oil Cost : 0.048
Repair Cost : 5.026
Equiv PTO HP : 200.000
Field Efficiency : 1.640
Operating Cost : 32.12
Alloc OH Cost : 9.01

Input : Corn Seed, Hybrid

Input : Planter, Kinze, Model 2000, 6 row, 30 inch

Input Details

Market Value : 16861.00
Salvage Value : 1600.00
Cap Recov Cost : 6.9238
THI Cost : 0.1090
Starting Hrs : 750
Planned Use Hrs : 70
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.5000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2800
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 3.6225
Equiv PTO HP : 100
Field Efficiency : 0.6500
Amount : 0.2797
Operating Cost : 3.62
Alloc OH Cost : 7.03
Description :

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9380
THI Cost : 0.0360
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 11.8411
Fuel Price : 2.0000
Fuel Cost : 23.6822
Labor Amount : 0.2800
Labor Price : 12.00
Labor Cost : 3.3600
Lube Oil Amounts : 0.0242
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0485
Repair Cost : 1.4039
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2797
Operating Cost : 28.49
Alloc OH Cost : 1.97
Description :

Operation : Seeding and Planting, Corn, No-till, 1995(Amount: 1; Date: 12/31/1995

Operation Details

Market Value : 56614.000
Salvage Value : 5600.000
Cap Recov Cost : 8.862
THI Cost : 0.145
Starting Hrs : 6750.000
Planned Use Hrs : 570.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.500
Width : 20.000
Fuel Amount : 11.841
Fuel Price : 2.000
Fuel Cost : 23.682
Labor Amount : 0.560
Labor Price : 12.000
Labor Cost : 3.360
Lube Oil Amounts : 0.024
Lube Oil Price : 3.000
Lube Oil Cost : 0.048
Repair Cost : 5.026
Equiv PTO HP : 200.000
Field Efficiency : 1.640
Operating Cost : 32.12
Alloc OH Cost : 9.01

Input : Corn Seed, Hybrid

Input : Planter, Kinze, Model 2000, 6 row, 30 inch

Input Details

Market Value : 16861.00
Salvage Value : 1600.00
Cap Recov Cost : 6.9238
THI Cost : 0.1090
Starting Hrs : 750
Planned Use Hrs : 70
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.5000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2800
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 3.6225
Equiv PTO HP : 100
Field Efficiency : 0.6500
Amount : 0.2797
Operating Cost : 3.62
Alloc OH Cost : 7.03
Description :

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9380
THI Cost : 0.0360
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 11.8411
Fuel Price : 2.0000
Fuel Cost : 23.6822
Labor Amount : 0.2800
Labor Price : 12.00
Labor Cost : 3.3600
Lube Oil Amounts : 0.0242
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0485
Repair Cost : 1.4039
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2797
Operating Cost : 28.49
Alloc OH Cost : 1.97
Description :

Operation : Seeding and Planting, Soybeans, Conventional, 1995(Amount: 1; Date: 12/31/1995

Operation Details

Market Value : 52178.000
Salvage Value : 5200.000
Cap Recov Cost : 6.813
THI Cost : 0.085
Starting Hrs : 6750.000
Planned Use Hrs : 620.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.000
Width : 20.000
Fuel Amount : 12.095
Fuel Price : 2.000
Fuel Cost : 24.190
Labor Amount : 0.572
Labor Price : 12.000
Labor Cost : 3.432
Lube Oil Amounts : 0.025
Lube Oil Price : 3.000
Lube Oil Cost : 0.050
Repair Cost : 4.161
Equiv PTO HP : 200.000
Field Efficiency : 1.690
Operating Cost : 31.83
Alloc OH Cost : 6.90

Input : Drill, Grain, John Deere, Model 750, 10 foot

Input Details

Market Value : 12425.00
Salvage Value : 1200.00
Cap Recov Cost : 4.8333
THI Cost : 0.0482
Starting Hrs : 750
Planned Use Hrs : 120
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.0000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2860
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.7266
Equiv PTO HP : 100
Field Efficiency : 0.7000
Amount : 0.2857
Operating Cost : 2.73
Alloc OH Cost : 4.88
Description :

Input : Soybean Seed

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9796
THI Cost : 0.0368
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 12.0948
Fuel Price : 2.0000
Fuel Cost : 24.1897
Labor Amount : 0.2860
Labor Price : 12.00
Labor Cost : 3.4320
Lube Oil Amounts : 0.0248
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0495
Repair Cost : 1.4340
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2857
Operating Cost : 29.11
Alloc OH Cost : 2.02
Description :

Operation : Seeding and Planting, Soybeans, No-till, 1995(Amount: 1; Date: 12/31/1995

Operation Details

Market Value : 52178.000
Salvage Value : 5200.000
Cap Recov Cost : 6.813
THI Cost : 0.085
Starting Hrs : 6750.000
Planned Use Hrs : 620.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.000
Width : 20.000
Fuel Amount : 12.095
Fuel Price : 2.000
Fuel Cost : 24.190
Labor Amount : 0.572
Labor Price : 12.000
Labor Cost : 3.432
Lube Oil Amounts : 0.025
Lube Oil Price : 3.000
Lube Oil Cost : 0.050
Repair Cost : 4.161
Equiv PTO HP : 200.000
Field Efficiency : 1.690
Operating Cost : 31.83
Alloc OH Cost : 6.90

Input : Drill, Grain, John Deere, Model 750, 10 foot

Input Details

Market Value : 12425.00
Salvage Value : 1200.00
Cap Recov Cost : 4.8333
THI Cost : 0.0482
Starting Hrs : 750
Planned Use Hrs : 120
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.0000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2860
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.7266
Equiv PTO HP : 100
Field Efficiency : 0.7000
Amount : 0.2857
Operating Cost : 2.73
Alloc OH Cost : 4.88
Description :

Input : Soybean Seed

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9796
THI Cost : 0.0368
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 12.0948
Fuel Price : 2.0000
Fuel Cost : 24.1897
Labor Amount : 0.2860
Labor Price : 12.00
Labor Cost : 3.4320
Lube Oil Amounts : 0.0248
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0495
Repair Cost : 1.4340
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2857
Operating Cost : 29.11
Alloc OH Cost : 2.02
Description :

Operation : Seeding and Planting, Corn, Conventional, 1996(Amount: 1; Date: 12/31/1996

Operation Details

Market Value : 56614.000
Salvage Value : 5600.000
Cap Recov Cost : 8.862
THI Cost : 0.145
Starting Hrs : 6750.000
Planned Use Hrs : 570.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.500
Width : 20.000
Fuel Amount : 11.841
Fuel Price : 2.000
Fuel Cost : 23.682
Labor Amount : 0.560
Labor Price : 12.000
Labor Cost : 3.360
Lube Oil Amounts : 0.024
Lube Oil Price : 3.000
Lube Oil Cost : 0.048
Repair Cost : 5.026
Equiv PTO HP : 200.000
Field Efficiency : 1.640
Operating Cost : 32.12
Alloc OH Cost : 9.01

Input : Corn Seed, Hybrid

Input : Planter, Kinze, Model 2000, 6 row, 30 inch

Input Details

Market Value : 16861.00
Salvage Value : 1600.00
Cap Recov Cost : 6.9238
THI Cost : 0.1090
Starting Hrs : 750
Planned Use Hrs : 70
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.5000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2800
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 3.6225
Equiv PTO HP : 100
Field Efficiency : 0.6500
Amount : 0.2797
Operating Cost : 3.62
Alloc OH Cost : 7.03
Description :

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9380
THI Cost : 0.0360
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 11.8411
Fuel Price : 2.0000
Fuel Cost : 23.6822
Labor Amount : 0.2800
Labor Price : 12.00
Labor Cost : 3.3600
Lube Oil Amounts : 0.0242
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0485
Repair Cost : 1.4039
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2797
Operating Cost : 28.49
Alloc OH Cost : 1.97
Description :

Operation : Seeding and Planting, Corn, No-till, 1996(Amount: 1; Date: 12/31/1996

Operation Details

Market Value : 56614.000
Salvage Value : 5600.000
Cap Recov Cost : 8.862
THI Cost : 0.145
Starting Hrs : 6750.000
Planned Use Hrs : 570.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.500
Width : 20.000
Fuel Amount : 11.841
Fuel Price : 2.000
Fuel Cost : 23.682
Labor Amount : 0.560
Labor Price : 12.000
Labor Cost : 3.360
Lube Oil Amounts : 0.024
Lube Oil Price : 3.000
Lube Oil Cost : 0.048
Repair Cost : 5.026
Equiv PTO HP : 200.000
Field Efficiency : 1.640
Operating Cost : 32.12
Alloc OH Cost : 9.01

Input : Corn Seed, Hybrid

Input : Planter, Kinze, Model 2000, 6 row, 30 inch

Input Details

Market Value : 16861.00
Salvage Value : 1600.00
Cap Recov Cost : 6.9238
THI Cost : 0.1090
Starting Hrs : 750
Planned Use Hrs : 70
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.5000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2800
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 3.6225
Equiv PTO HP : 100
Field Efficiency : 0.6500
Amount : 0.2797
Operating Cost : 3.62
Alloc OH Cost : 7.03
Description :

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9380
THI Cost : 0.0360
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 11.8411
Fuel Price : 2.0000
Fuel Cost : 23.6822
Labor Amount : 0.2800
Labor Price : 12.00
Labor Cost : 3.3600
Lube Oil Amounts : 0.0242
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0485
Repair Cost : 1.4039
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2797
Operating Cost : 28.49
Alloc OH Cost : 1.97
Description :

Operation : Seeding and Planting, Soybeans, Conventional, 1996(Amount: 1; Date: 12/31/1996

Operation Details

Market Value : 52178.000
Salvage Value : 5200.000
Cap Recov Cost : 6.813
THI Cost : 0.085
Starting Hrs : 6750.000
Planned Use Hrs : 620.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.000
Width : 20.000
Fuel Amount : 12.095
Fuel Price : 2.000
Fuel Cost : 24.190
Labor Amount : 0.572
Labor Price : 12.000
Labor Cost : 3.432
Lube Oil Amounts : 0.025
Lube Oil Price : 3.000
Lube Oil Cost : 0.050
Repair Cost : 4.161
Equiv PTO HP : 200.000
Field Efficiency : 1.690
Operating Cost : 31.83
Alloc OH Cost : 6.90

Input : Drill, Grain, John Deere, Model 750, 10 foot

Input Details

Market Value : 12425.00
Salvage Value : 1200.00
Cap Recov Cost : 4.8333
THI Cost : 0.0482
Starting Hrs : 750
Planned Use Hrs : 120
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.0000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2860
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.7266
Equiv PTO HP : 100
Field Efficiency : 0.7000
Amount : 0.2857
Operating Cost : 2.73
Alloc OH Cost : 4.88
Description :

Input : Soybean Seed

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9796
THI Cost : 0.0368
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 12.0948
Fuel Price : 2.0000
Fuel Cost : 24.1897
Labor Amount : 0.2860
Labor Price : 12.00
Labor Cost : 3.4320
Lube Oil Amounts : 0.0248
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0495
Repair Cost : 1.4340
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2857
Operating Cost : 29.11
Alloc OH Cost : 2.02
Description :

Operation : Seeding and Planting, Soybeans, No-till, 1996(Amount: 1; Date: 12/31/1996

Operation Details

Market Value : 52178.000
Salvage Value : 5200.000
Cap Recov Cost : 6.813
THI Cost : 0.085
Starting Hrs : 6750.000
Planned Use Hrs : 620.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.000
Width : 20.000
Fuel Amount : 12.095
Fuel Price : 2.000
Fuel Cost : 24.190
Labor Amount : 0.572
Labor Price : 12.000
Labor Cost : 3.432
Lube Oil Amounts : 0.025
Lube Oil Price : 3.000
Lube Oil Cost : 0.050
Repair Cost : 4.161
Equiv PTO HP : 200.000
Field Efficiency : 1.690
Operating Cost : 31.83
Alloc OH Cost : 6.90

Input : Drill, Grain, John Deere, Model 750, 10 foot

Input Details

Market Value : 12425.00
Salvage Value : 1200.00
Cap Recov Cost : 4.8333
THI Cost : 0.0482
Starting Hrs : 750
Planned Use Hrs : 120
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.0000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2860
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.7266
Equiv PTO HP : 100
Field Efficiency : 0.7000
Amount : 0.2857
Operating Cost : 2.73
Alloc OH Cost : 4.88
Description :

Input : Soybean Seed

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9796
THI Cost : 0.0368
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 12.0948
Fuel Price : 2.0000
Fuel Cost : 24.1897
Labor Amount : 0.2860
Labor Price : 12.00
Labor Cost : 3.4320
Lube Oil Amounts : 0.0248
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0495
Repair Cost : 1.4340
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2857
Operating Cost : 29.11
Alloc OH Cost : 2.02
Description :

Operation : Seeding and Planting, Corn, Conventional, 1997(Amount: 1; Date: 12/31/1997

Operation Details

Market Value : 56614.000
Salvage Value : 5600.000
Cap Recov Cost : 8.862
THI Cost : 0.145
Starting Hrs : 6750.000
Planned Use Hrs : 570.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.500
Width : 20.000
Fuel Amount : 11.841
Fuel Price : 2.000
Fuel Cost : 23.682
Labor Amount : 0.560
Labor Price : 12.000
Labor Cost : 3.360
Lube Oil Amounts : 0.024
Lube Oil Price : 3.000
Lube Oil Cost : 0.048
Repair Cost : 5.026
Equiv PTO HP : 200.000
Field Efficiency : 1.640
Operating Cost : 32.12
Alloc OH Cost : 9.01

Input : Corn Seed, Hybrid

Input : Planter, Kinze, Model 2000, 6 row, 30 inch

Input Details

Market Value : 16861.00
Salvage Value : 1600.00
Cap Recov Cost : 6.9238
THI Cost : 0.1090
Starting Hrs : 750
Planned Use Hrs : 70
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.5000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2800
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 3.6225
Equiv PTO HP : 100
Field Efficiency : 0.6500
Amount : 0.2797
Operating Cost : 3.62
Alloc OH Cost : 7.03
Description :

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9380
THI Cost : 0.0360
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 11.8411
Fuel Price : 2.0000
Fuel Cost : 23.6822
Labor Amount : 0.2800
Labor Price : 12.00
Labor Cost : 3.3600
Lube Oil Amounts : 0.0242
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0485
Repair Cost : 1.4039
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2797
Operating Cost : 28.49
Alloc OH Cost : 1.97
Description :

Operation : Seeding and Planting, Corn, No-till, 1997(Amount: 1; Date: 12/31/1997

Operation Details

Market Value : 56614.000
Salvage Value : 5600.000
Cap Recov Cost : 8.862
THI Cost : 0.145
Starting Hrs : 6750.000
Planned Use Hrs : 570.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.500
Width : 20.000
Fuel Amount : 11.841
Fuel Price : 2.000
Fuel Cost : 23.682
Labor Amount : 0.560
Labor Price : 12.000
Labor Cost : 3.360
Lube Oil Amounts : 0.024
Lube Oil Price : 3.000
Lube Oil Cost : 0.048
Repair Cost : 5.026
Equiv PTO HP : 200.000
Field Efficiency : 1.640
Operating Cost : 32.12
Alloc OH Cost : 9.01

Input : Corn Seed, Hybrid

Input : Planter, Kinze, Model 2000, 6 row, 30 inch

Input Details

Market Value : 16861.00
Salvage Value : 1600.00
Cap Recov Cost : 6.9238
THI Cost : 0.1090
Starting Hrs : 750
Planned Use Hrs : 70
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.5000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2800
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 3.6225
Equiv PTO HP : 100
Field Efficiency : 0.6500
Amount : 0.2797
Operating Cost : 3.62
Alloc OH Cost : 7.03
Description :

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9380
THI Cost : 0.0360
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 11.8411
Fuel Price : 2.0000
Fuel Cost : 23.6822
Labor Amount : 0.2800
Labor Price : 12.00
Labor Cost : 3.3600
Lube Oil Amounts : 0.0242
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0485
Repair Cost : 1.4039
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2797
Operating Cost : 28.49
Alloc OH Cost : 1.97
Description :

Operation : Seeding and Planting, Soybeans, Conventional, 1997(Amount: 1; Date: 12/31/1997

Operation Details

Market Value : 52178.000
Salvage Value : 5200.000
Cap Recov Cost : 6.813
THI Cost : 0.085
Starting Hrs : 6750.000
Planned Use Hrs : 620.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.000
Width : 20.000
Fuel Amount : 12.095
Fuel Price : 2.000
Fuel Cost : 24.190
Labor Amount : 0.572
Labor Price : 12.000
Labor Cost : 3.432
Lube Oil Amounts : 0.025
Lube Oil Price : 3.000
Lube Oil Cost : 0.050
Repair Cost : 4.161
Equiv PTO HP : 200.000
Field Efficiency : 1.690
Operating Cost : 31.83
Alloc OH Cost : 6.90

Input : Drill, Grain, John Deere, Model 750, 10 foot

Input Details

Market Value : 12425.00
Salvage Value : 1200.00
Cap Recov Cost : 4.8333
THI Cost : 0.0482
Starting Hrs : 750
Planned Use Hrs : 120
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.0000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2860
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.7266
Equiv PTO HP : 100
Field Efficiency : 0.7000
Amount : 0.2857
Operating Cost : 2.73
Alloc OH Cost : 4.88
Description :

Input : Soybean Seed

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9796
THI Cost : 0.0368
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 12.0948
Fuel Price : 2.0000
Fuel Cost : 24.1897
Labor Amount : 0.2860
Labor Price : 12.00
Labor Cost : 3.4320
Lube Oil Amounts : 0.0248
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0495
Repair Cost : 1.4340
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2857
Operating Cost : 29.11
Alloc OH Cost : 2.02
Description :

Operation : Seeding and Planting, Soybeans, No-till, 1997(Amount: 1; Date: 12/31/1997

Operation Details

Market Value : 52178.000
Salvage Value : 5200.000
Cap Recov Cost : 6.813
THI Cost : 0.085
Starting Hrs : 6750.000
Planned Use Hrs : 620.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.000
Width : 20.000
Fuel Amount : 12.095
Fuel Price : 2.000
Fuel Cost : 24.190
Labor Amount : 0.572
Labor Price : 12.000
Labor Cost : 3.432
Lube Oil Amounts : 0.025
Lube Oil Price : 3.000
Lube Oil Cost : 0.050
Repair Cost : 4.161
Equiv PTO HP : 200.000
Field Efficiency : 1.690
Operating Cost : 31.83
Alloc OH Cost : 6.90

Input : Drill, Grain, John Deere, Model 750, 10 foot

Input Details

Market Value : 12425.00
Salvage Value : 1200.00
Cap Recov Cost : 4.8333
THI Cost : 0.0482
Starting Hrs : 750
Planned Use Hrs : 120
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.0000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2860
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.7266
Equiv PTO HP : 100
Field Efficiency : 0.7000
Amount : 0.2857
Operating Cost : 2.73
Alloc OH Cost : 4.88
Description :

Input : Soybean Seed

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9796
THI Cost : 0.0368
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 12.0948
Fuel Price : 2.0000
Fuel Cost : 24.1897
Labor Amount : 0.2860
Labor Price : 12.00
Labor Cost : 3.4320
Lube Oil Amounts : 0.0248
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0495
Repair Cost : 1.4340
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2857
Operating Cost : 29.11
Alloc OH Cost : 2.02
Description :

Operation : Seeding and Planting, Corn, Conventional, 1998(Amount: 1; Date: 12/31/1998

Operation Details

Market Value : 56614.000
Salvage Value : 5600.000
Cap Recov Cost : 8.862
THI Cost : 0.145
Starting Hrs : 6750.000
Planned Use Hrs : 570.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.500
Width : 20.000
Fuel Amount : 11.841
Fuel Price : 2.000
Fuel Cost : 23.682
Labor Amount : 0.560
Labor Price : 12.000
Labor Cost : 3.360
Lube Oil Amounts : 0.024
Lube Oil Price : 3.000
Lube Oil Cost : 0.048
Repair Cost : 5.026
Equiv PTO HP : 200.000
Field Efficiency : 1.640
Operating Cost : 32.12
Alloc OH Cost : 9.01

Input : Corn Seed, Hybrid

Input : Planter, Kinze, Model 2000, 6 row, 30 inch

Input Details

Market Value : 16861.00
Salvage Value : 1600.00
Cap Recov Cost : 6.9238
THI Cost : 0.1090
Starting Hrs : 750
Planned Use Hrs : 70
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.5000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2800
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 3.6225
Equiv PTO HP : 100
Field Efficiency : 0.6500
Amount : 0.2797
Operating Cost : 3.62
Alloc OH Cost : 7.03
Description :

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9380
THI Cost : 0.0360
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 11.8411
Fuel Price : 2.0000
Fuel Cost : 23.6822
Labor Amount : 0.2800
Labor Price : 12.00
Labor Cost : 3.3600
Lube Oil Amounts : 0.0242
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0485
Repair Cost : 1.4039
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2797
Operating Cost : 28.49
Alloc OH Cost : 1.97
Description :

Operation : Seeding and Planting, Corn, No-till, 1998(Amount: 1; Date: 12/31/1998

Operation Details

Market Value : 56614.000
Salvage Value : 5600.000
Cap Recov Cost : 8.862
THI Cost : 0.145
Starting Hrs : 6750.000
Planned Use Hrs : 570.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.500
Width : 20.000
Fuel Amount : 11.841
Fuel Price : 2.000
Fuel Cost : 23.682
Labor Amount : 0.560
Labor Price : 12.000
Labor Cost : 3.360
Lube Oil Amounts : 0.024
Lube Oil Price : 3.000
Lube Oil Cost : 0.048
Repair Cost : 5.026
Equiv PTO HP : 200.000
Field Efficiency : 1.640
Operating Cost : 32.12
Alloc OH Cost : 9.01

Input : Corn Seed, Hybrid

Input : Planter, Kinze, Model 2000, 6 row, 30 inch

Input Details

Market Value : 16861.00
Salvage Value : 1600.00
Cap Recov Cost : 6.9238
THI Cost : 0.1090
Starting Hrs : 750
Planned Use Hrs : 70
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.5000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2800
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 3.6225
Equiv PTO HP : 100
Field Efficiency : 0.6500
Amount : 0.2797
Operating Cost : 3.62
Alloc OH Cost : 7.03
Description :

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9380
THI Cost : 0.0360
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 11.8411
Fuel Price : 2.0000
Fuel Cost : 23.6822
Labor Amount : 0.2800
Labor Price : 12.00
Labor Cost : 3.3600
Lube Oil Amounts : 0.0242
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0485
Repair Cost : 1.4039
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2797
Operating Cost : 28.49
Alloc OH Cost : 1.97
Description :

Operation : Seeding and Planting, Soybeans, Conventional, 1998(Amount: 1; Date: 12/31/1998

Operation Details

Market Value : 52178.000
Salvage Value : 5200.000
Cap Recov Cost : 6.813
THI Cost : 0.085
Starting Hrs : 6750.000
Planned Use Hrs : 620.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.000
Width : 20.000
Fuel Amount : 12.095
Fuel Price : 2.000
Fuel Cost : 24.190
Labor Amount : 0.572
Labor Price : 12.000
Labor Cost : 3.432
Lube Oil Amounts : 0.025
Lube Oil Price : 3.000
Lube Oil Cost : 0.050
Repair Cost : 4.161
Equiv PTO HP : 200.000
Field Efficiency : 1.690
Operating Cost : 31.83
Alloc OH Cost : 6.90

Input : Drill, Grain, John Deere, Model 750, 10 foot

Input Details

Market Value : 12425.00
Salvage Value : 1200.00
Cap Recov Cost : 4.8333
THI Cost : 0.0482
Starting Hrs : 750
Planned Use Hrs : 120
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.0000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2860
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.7266
Equiv PTO HP : 100
Field Efficiency : 0.7000
Amount : 0.2857
Operating Cost : 2.73
Alloc OH Cost : 4.88
Description :

Input : Soybean Seed

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9796
THI Cost : 0.0368
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 12.0948
Fuel Price : 2.0000
Fuel Cost : 24.1897
Labor Amount : 0.2860
Labor Price : 12.00
Labor Cost : 3.4320
Lube Oil Amounts : 0.0248
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0495
Repair Cost : 1.4340
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2857
Operating Cost : 29.11
Alloc OH Cost : 2.02
Description :

Operation : Seeding and Planting, Soybeans, No-till, 1998(Amount: 1; Date: 12/31/1998

Operation Details

Market Value : 52178.000
Salvage Value : 5200.000
Cap Recov Cost : 6.813
THI Cost : 0.085
Starting Hrs : 6750.000
Planned Use Hrs : 620.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.000
Width : 20.000
Fuel Amount : 12.095
Fuel Price : 2.000
Fuel Cost : 24.190
Labor Amount : 0.572
Labor Price : 12.000
Labor Cost : 3.432
Lube Oil Amounts : 0.025
Lube Oil Price : 3.000
Lube Oil Cost : 0.050
Repair Cost : 4.161
Equiv PTO HP : 200.000
Field Efficiency : 1.690
Operating Cost : 31.83
Alloc OH Cost : 6.90

Input : Drill, Grain, John Deere, Model 750, 10 foot

Input Details

Market Value : 12425.00
Salvage Value : 1200.00
Cap Recov Cost : 4.8333
THI Cost : 0.0482
Starting Hrs : 750
Planned Use Hrs : 120
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.0000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2860
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.7266
Equiv PTO HP : 100
Field Efficiency : 0.7000
Amount : 0.2857
Operating Cost : 2.73
Alloc OH Cost : 4.88
Description :

Input : Soybean Seed

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9796
THI Cost : 0.0368
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 12.0948
Fuel Price : 2.0000
Fuel Cost : 24.1897
Labor Amount : 0.2860
Labor Price : 12.00
Labor Cost : 3.4320
Lube Oil Amounts : 0.0248
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0495
Repair Cost : 1.4340
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2857
Operating Cost : 29.11
Alloc OH Cost : 2.02
Description :

Operation : Seeding and Planting, Corn, Conventional, 1999(Amount: 1; Date: 12/31/1999

Operation Details

Market Value : 56614.000
Salvage Value : 5600.000
Cap Recov Cost : 8.862
THI Cost : 0.145
Starting Hrs : 6750.000
Planned Use Hrs : 570.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.500
Width : 20.000
Fuel Amount : 11.841
Fuel Price : 2.000
Fuel Cost : 23.682
Labor Amount : 0.560
Labor Price : 12.000
Labor Cost : 3.360
Lube Oil Amounts : 0.024
Lube Oil Price : 3.000
Lube Oil Cost : 0.048
Repair Cost : 5.026
Equiv PTO HP : 200.000
Field Efficiency : 1.640
Operating Cost : 32.12
Alloc OH Cost : 9.01

Input : Corn Seed, Hybrid

Input : Planter, Kinze, Model 2000, 6 row, 30 inch

Input Details

Market Value : 16861.00
Salvage Value : 1600.00
Cap Recov Cost : 6.9238
THI Cost : 0.1090
Starting Hrs : 750
Planned Use Hrs : 70
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.5000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2800
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 3.6225
Equiv PTO HP : 100
Field Efficiency : 0.6500
Amount : 0.2797
Operating Cost : 3.62
Alloc OH Cost : 7.03
Description :

Input : Tractor, John Deere, 1996, Model 7600, 110 HP

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9380
THI Cost : 0.0360
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 11.8411
Fuel Price : 2.0000
Fuel Cost : 23.6822
Labor Amount : 0.2800
Labor Price : 12.00
Labor Cost : 3.3600
Lube Oil Amounts : 0.0242
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0485
Repair Cost : 1.4039
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2797
Operating Cost : 28.49
Alloc OH Cost : 1.97
Description :

Operation : Seeding and Planting, Corn, No-till, 1999(Amount: 1; Date: 12/31/1999

Operation Details

Market Value : 56614.000
Salvage Value : 5600.000
Cap Recov Cost : 8.862
THI Cost : 0.145
Starting Hrs : 6750.000
Planned Use Hrs : 570.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.500
Width : 20.000
Fuel Amount : 11.841
Fuel Price : 2.000
Fuel Cost : 23.682
Labor Amount : 0.560
Labor Price : 12.000
Labor Cost : 3.360
Lube Oil Amounts : 0.024
Lube Oil Price : 3.000
Lube Oil Cost : 0.048
Repair Cost : 5.026
Equiv PTO HP : 200.000
Field Efficiency : 1.640
Operating Cost : 32.12
Alloc OH Cost : 9.01

Input : Corn Seed, Hybrid

Input : Planter, Kinze, Model 2000, 6 row, 30 inch

Input Details

Market Value : 16861.00
Salvage Value : 1600.00
Cap Recov Cost : 6.9238
THI Cost : 0.1090
Starting Hrs : 750
Planned Use Hrs : 70
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.5000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2800
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 3.6225
Equiv PTO HP : 100
Field Efficiency : 0.6500
Amount : 0.2797
Operating Cost : 3.62
Alloc OH Cost : 7.03
Description :

Input : Tractor, John Deere, 1996, Model 7600, 110 HP

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9380
THI Cost : 0.0360
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 11.8411
Fuel Price : 2.0000
Fuel Cost : 23.6822
Labor Amount : 0.2800
Labor Price : 12.00
Labor Cost : 3.3600
Lube Oil Amounts : 0.0242
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0485
Repair Cost : 1.4039
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2797
Operating Cost : 28.49
Alloc OH Cost : 1.97
Description :

Operation : Seeding and Planting, Soybeans, Conventional, 1999(Amount: 1; Date: 12/31/1999

Operation Details

Market Value : 52178.000
Salvage Value : 5200.000
Cap Recov Cost : 6.813
THI Cost : 0.085
Starting Hrs : 6750.000
Planned Use Hrs : 620.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.000
Width : 20.000
Fuel Amount : 12.095
Fuel Price : 2.000
Fuel Cost : 24.190
Labor Amount : 0.572
Labor Price : 12.000
Labor Cost : 3.432
Lube Oil Amounts : 0.025
Lube Oil Price : 3.000
Lube Oil Cost : 0.050
Repair Cost : 4.161
Equiv PTO HP : 200.000
Field Efficiency : 1.690
Operating Cost : 31.83
Alloc OH Cost : 6.90

Input : Drill, Grain, John Deere, Model 750, 10 foot

Input Details

Market Value : 12425.00
Salvage Value : 1200.00
Cap Recov Cost : 4.8333
THI Cost : 0.0482
Starting Hrs : 750
Planned Use Hrs : 120
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.0000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2860
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.7266
Equiv PTO HP : 100
Field Efficiency : 0.7000
Amount : 0.2857
Operating Cost : 2.73
Alloc OH Cost : 4.88
Description :

Input : Soybean Seed

Input : Tractor, John Deere, 1996, Model 7600, 110 HP

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9796
THI Cost : 0.0368
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 12.0948
Fuel Price : 2.0000
Fuel Cost : 24.1897
Labor Amount : 0.2860
Labor Price : 12.00
Labor Cost : 3.4320
Lube Oil Amounts : 0.0248
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0495
Repair Cost : 1.4340
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2857
Operating Cost : 29.11
Alloc OH Cost : 2.02
Description :

Operation : Seeding and Planting, Soybeans, No-till, 1999(Amount: 1; Date: 12/31/1999

Operation Details

Market Value : 52178.000
Salvage Value : 5200.000
Cap Recov Cost : 6.813
THI Cost : 0.085
Starting Hrs : 6750.000
Planned Use Hrs : 620.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.000
Width : 20.000
Fuel Amount : 12.095
Fuel Price : 2.000
Fuel Cost : 24.190
Labor Amount : 0.572
Labor Price : 12.000
Labor Cost : 3.432
Lube Oil Amounts : 0.025
Lube Oil Price : 3.000
Lube Oil Cost : 0.050
Repair Cost : 4.161
Equiv PTO HP : 200.000
Field Efficiency : 1.690
Operating Cost : 31.83
Alloc OH Cost : 6.90

Input : Drill, Grain, John Deere, Model 750, 10 foot

Input Details

Market Value : 12425.00
Salvage Value : 1200.00
Cap Recov Cost : 4.8333
THI Cost : 0.0482
Starting Hrs : 750
Planned Use Hrs : 120
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.0000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2860
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.7266
Equiv PTO HP : 100
Field Efficiency : 0.7000
Amount : 0.2857
Operating Cost : 2.73
Alloc OH Cost : 4.88
Description :

Input : Soybean Seed

Input : Tractor, John Deere, 1996, Model 7600, 110 HP

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9796
THI Cost : 0.0368
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 12.0948
Fuel Price : 2.0000
Fuel Cost : 24.1897
Labor Amount : 0.2860
Labor Price : 12.00
Labor Cost : 3.4320
Lube Oil Amounts : 0.0248
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0495
Repair Cost : 1.4340
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2857
Operating Cost : 29.11
Alloc OH Cost : 2.02
Description :

Operation : Seeding and Planting, Corn, Conventional, 2000(Amount: 1; Date: 12/31/2000

Operation Details

Market Value : 56614.000
Salvage Value : 5600.000
Cap Recov Cost : 8.862
THI Cost : 0.145
Starting Hrs : 6750.000
Planned Use Hrs : 570.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.500
Width : 20.000
Fuel Amount : 11.841
Fuel Price : 2.000
Fuel Cost : 23.682
Labor Amount : 0.560
Labor Price : 12.000
Labor Cost : 3.360
Lube Oil Amounts : 0.024
Lube Oil Price : 3.000
Lube Oil Cost : 0.048
Repair Cost : 5.026
Equiv PTO HP : 200.000
Field Efficiency : 1.640
Operating Cost : 32.12
Alloc OH Cost : 9.01

Input : Corn Seed, Hybrid

Input : Planter, Kinze, Model 2000, 6 row, 30 inch

Input Details

Market Value : 16861.00
Salvage Value : 1600.00
Cap Recov Cost : 6.9238
THI Cost : 0.1090
Starting Hrs : 750
Planned Use Hrs : 70
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.5000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2800
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 3.6225
Equiv PTO HP : 100
Field Efficiency : 0.6500
Amount : 0.2797
Operating Cost : 3.62
Alloc OH Cost : 7.03
Description :

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9380
THI Cost : 0.0360
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 11.8411
Fuel Price : 2.0000
Fuel Cost : 23.6822
Labor Amount : 0.2800
Labor Price : 12.00
Labor Cost : 3.3600
Lube Oil Amounts : 0.0242
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0485
Repair Cost : 1.4039
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2797
Operating Cost : 28.49
Alloc OH Cost : 1.97
Description :

Operation : Seeding and Planting, Corn, No-till, 2000(Amount: 1; Date: 12/31/2000

Operation Details

Market Value : 56614.000
Salvage Value : 5600.000
Cap Recov Cost : 8.862
THI Cost : 0.145
Starting Hrs : 6750.000
Planned Use Hrs : 570.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.500
Width : 20.000
Fuel Amount : 11.841
Fuel Price : 2.000
Fuel Cost : 23.682
Labor Amount : 0.560
Labor Price : 12.000
Labor Cost : 3.360
Lube Oil Amounts : 0.024
Lube Oil Price : 3.000
Lube Oil Cost : 0.048
Repair Cost : 5.026
Equiv PTO HP : 200.000
Field Efficiency : 1.640
Operating Cost : 32.12
Alloc OH Cost : 9.01

Input : Corn Seed, Hybrid

Input : Planter, Kinze, Model 2000, 6 row, 30 inch

Input Details

Market Value : 16861.00
Salvage Value : 1600.00
Cap Recov Cost : 6.9238
THI Cost : 0.1090
Starting Hrs : 750
Planned Use Hrs : 70
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.5000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2800
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 3.6225
Equiv PTO HP : 100
Field Efficiency : 0.6500
Amount : 0.2797
Operating Cost : 3.62
Alloc OH Cost : 7.03
Description :

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9380
THI Cost : 0.0360
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 11.8411
Fuel Price : 2.0000
Fuel Cost : 23.6822
Labor Amount : 0.2800
Labor Price : 12.00
Labor Cost : 3.3600
Lube Oil Amounts : 0.0242
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0485
Repair Cost : 1.4039
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2797
Operating Cost : 28.49
Alloc OH Cost : 1.97
Description :

Operation : Seeding and Planting, Soybeans, Conventional, 2000(Amount: 1; Date: 12/31/2000

Operation Details

Market Value : 52178.000
Salvage Value : 5200.000
Cap Recov Cost : 6.813
THI Cost : 0.085
Starting Hrs : 6750.000
Planned Use Hrs : 620.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.000
Width : 20.000
Fuel Amount : 12.095
Fuel Price : 2.000
Fuel Cost : 24.190
Labor Amount : 0.572
Labor Price : 12.000
Labor Cost : 3.432
Lube Oil Amounts : 0.025
Lube Oil Price : 3.000
Lube Oil Cost : 0.050
Repair Cost : 4.161
Equiv PTO HP : 200.000
Field Efficiency : 1.690
Operating Cost : 31.83
Alloc OH Cost : 6.90

Input : Drill, Grain, John Deere, Model 750, 10 foot

Input Details

Market Value : 12425.00
Salvage Value : 1200.00
Cap Recov Cost : 4.8333
THI Cost : 0.0482
Starting Hrs : 750
Planned Use Hrs : 120
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.0000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2860
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.7266
Equiv PTO HP : 100
Field Efficiency : 0.7000
Amount : 0.2857
Operating Cost : 2.73
Alloc OH Cost : 4.88
Description :

Input : Soybean Seed

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9796
THI Cost : 0.0368
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 12.0948
Fuel Price : 2.0000
Fuel Cost : 24.1897
Labor Amount : 0.2860
Labor Price : 12.00
Labor Cost : 3.4320
Lube Oil Amounts : 0.0248
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0495
Repair Cost : 1.4340
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2857
Operating Cost : 29.11
Alloc OH Cost : 2.02
Description :

Operation : Seeding and Planting, Soybeans, No-till, 2000(Amount: 1; Date: 12/31/2000

Operation Details

Market Value : 52178.000
Salvage Value : 5200.000
Cap Recov Cost : 6.813
THI Cost : 0.085
Starting Hrs : 6750.000
Planned Use Hrs : 620.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.000
Width : 20.000
Fuel Amount : 12.095
Fuel Price : 2.000
Fuel Cost : 24.190
Labor Amount : 0.572
Labor Price : 12.000
Labor Cost : 3.432
Lube Oil Amounts : 0.025
Lube Oil Price : 3.000
Lube Oil Cost : 0.050
Repair Cost : 4.161
Equiv PTO HP : 200.000
Field Efficiency : 1.690
Operating Cost : 31.83
Alloc OH Cost : 6.90

Input : Drill, Grain, John Deere, Model 750, 10 foot

Input Details

Market Value : 12425.00
Salvage Value : 1200.00
Cap Recov Cost : 4.8333
THI Cost : 0.0482
Starting Hrs : 750
Planned Use Hrs : 120
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.0000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2860
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.7266
Equiv PTO HP : 100
Field Efficiency : 0.7000
Amount : 0.2857
Operating Cost : 2.73
Alloc OH Cost : 4.88
Description :

Input : Soybean Seed

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9796
THI Cost : 0.0368
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 12.0948
Fuel Price : 2.0000
Fuel Cost : 24.1897
Labor Amount : 0.2860
Labor Price : 12.00
Labor Cost : 3.4320
Lube Oil Amounts : 0.0248
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0495
Repair Cost : 1.4340
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2857
Operating Cost : 29.11
Alloc OH Cost : 2.02
Description :

Operation : Seeding and Planting, Corn, Conventional, 2001(Amount: 1; Date: 12/31/2001

Operation Details

Market Value : 56614.000
Salvage Value : 5600.000
Cap Recov Cost : 8.862
THI Cost : 0.145
Starting Hrs : 6750.000
Planned Use Hrs : 570.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.500
Width : 20.000
Fuel Amount : 11.841
Fuel Price : 2.000
Fuel Cost : 23.682
Labor Amount : 0.560
Labor Price : 12.000
Labor Cost : 3.360
Lube Oil Amounts : 0.024
Lube Oil Price : 3.000
Lube Oil Cost : 0.048
Repair Cost : 5.026
Equiv PTO HP : 200.000
Field Efficiency : 1.640
Operating Cost : 32.12
Alloc OH Cost : 9.01

Input : Corn Seed, Hybrid

Input : Planter, Kinze, Model 2000, 6 row, 30 inch

Input Details

Market Value : 16861.00
Salvage Value : 1600.00
Cap Recov Cost : 6.9238
THI Cost : 0.1090
Starting Hrs : 750
Planned Use Hrs : 70
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.5000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2800
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 3.6225
Equiv PTO HP : 100
Field Efficiency : 0.6500
Amount : 0.2797
Operating Cost : 3.62
Alloc OH Cost : 7.03
Description :

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9380
THI Cost : 0.0360
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 11.8411
Fuel Price : 2.0000
Fuel Cost : 23.6822
Labor Amount : 0.2800
Labor Price : 12.00
Labor Cost : 3.3600
Lube Oil Amounts : 0.0242
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0485
Repair Cost : 1.4039
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2797
Operating Cost : 28.49
Alloc OH Cost : 1.97
Description :

Operation : Seeding and Planting, Corn, No-till, 2001(Amount: 1; Date: 12/31/2001

Operation Details

Market Value : 56614.000
Salvage Value : 5600.000
Cap Recov Cost : 8.862
THI Cost : 0.145
Starting Hrs : 6750.000
Planned Use Hrs : 570.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.500
Width : 20.000
Fuel Amount : 11.841
Fuel Price : 2.000
Fuel Cost : 23.682
Labor Amount : 0.560
Labor Price : 12.000
Labor Cost : 3.360
Lube Oil Amounts : 0.024
Lube Oil Price : 3.000
Lube Oil Cost : 0.048
Repair Cost : 5.026
Equiv PTO HP : 200.000
Field Efficiency : 1.640
Operating Cost : 32.12
Alloc OH Cost : 9.01

Input : Corn Seed, Hybrid

Input : Planter, Kinze, Model 2000, 6 row, 30 inch

Input Details

Market Value : 16861.00
Salvage Value : 1600.00
Cap Recov Cost : 6.9238
THI Cost : 0.1090
Starting Hrs : 750
Planned Use Hrs : 70
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.5000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2800
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 3.6225
Equiv PTO HP : 100
Field Efficiency : 0.6500
Amount : 0.2797
Operating Cost : 3.62
Alloc OH Cost : 7.03
Description :

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9380
THI Cost : 0.0360
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 11.8411
Fuel Price : 2.0000
Fuel Cost : 23.6822
Labor Amount : 0.2800
Labor Price : 12.00
Labor Cost : 3.3600
Lube Oil Amounts : 0.0242
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0485
Repair Cost : 1.4039
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2797
Operating Cost : 28.49
Alloc OH Cost : 1.97
Description :

Operation : Seeding and Planting, Soybeans, Conventional, 2001(Amount: 1; Date: 12/31/2001

Operation Details

Market Value : 52178.000
Salvage Value : 5200.000
Cap Recov Cost : 6.813
THI Cost : 0.085
Starting Hrs : 6750.000
Planned Use Hrs : 620.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.000
Width : 20.000
Fuel Amount : 12.095
Fuel Price : 2.000
Fuel Cost : 24.190
Labor Amount : 0.572
Labor Price : 12.000
Labor Cost : 3.432
Lube Oil Amounts : 0.025
Lube Oil Price : 3.000
Lube Oil Cost : 0.050
Repair Cost : 4.161
Equiv PTO HP : 200.000
Field Efficiency : 1.690
Operating Cost : 31.83
Alloc OH Cost : 6.90

Input : Drill, Grain, John Deere, Model 750, 10 foot

Input Details

Market Value : 12425.00
Salvage Value : 1200.00
Cap Recov Cost : 4.8333
THI Cost : 0.0482
Starting Hrs : 750
Planned Use Hrs : 120
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.0000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2860
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.7266
Equiv PTO HP : 100
Field Efficiency : 0.7000
Amount : 0.2857
Operating Cost : 2.73
Alloc OH Cost : 4.88
Description :

Input : Soybean Seed

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9796
THI Cost : 0.0368
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 12.0948
Fuel Price : 2.0000
Fuel Cost : 24.1897
Labor Amount : 0.2860
Labor Price : 12.00
Labor Cost : 3.4320
Lube Oil Amounts : 0.0248
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0495
Repair Cost : 1.4340
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2857
Operating Cost : 29.11
Alloc OH Cost : 2.02
Description :

Operation : Seeding and Planting, Soybeans, No-till, 2001(Amount: 1; Date: 12/31/2001

Operation Details

Market Value : 52178.000
Salvage Value : 5200.000
Cap Recov Cost : 6.813
THI Cost : 0.085
Starting Hrs : 6750.000
Planned Use Hrs : 620.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.000
Width : 20.000
Fuel Amount : 12.095
Fuel Price : 2.000
Fuel Cost : 24.190
Labor Amount : 0.572
Labor Price : 12.000
Labor Cost : 3.432
Lube Oil Amounts : 0.025
Lube Oil Price : 3.000
Lube Oil Cost : 0.050
Repair Cost : 4.161
Equiv PTO HP : 200.000
Field Efficiency : 1.690
Operating Cost : 31.83
Alloc OH Cost : 6.90

Input : Drill, Grain, John Deere, Model 750, 10 foot

Input Details

Market Value : 12425.00
Salvage Value : 1200.00
Cap Recov Cost : 4.8333
THI Cost : 0.0482
Starting Hrs : 750
Planned Use Hrs : 120
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.0000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2860
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.7266
Equiv PTO HP : 100
Field Efficiency : 0.7000
Amount : 0.2857
Operating Cost : 2.73
Alloc OH Cost : 4.88
Description :

Input : Soybean Seed

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9796
THI Cost : 0.0368
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 12.0948
Fuel Price : 2.0000
Fuel Cost : 24.1897
Labor Amount : 0.2860
Labor Price : 12.00
Labor Cost : 3.4320
Lube Oil Amounts : 0.0248
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0495
Repair Cost : 1.4340
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2857
Operating Cost : 29.11
Alloc OH Cost : 2.02
Description :

Operation : Seeding and Planting, Corn, Conventional, 2002(Amount: 1; Date: 12/31/2002

Operation Details

Market Value : 56614.000
Salvage Value : 5600.000
Cap Recov Cost : 8.862
THI Cost : 0.145
Starting Hrs : 6750.000
Planned Use Hrs : 570.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.500
Width : 20.000
Fuel Amount : 11.841
Fuel Price : 2.000
Fuel Cost : 23.682
Labor Amount : 0.560
Labor Price : 12.000
Labor Cost : 3.360
Lube Oil Amounts : 0.024
Lube Oil Price : 3.000
Lube Oil Cost : 0.048
Repair Cost : 5.026
Equiv PTO HP : 200.000
Field Efficiency : 1.640
Operating Cost : 32.12
Alloc OH Cost : 9.01

Input : Corn Seed, Hybrid

Input : Planter, Kinze, Model 2000, 6 row, 30 inch

Input Details

Market Value : 16861.00
Salvage Value : 1600.00
Cap Recov Cost : 6.9238
THI Cost : 0.1090
Starting Hrs : 750
Planned Use Hrs : 70
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.5000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2800
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 3.6225
Equiv PTO HP : 100
Field Efficiency : 0.6500
Amount : 0.2797
Operating Cost : 3.62
Alloc OH Cost : 7.03
Description :

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9380
THI Cost : 0.0360
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 11.8411
Fuel Price : 2.0000
Fuel Cost : 23.6822
Labor Amount : 0.2800
Labor Price : 12.00
Labor Cost : 3.3600
Lube Oil Amounts : 0.0242
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0485
Repair Cost : 1.4039
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2797
Operating Cost : 28.49
Alloc OH Cost : 1.97
Description :

Operation : Seeding and Planting, Corn, No-till, 2002(Amount: 1; Date: 12/31/2002

Operation Details

Market Value : 56614.000
Salvage Value : 5600.000
Cap Recov Cost : 8.862
THI Cost : 0.145
Starting Hrs : 6750.000
Planned Use Hrs : 570.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.500
Width : 20.000
Fuel Amount : 11.841
Fuel Price : 2.000
Fuel Cost : 23.682
Labor Amount : 0.560
Labor Price : 12.000
Labor Cost : 3.360
Lube Oil Amounts : 0.024
Lube Oil Price : 3.000
Lube Oil Cost : 0.048
Repair Cost : 5.026
Equiv PTO HP : 200.000
Field Efficiency : 1.640
Operating Cost : 32.12
Alloc OH Cost : 9.01

Input : Corn Seed, Hybrid

Input : Planter, Kinze, Model 2000, 6 row, 30 inch

Input Details

Market Value : 16861.00
Salvage Value : 1600.00
Cap Recov Cost : 6.9238
THI Cost : 0.1090
Starting Hrs : 750
Planned Use Hrs : 70
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.5000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2800
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 3.6225
Equiv PTO HP : 100
Field Efficiency : 0.6500
Amount : 0.2797
Operating Cost : 3.62
Alloc OH Cost : 7.03
Description :

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9380
THI Cost : 0.0360
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 11.8411
Fuel Price : 2.0000
Fuel Cost : 23.6822
Labor Amount : 0.2800
Labor Price : 12.00
Labor Cost : 3.3600
Lube Oil Amounts : 0.0242
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0485
Repair Cost : 1.4039
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2797
Operating Cost : 28.49
Alloc OH Cost : 1.97
Description :

Operation : Seeding and Planting, Soybeans, No-till, 2002(Amount: 1; Date: 12/31/2002

Operation Details

Market Value : 52178.000
Salvage Value : 5200.000
Cap Recov Cost : 6.813
THI Cost : 0.085
Starting Hrs : 6750.000
Planned Use Hrs : 620.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.000
Width : 20.000
Fuel Amount : 12.095
Fuel Price : 2.000
Fuel Cost : 24.190
Labor Amount : 0.572
Labor Price : 12.000
Labor Cost : 3.432
Lube Oil Amounts : 0.025
Lube Oil Price : 3.000
Lube Oil Cost : 0.050
Repair Cost : 4.161
Equiv PTO HP : 200.000
Field Efficiency : 1.690
Operating Cost : 31.83
Alloc OH Cost : 6.90

Input : Drill, Grain, John Deere, Model 750, 10 foot

Input Details

Market Value : 12425.00
Salvage Value : 1200.00
Cap Recov Cost : 4.8333
THI Cost : 0.0482
Starting Hrs : 750
Planned Use Hrs : 120
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.0000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2860
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.7266
Equiv PTO HP : 100
Field Efficiency : 0.7000
Amount : 0.2857
Operating Cost : 2.73
Alloc OH Cost : 4.88
Description :

Input : Soybean Seed

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9796
THI Cost : 0.0368
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 12.0948
Fuel Price : 2.0000
Fuel Cost : 24.1897
Labor Amount : 0.2860
Labor Price : 12.00
Labor Cost : 3.4320
Lube Oil Amounts : 0.0248
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0495
Repair Cost : 1.4340
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2857
Operating Cost : 29.11
Alloc OH Cost : 2.02
Description :

Operation : Seeding and Planting, Soybeans, Conventional, 2002(Amount: 1; Date: 12/31/2002

Operation Details

Market Value : 52178.000
Salvage Value : 5200.000
Cap Recov Cost : 6.813
THI Cost : 0.085
Starting Hrs : 6750.000
Planned Use Hrs : 620.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.000
Width : 20.000
Fuel Amount : 12.095
Fuel Price : 2.000
Fuel Cost : 24.190
Labor Amount : 0.572
Labor Price : 12.000
Labor Cost : 3.432
Lube Oil Amounts : 0.025
Lube Oil Price : 3.000
Lube Oil Cost : 0.050
Repair Cost : 4.161
Equiv PTO HP : 200.000
Field Efficiency : 1.690
Operating Cost : 31.83
Alloc OH Cost : 6.90

Input : Drill, Grain, John Deere, Model 750, 10 foot

Input Details

Market Value : 12425.00
Salvage Value : 1200.00
Cap Recov Cost : 4.8333
THI Cost : 0.0482
Starting Hrs : 750
Planned Use Hrs : 120
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.0000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2860
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.7266
Equiv PTO HP : 100
Field Efficiency : 0.7000
Amount : 0.2857
Operating Cost : 2.73
Alloc OH Cost : 4.88
Description :

Input : Soybean Seed

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9796
THI Cost : 0.0368
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 12.0948
Fuel Price : 2.0000
Fuel Cost : 24.1897
Labor Amount : 0.2860
Labor Price : 12.00
Labor Cost : 3.4320
Lube Oil Amounts : 0.0248
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0495
Repair Cost : 1.4340
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2857
Operating Cost : 29.11
Alloc OH Cost : 2.02
Description :

Operation : Seeding and Planting, Soybeans (Asgrow 2105- 494,000), Conventional, NASS (Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 130000.000
Salvage Value : 13400.000
Cap Recov Cost : 6.573
THI Cost : 0.095
Starting Hrs : 6750.000
Planned Use Hrs : 620.000
Useful Life Hrs : 13500.000
Horsepower : 330.000
Speed : 25.000
Width : 27.000
Fuel Amount : 7.105
Fuel Price : 1.000
Fuel Cost : 7.105
Labor Amount : 0.336
Labor Price : 12.000
Labor Cost : 2.016
Lube Oil Amounts : 0.024
Lube Oil Price : 3.500
Lube Oil Cost : 0.024
Repair Cost : 4.263
Equiv PTO HP : 200.000
Field Efficiency : 1.690
Operating Cost : 13.41
Alloc OH Cost : 6.67

Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers

Input Details

Market Value : 14000.00
Salvage Value : 1400.00
Cap Recov Cost : 3.1884
THI Cost : 0.0320
Starting Hrs : 750
Planned Use Hrs : 120
Useful Life Hrs : 1500
Horsepower : 120
Speed : 5.0000
Width : 17.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.1680
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 2.5000
Lube Oil Cost : 0.0000
Repair Cost : 1.8047
Equiv PTO HP : 100
Field Efficiency : 0.7000
Amount : 0.1681
Operating Cost : 1.80
Alloc OH Cost : 3.22
Description :

Input : Soybean seed, Asgrow 2105

Input : Tractor, 2-Wheel Drive, 190-220 PTO HP

Input Details

Market Value : 116000.00
Salvage Value : 12000.00
Cap Recov Cost : 3.3849
THI Cost : 0.0632
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 210
Speed : 20.0000
Width : 10.0000
Fuel Amount : 7.1047
Fuel Price : 1.0000
Fuel Cost : 7.1047
Labor Amount : 0.1680
Labor Price : 12.00
Labor Cost : 2.0160
Lube Oil Amounts : 0.0245
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0245
Repair Cost : 2.4579
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.1681
Operating Cost : 11.60
Alloc OH Cost : 3.45
Description :

Operation : Seeding and Planting, Corn (NK45-T5- 83,175), No-till, NASS equipment(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 143600.000
Salvage Value : 14700.000
Cap Recov Cost : 10.952
THI Cost : 0.143
Starting Hrs : 6750.000
Planned Use Hrs : 620.000
Useful Life Hrs : 13500.000
Horsepower : 330.000
Speed : 25.000
Width : 25.000
Fuel Amount : 8.035
Fuel Price : 1.000
Fuel Cost : 8.035
Labor Amount : 0.380
Labor Price : 12.000
Labor Cost : 2.280
Lube Oil Amounts : 0.028
Lube Oil Price : 3.500
Lube Oil Cost : 0.028
Repair Cost : 6.804
Equiv PTO HP : 200.000
Field Efficiency : 1.690
Operating Cost : 17.15
Alloc OH Cost : 11.09

Input : Corn seed, NK45-T5

Input : Grain Drill, Most Common Spacing, Min-No-till, w- Fertilizer Attachment, 15

Input Details

Market Value : 27600.00
Salvage Value : 2700.00
Cap Recov Cost : 7.1239
THI Cost : 0.0713
Starting Hrs : 750
Planned Use Hrs : 120
Useful Life Hrs : 1500
Horsepower : 120
Speed : 5.0000
Width : 15.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.1900
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 2.5000
Lube Oil Cost : 0.0000
Repair Cost : 4.0237
Equiv PTO HP : 100
Field Efficiency : 0.7000
Amount : 0.1905
Operating Cost : 4.02
Alloc OH Cost : 7.20
Description :

Input : Tractor, 2-Wheel Drive, 190-220 PTO HP

Input Details

Market Value : 116000.00
Salvage Value : 12000.00
Cap Recov Cost : 3.8282
THI Cost : 0.0715
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 210
Speed : 20.0000
Width : 10.0000
Fuel Amount : 8.0350
Fuel Price : 1.0000
Fuel Cost : 8.0350
Labor Amount : 0.1900
Labor Price : 12.00
Labor Cost : 2.2800
Lube Oil Amounts : 0.0277
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0277
Repair Cost : 2.7798
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.1905
Operating Cost : 13.12
Alloc OH Cost : 3.90
Description :

Operation : Seeding and Planting, Soybeans (Asgrow 2105- 494,000), No-till, NASS equip(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 143600.000
Salvage Value : 14700.000
Cap Recov Cost : 10.952
THI Cost : 0.143
Starting Hrs : 6750.000
Planned Use Hrs : 620.000
Useful Life Hrs : 13500.000
Horsepower : 330.000
Speed : 25.000
Width : 25.000
Fuel Amount : 8.035
Fuel Price : 1.000
Fuel Cost : 8.035
Labor Amount : 0.380
Labor Price : 12.000
Labor Cost : 2.280
Lube Oil Amounts : 0.028
Lube Oil Price : 3.500
Lube Oil Cost : 0.028
Repair Cost : 6.804
Equiv PTO HP : 200.000
Field Efficiency : 1.690
Operating Cost : 17.15
Alloc OH Cost : 11.09

Input : Grain Drill, Most Common Spacing, Min-No-till, w- Fertilizer Attachment, 15

Input Details

Market Value : 27600.00
Salvage Value : 2700.00
Cap Recov Cost : 7.1239
THI Cost : 0.0713
Starting Hrs : 750
Planned Use Hrs : 120
Useful Life Hrs : 1500
Horsepower : 120
Speed : 5.0000
Width : 15.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.1900
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 2.5000
Lube Oil Cost : 0.0000
Repair Cost : 4.0237
Equiv PTO HP : 100
Field Efficiency : 0.7000
Amount : 0.1905
Operating Cost : 4.02
Alloc OH Cost : 7.20
Description :

Input : Soybean seed, Asgrow 2105

Input : Tractor, 2-Wheel Drive, 190-220 PTO HP

Input Details

Market Value : 116000.00
Salvage Value : 12000.00
Cap Recov Cost : 3.8282
THI Cost : 0.0715
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 210
Speed : 20.0000
Width : 10.0000
Fuel Amount : 8.0350
Fuel Price : 1.0000
Fuel Cost : 8.0350
Labor Amount : 0.1900
Labor Price : 12.00
Labor Cost : 2.2800
Lube Oil Amounts : 0.0277
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0277
Repair Cost : 2.7798
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.1905
Operating Cost : 13.12
Alloc OH Cost : 3.90
Description :

Operation : Seeding and Planting, Corn, Conventional, 2003(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 56614.000
Salvage Value : 5600.000
Cap Recov Cost : 8.862
THI Cost : 0.145
Starting Hrs : 6750.000
Planned Use Hrs : 570.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.500
Width : 20.000
Fuel Amount : 11.841
Fuel Price : 2.000
Fuel Cost : 23.682
Labor Amount : 0.560
Labor Price : 12.000
Labor Cost : 3.360
Lube Oil Amounts : 0.024
Lube Oil Price : 3.000
Lube Oil Cost : 0.048
Repair Cost : 5.026
Equiv PTO HP : 200.000
Field Efficiency : 1.640
Operating Cost : 32.12
Alloc OH Cost : 9.01

Input : Corn Seed, Hybrid

Input : Planter, Kinze, Model 2000, 6 row, 30 inch

Input Details

Market Value : 16861.00
Salvage Value : 1600.00
Cap Recov Cost : 6.9238
THI Cost : 0.1090
Starting Hrs : 750
Planned Use Hrs : 70
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.5000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2800
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 3.6225
Equiv PTO HP : 100
Field Efficiency : 0.6500
Amount : 0.2797
Operating Cost : 3.62
Alloc OH Cost : 7.03
Description :

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9380
THI Cost : 0.0360
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 11.8411
Fuel Price : 2.0000
Fuel Cost : 23.6822
Labor Amount : 0.2800
Labor Price : 12.00
Labor Cost : 3.3600
Lube Oil Amounts : 0.0242
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0485
Repair Cost : 1.4039
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2797
Operating Cost : 28.49
Alloc OH Cost : 1.97
Description :

Operation : Seeding and Planting, Corn, No-till, 2003(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 56614.000
Salvage Value : 5600.000
Cap Recov Cost : 8.862
THI Cost : 0.145
Starting Hrs : 6750.000
Planned Use Hrs : 570.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.500
Width : 20.000
Fuel Amount : 11.841
Fuel Price : 2.000
Fuel Cost : 23.682
Labor Amount : 0.560
Labor Price : 12.000
Labor Cost : 3.360
Lube Oil Amounts : 0.024
Lube Oil Price : 3.000
Lube Oil Cost : 0.048
Repair Cost : 5.026
Equiv PTO HP : 200.000
Field Efficiency : 1.640
Operating Cost : 32.12
Alloc OH Cost : 9.01

Input : Corn Seed, Hybrid

Input : Planter, Kinze, Model 2000, 6 row, 30 inch

Input Details

Market Value : 16861.00
Salvage Value : 1600.00
Cap Recov Cost : 6.9238
THI Cost : 0.1090
Starting Hrs : 750
Planned Use Hrs : 70
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.5000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2800
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 3.6225
Equiv PTO HP : 100
Field Efficiency : 0.6500
Amount : 0.2797
Operating Cost : 3.62
Alloc OH Cost : 7.03
Description :

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9380
THI Cost : 0.0360
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 11.8411
Fuel Price : 2.0000
Fuel Cost : 23.6822
Labor Amount : 0.2800
Labor Price : 12.00
Labor Cost : 3.3600
Lube Oil Amounts : 0.0242
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0485
Repair Cost : 1.4039
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2797
Operating Cost : 28.49
Alloc OH Cost : 1.97
Description :

Operation : Seeding and Planting, Soybeans, Conventional, 2003(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 52178.000
Salvage Value : 5200.000
Cap Recov Cost : 6.813
THI Cost : 0.085
Starting Hrs : 6750.000
Planned Use Hrs : 620.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.000
Width : 20.000
Fuel Amount : 12.095
Fuel Price : 2.000
Fuel Cost : 24.190
Labor Amount : 0.572
Labor Price : 12.000
Labor Cost : 3.432
Lube Oil Amounts : 0.025
Lube Oil Price : 3.000
Lube Oil Cost : 0.050
Repair Cost : 4.161
Equiv PTO HP : 200.000
Field Efficiency : 1.690
Operating Cost : 31.83
Alloc OH Cost : 6.90

Input : Drill, Grain, John Deere, Model 750, 10 foot

Input Details

Market Value : 12425.00
Salvage Value : 1200.00
Cap Recov Cost : 4.8333
THI Cost : 0.0482
Starting Hrs : 750
Planned Use Hrs : 120
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.0000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2860
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.7266
Equiv PTO HP : 100
Field Efficiency : 0.7000
Amount : 0.2857
Operating Cost : 2.73
Alloc OH Cost : 4.88
Description :

Input : Soybean Seed

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9796
THI Cost : 0.0368
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 12.0948
Fuel Price : 2.0000
Fuel Cost : 24.1897
Labor Amount : 0.2860
Labor Price : 12.00
Labor Cost : 3.4320
Lube Oil Amounts : 0.0248
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0495
Repair Cost : 1.4340
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2857
Operating Cost : 29.11
Alloc OH Cost : 2.02
Description :

Operation : Seeding and Planting, Soybeans, No-till, 2003(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 52178.000
Salvage Value : 5200.000
Cap Recov Cost : 6.813
THI Cost : 0.085
Starting Hrs : 6750.000
Planned Use Hrs : 620.000
Useful Life Hrs : 13500.000
Horsepower : 220.000
Speed : 15.000
Width : 20.000
Fuel Amount : 12.095
Fuel Price : 2.000
Fuel Cost : 24.190
Labor Amount : 0.572
Labor Price : 12.000
Labor Cost : 3.432
Lube Oil Amounts : 0.025
Lube Oil Price : 3.000
Lube Oil Cost : 0.050
Repair Cost : 4.161
Equiv PTO HP : 200.000
Field Efficiency : 1.690
Operating Cost : 31.83
Alloc OH Cost : 6.90

Input : Drill, Grain, John Deere, Model 750, 10 foot

Input Details

Market Value : 12425.00
Salvage Value : 1200.00
Cap Recov Cost : 4.8333
THI Cost : 0.0482
Starting Hrs : 750
Planned Use Hrs : 120
Useful Life Hrs : 1500
Horsepower : 110
Speed : 5.0000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2860
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.7266
Equiv PTO HP : 100
Field Efficiency : 0.7000
Amount : 0.2857
Operating Cost : 2.73
Alloc OH Cost : 4.88
Description :

Input : Soybean Seed

Input : Tractor, John Deere, 1996, Model 7600, 110 HP (low service capacity)

Input Details

Market Value : 39753.00
Salvage Value : 4000.00
Cap Recov Cost : 1.9796
THI Cost : 0.0368
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 110
Speed : 10.0000
Width : 10.0000
Fuel Amount : 12.0948
Fuel Price : 2.0000
Fuel Cost : 24.1897
Labor Amount : 0.2860
Labor Price : 12.00
Labor Cost : 3.4320
Lube Oil Amounts : 0.0248
Lube Oil Price : 2.0000
Lube Oil Cost : 0.0495
Repair Cost : 1.4340
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2857
Operating Cost : 29.11
Alloc OH Cost : 2.02
Description :

Operation : Seeding and Planting, Corn (NK45-T5- 83,175), Conventional, NASS equipment(Amount: 1; Date: 12/31/2009

Operation Details

Market Value : 136300.000
Salvage Value : 14000.000
Cap Recov Cost : 13.644
THI Cost : 0.187
Starting Hrs : 6750.000
Planned Use Hrs : 620.000
Useful Life Hrs : 13500.000
Horsepower : 330.000
Speed : 25.000
Width : 20.000
Fuel Amount : 12.095
Fuel Price : 1.000
Fuel Cost : 12.095
Labor Amount : 0.572
Labor Price : 12.000
Labor Cost : 3.432
Lube Oil Amounts : 0.042
Lube Oil Price : 3.500
Lube Oil Cost : 0.042
Repair Cost : 8.639
Equiv PTO HP : 200.000
Field Efficiency : 1.690
Operating Cost : 24.21
Alloc OH Cost : 13.83

Input : Corn seed, NK45-T5

Input : Grain Drill, Most Common Spacing, Press, 23-25 Openers

Input Details

Market Value : 20300.00
Salvage Value : 2000.00
Cap Recov Cost : 7.8817
THI Cost : 0.0789
Starting Hrs : 750
Planned Use Hrs : 120
Useful Life Hrs : 1500
Horsepower : 120
Speed : 5.0000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2860
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 2.5000
Lube Oil Cost : 0.0000
Repair Cost : 4.4548
Equiv PTO HP : 100
Field Efficiency : 0.7000
Amount : 0.2857
Operating Cost : 4.45
Alloc OH Cost : 7.96
Description :

Input : Tractor, 2-Wheel Drive, 190-220 PTO HP

Input Details

Market Value : 116000.00
Salvage Value : 12000.00
Cap Recov Cost : 5.7624
THI Cost : 0.1077
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 210
Speed : 20.0000
Width : 10.0000
Fuel Amount : 12.0948
Fuel Price : 1.0000
Fuel Cost : 12.0948
Labor Amount : 0.2860
Labor Price : 12.00
Labor Cost : 3.4320
Lube Oil Amounts : 0.0416
Lube Oil Price : 1.0000
Lube Oil Cost : 0.0416
Repair Cost : 4.1844
Equiv PTO HP : 100
Field Efficiency : 0.9900
Amount : 0.2857
Operating Cost : 19.75
Alloc OH Cost : 5.87
Description :
Dataset: Seeding and Planting, Nashua corn and beans research plots IRI These corn and soybean operations are used in an Ag Production Analysis 1 tutorial.

Search IRIs:
https://www.devtreks.org/agtreks/linkedviews/crops/operationgroup/Seeding and Planting, Nashua corn and beans research plots/310/operationresources01









Uploading a new file will replace any existing file. If necessary, please package and download the existing file prior to this action. If the file has been uploaded successfully, this page will refresh and show the new file information. If the file can't be uploaded (i.e. exceeds 60MB, unsupported mimetype, bad xml, bad html) this page will refresh and show the existing file information.

The file has been uploaded.