| 
					Operation Group : Seeding and Planting, corn | 
      
      
        | 
						Document Status : underrevision | 
      
      
        | 
						Description : Examples of crop operations used to explain commodity cost and return estimates. | 
      
      
        | 
          Label : 1.2.1 | 
        
					Operation Type : 57 | 
      
      
        | 
					Is Price List? : False | 
      
      
        | Operation | 
      
      
        | 
					Date Applied
				 | 
        
					Label 1
				 | 
        
					Label 2
				 | 
        
					Amount
				 | 
        
					Eff. Life
				 | 
        
					Salv. Value
				 | 
        
					Incent. Amount
				 | 
        
					Incent. Rate
				 | 
      
      
        | 
          Plant (8/12/1900 12:00:00 AM)
					
         | 
      
      
        | 12/31/2003 | 
        A30105 | 
        n/a | 
        1 | 
        1 | 
        0.0000 | 
        0.0000 | 
        0 | 
      
      
        | 
						Operation Unit:acre | 
        
						ResourceWeight
					 | 
        1 | 
        
						Rates (R and N)
					 | 
        0.0200  0.0600 | 
      
      
        | 
						Description
					 | 
        Sample data sets are used in DevTreks tutorials. This example includes a timeliness penalty calculation. | 
      
      
        | 
          Total Costs - Operation 
         | 
        
          Total Cost 
         | 
        
          Annual Cost 
         | 
        
          Interest Portion 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        15.06 | 
        15.06 | 
        0.48 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        13.28 | 
        13.28 | 
        0.42 | 
      
      
        | 
          Total Capital Costs 
         | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Costs - Operation 
         | 
        28.34 | 
        28.34 | 
        0.90 | 
      
      
        | 
          Total Costs - Operation w. Incentives 
         | 
        28.34 | 
        28.34 | 
         | 
      
      
        | Inputs | 
      
      
        | 
				Input Name
			 | 
        
				Date Applied
			 | 
        
				Times
			 | 
        
				Incent. Amount
			 | 
        
				Incent. Rate
			 | 
         | 
         | 
         | 
      
      
        | 
          Planter, Row Crop, with Fertilizer Attachment, 8-row
         | 
      
      
         | 
        06/15/2003 | 
        1 | 
        0.0000 | 
        0 | 
         | 
         | 
         | 
      
      
        | 
          Total Costs - Input 
         | 
        
          Amount
         | 
        
          Unit
         | 
        
          Price 
         | 
        
          Total 
         | 
        
          Interest 
         | 
        
          Total Cost 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        0.192 | 
        hours/acre | 
        26.3600 | 
        5.07 | 
        0.17 | 
        5.24 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        0.192 | 
        hours/acre | 
        50.2400 | 
        9.66 | 
        0.32 | 
        9.98 | 
      
      
        | 
          Total Capital Costs 
         | 
        0 | 
        each | 
        30000.0000 | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Costs with Incentives 
         | 
         | 
         | 
         | 
         | 
         | 
        15.21 | 
      
      
        | 
          
						Description
					
         | 
        needs description | 
      
      
        | 
				Input Name
			 | 
        
				Date Applied
			 | 
        
				Times
			 | 
        
				Incent. Amount
			 | 
        
				Incent. Rate
			 | 
         | 
         | 
         | 
      
      
        | 
          Tractor, 2-Wheel Drive, 140-159 PTO HP
         | 
      
      
         | 
        06/15/2003 | 
        1 | 
        0.0000 | 
        0 | 
         | 
         | 
         | 
      
      
        | 
          Total Costs - Input 
         | 
        
          Amount
         | 
        
          Unit
         | 
        
          Price 
         | 
        
          Total 
         | 
        
          Interest 
         | 
        
          Total Cost 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        0.192 | 
        hours/acre | 
        44.25 | 
        8.51 | 
        0.28 | 
        8.79 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        0.192 | 
        hours/acre | 
        16.6400 | 
        3.20 | 
        0.10 | 
        3.30 | 
      
      
        | 
          Total Capital Costs 
         | 
        0 | 
        each | 
        84100.0000 | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Costs with Incentives 
         | 
         | 
         | 
         | 
         | 
         | 
        12.09 | 
      
      
        | 
          
						Description
					
         | 
        needs description | 
      
      
        | 
				Input Name
			 | 
        
				Date Applied
			 | 
        
				Times
			 | 
        
				Incent. Amount
			 | 
        
				Incent. Rate
			 | 
         | 
         | 
         | 
      
      
        | 
          Seed, alfalfa
         | 
      
      
         | 
        06/15/2003 | 
        1 | 
        0.0000 | 
        0 | 
         | 
         | 
         | 
      
      
        | 
          Total Costs - Input 
         | 
        
          Amount
         | 
        
          Unit
         | 
        
          Price 
         | 
        
          Total 
         | 
        
          Interest 
         | 
        
          Total Cost 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        1 | 
        none | 
        1.0000 | 
        1.00 | 
        0.03 | 
        1.03 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        0 | 
        none | 
        1.0000 | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Capital Costs 
         | 
        0 | 
        none | 
        0.0000 | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Costs with Incentives 
         | 
         | 
         | 
         | 
         | 
         | 
        1.03 | 
      
      
        | 
          
						Description
					
         | 
        needs description | 
      
      
        | Operation | 
      
      
        | 
					Date Applied
				 | 
        
					Label 1
				 | 
        
					Label 2
				 | 
        
					Amount
				 | 
        
					Eff. Life
				 | 
        
					Salv. Value
				 | 
        
					Incent. Amount
				 | 
        
					Incent. Rate
				 | 
      
      
        | 
          Plant and Mow, Set-aside land (8/12/1900 12:00:00 AM)
					
         | 
      
      
        | 12/31/2003 | 
        A30103 | 
        no label | 
        1 | 
        1 | 
        0.0000 | 
        0.0000 | 
        0 | 
      
      
        | 
						Operation Unit:acre | 
        
						ResourceWeight
					 | 
        1 | 
        
						Rates (R and N)
					 | 
        0.0200  0.0600 | 
      
      
        | 
						Description
					 | 
        Sample data sets are used in DevTreks tutorials. This example includes a timeliness penalty calculation. | 
      
      
        | 
          Total Costs - Operation 
         | 
        
          Total Cost 
         | 
        
          Annual Cost 
         | 
        
          Interest Portion 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        16.77 | 
        16.77 | 
        0.53 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        11.53 | 
        11.53 | 
        0.37 | 
      
      
        | 
          Total Capital Costs 
         | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Costs - Operation 
         | 
        28.30 | 
        28.30 | 
        0.90 | 
      
      
        | 
          Total Costs - Operation w. Incentives 
         | 
        28.30 | 
        28.30 | 
         | 
      
      
        | Inputs | 
      
      
        | 
				Input Name
			 | 
        
				Date Applied
			 | 
        
				Times
			 | 
        
				Incent. Amount
			 | 
        
				Incent. Rate
			 | 
         | 
         | 
         | 
      
      
        | 
          Mower, Mounted or Drawn, 7-8 foot Sickle (Cutter) Bar
         | 
      
      
         | 
        06/15/2003 | 
        1 | 
        0.0000 | 
        0 | 
         | 
         | 
         | 
      
      
        | 
          Total Costs - Input 
         | 
        
          Amount
         | 
        
          Unit
         | 
        
          Price 
         | 
        
          Total 
         | 
        
          Interest 
         | 
        
          Total Cost 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        0.258 | 
        hours/acre | 
        7.8700 | 
        2.03 | 
        0.07 | 
        2.10 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        0.258 | 
        hours/acre | 
        5.1800 | 
        1.34 | 
        0.04 | 
        1.38 | 
      
      
        | 
          Total Capital Costs 
         | 
        0 | 
        each | 
        4960.0000 | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Costs with Incentives 
         | 
         | 
         | 
         | 
         | 
         | 
        3.47 | 
      
      
        | 
          
						Description
					
         | 
        needs description | 
      
      
        | 
				Input Name
			 | 
        
				Date Applied
			 | 
        
				Times
			 | 
        
				Incent. Amount
			 | 
        
				Incent. Rate
			 | 
         | 
         | 
         | 
      
      
        | 
          Planter, Row Crop, with Fertilizer Attachment, 4-row
         | 
      
      
         | 
        06/15/2003 | 
        1 | 
        0.0000 | 
        0 | 
         | 
         | 
         | 
      
      
        | 
          Total Costs - Input 
         | 
        
          Amount
         | 
        
          Unit
         | 
        
          Price 
         | 
        
          Total 
         | 
        
          Interest 
         | 
        
          Total Cost 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        0.258 | 
        hours/acre | 
        13.3500 | 
        3.44 | 
        0.11 | 
        3.55 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        0.258 | 
        hours/acre | 
        25.4900 | 
        6.57 | 
        0.22 | 
        6.79 | 
      
      
        | 
          Total Capital Costs 
         | 
        0 | 
        each | 
        15200.0000 | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Costs with Incentives 
         | 
         | 
         | 
         | 
         | 
         | 
        10.34 | 
      
      
        | 
          
						Description
					
         | 
        needs description | 
      
      
        | 
				Input Name
			 | 
        
				Date Applied
			 | 
        
				Times
			 | 
        
				Incent. Amount
			 | 
        
				Incent. Rate
			 | 
         | 
         | 
         | 
      
      
        | 
          Tractor, 2-Wheel Drive, 110-129 PTO HP
         | 
      
      
         | 
        06/15/2003 | 
        1 | 
        0.0000 | 
        0 | 
         | 
         | 
         | 
      
      
        | 
          Total Costs - Input 
         | 
        
          Amount
         | 
        
          Unit
         | 
        
          Price 
         | 
        
          Total 
         | 
        
          Interest 
         | 
        
          Total Cost 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        0.258 | 
        hours/acre | 
        40.60 | 
        10.47 | 
        0.34 | 
        10.81 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        0.258 | 
        hours/acre | 
        12.6200 | 
        3.25 | 
        0.11 | 
        3.36 | 
      
      
        | 
          Total Capital Costs 
         | 
        0 | 
        each | 
        63800.0000 | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Costs with Incentives 
         | 
         | 
         | 
         | 
         | 
         | 
        14.17 | 
      
      
        | 
          
						Description
					
         | 
        needs description | 
      
      
        | 
				Input Name
			 | 
        
				Date Applied
			 | 
        
				Times
			 | 
        
				Incent. Amount
			 | 
        
				Incent. Rate
			 | 
         | 
         | 
         | 
      
      
        | 
          Seed, Conservation Reserve Program
         | 
      
      
         | 
        06/15/2003 | 
        1 | 
        0.0000 | 
        0 | 
         | 
         | 
         | 
      
      
        | 
          Total Costs - Input 
         | 
        
          Amount
         | 
        
          Unit
         | 
        
          Price 
         | 
        
          Total 
         | 
        
          Interest 
         | 
        
          Total Cost 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        0.1 | 
        bushel | 
        3.0000 | 
        0.30 | 
        0.01 | 
        0.31 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        0 | 
        bushel | 
        3.0000 | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Capital Costs 
         | 
        0 | 
        each | 
        0.0000 | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Costs with Incentives 
         | 
         | 
         | 
         | 
         | 
         | 
        0.31 | 
      
      
        | 
          
						Description
					
         | 
        needs description | 
      
      
        | Operation | 
      
      
        | 
					Date Applied
				 | 
        
					Label 1
				 | 
        
					Label 2
				 | 
        
					Amount
				 | 
        
					Eff. Life
				 | 
        
					Salv. Value
				 | 
        
					Incent. Amount
				 | 
        
					Incent. Rate
				 | 
      
      
        | 
          Plant, almond orchard (8/12/1900 12:00:00 AM)
					
         | 
      
      
        | 12/31/2003 | 
        A10 | 
        n/a | 
        1 | 
        1 | 
        0.0000 | 
        0.0000 | 
        0 | 
      
      
        | 
						Operation Unit:acre | 
        
						ResourceWeight
					 | 
        1 | 
        
						Rates (R and N)
					 | 
        0.0200  0.0600 | 
      
      
        | 
						Description
					 | 
        Sample data sets are used in DevTreks tutorials. This example includes a timeliness penalty calculation. | 
      
      
        | 
          Total Costs - Operation 
         | 
        
          Total Cost 
         | 
        
          Annual Cost 
         | 
        
          Interest Portion 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        1,268.16 | 
        1,268.16 | 
        40.20 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        7.72 | 
        7.72 | 
        0.24 | 
      
      
        | 
          Total Capital Costs 
         | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Costs - Operation 
         | 
        1,275.88 | 
        1,275.88 | 
        40.44 | 
      
      
        | 
          Total Costs - Operation w. Incentives 
         | 
        1,275.89 | 
        1,275.89 | 
         | 
      
      
        | Inputs | 
      
      
        | 
				Input Name
			 | 
        
				Date Applied
			 | 
        
				Times
			 | 
        
				Incent. Amount
			 | 
        
				Incent. Rate
			 | 
         | 
         | 
         | 
      
      
        | 
          Disk Harrow, Tandem, Drawn, 18-20 foot
         | 
      
      
         | 
        06/15/2003 | 
        2 | 
        0.0000 | 
        0 | 
         | 
         | 
         | 
      
      
        | 
          Total Costs - Input 
         | 
        
          Amount
         | 
        
          Unit
         | 
        
          Price 
         | 
        
          Total 
         | 
        
          Interest 
         | 
        
          Total Cost 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        0.090 | 
        hours/acre | 
        7.82 | 
        1.41 | 
        0.05 | 
        1.46 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        0.090 | 
        hours/acre | 
        20.2000 | 
        3.65 | 
        0.12 | 
        3.77 | 
      
      
        | 
          Total Capital Costs 
         | 
        0 | 
        each | 
        19300.0000 | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Costs with Incentives 
         | 
         | 
         | 
         | 
         | 
         | 
        5.24 | 
      
      
        | 
          
						Description
					
         | 
        needs description | 
      
      
        | 
				Input Name
			 | 
        
				Date Applied
			 | 
        
				Times
			 | 
        
				Incent. Amount
			 | 
        
				Incent. Rate
			 | 
         | 
         | 
         | 
      
      
        | 
          Tractor, 4-Wheel Drive, 200-280 PTO HP
         | 
      
      
         | 
        06/15/2003 | 
        2 | 
        0.0000 | 
        0 | 
         | 
         | 
         | 
      
      
        | 
          Total Costs - Input 
         | 
        
          Amount
         | 
        
          Unit
         | 
        
          Price 
         | 
        
          Total 
         | 
        
          Interest 
         | 
        
          Total Cost 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        0.090 | 
        hours/acre | 
        47.27 | 
        8.55 | 
        0.28 | 
        8.83 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        0.090 | 
        hours/acre | 
        21.1300 | 
        3.82 | 
        0.13 | 
        3.95 | 
      
      
        | 
          Total Capital Costs 
         | 
        0 | 
        each | 
        133000.0000 | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Costs with Incentives 
         | 
         | 
         | 
         | 
         | 
         | 
        12.78 | 
      
      
        | 
          
						Description
					
         | 
        needs description | 
      
      
        | 
				Input Name
			 | 
        
				Date Applied
			 | 
        
				Times
			 | 
        
				Incent. Amount
			 | 
        
				Incent. Rate
			 | 
         | 
         | 
         | 
      
      
        | 
          Land Preparation
         | 
      
      
         | 
        06/15/2003 | 
        1 | 
        0.0000 | 
        0 | 
         | 
         | 
         | 
      
      
        | 
          Total Costs - Input 
         | 
        
          Amount
         | 
        
          Unit
         | 
        
          Price 
         | 
        
          Total 
         | 
        
          Interest 
         | 
        
          Total Cost 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        1 | 
        acre | 
        351.0000 | 
        351.00 | 
        11.49 | 
        362.49 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        0 | 
        acre | 
        351.0000 | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Capital Costs 
         | 
        0 | 
        each | 
        0.0000 | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Costs with Incentives 
         | 
         | 
         | 
         | 
         | 
         | 
        362.49 | 
      
      
        | 
          
						Description
					
         | 
        needs description | 
      
      
        | 
				Input Name
			 | 
        
				Date Applied
			 | 
        
				Times
			 | 
        
				Incent. Amount
			 | 
        
				Incent. Rate
			 | 
         | 
         | 
         | 
      
      
        | 
          Fumigate
         | 
      
      
         | 
        06/15/2003 | 
        1 | 
        0.0000 | 
        0 | 
         | 
         | 
         | 
      
      
        | 
          Total Costs - Input 
         | 
        
          Amount
         | 
        
          Unit
         | 
        
          Price 
         | 
        
          Total 
         | 
        
          Interest 
         | 
        
          Total Cost 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        1 | 
        acre | 
        492.0000 | 
        492.00 | 
        16.11 | 
        508.11 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        0 | 
        acre | 
        492.0000 | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Capital Costs 
         | 
        0 | 
        each | 
        0.0000 | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Costs with Incentives 
         | 
         | 
         | 
         | 
         | 
         | 
        508.11 | 
      
      
        | 
          
						Description
					
         | 
        needs description | 
      
      
        | 
				Input Name
			 | 
        
				Date Applied
			 | 
        
				Times
			 | 
        
				Incent. Amount
			 | 
        
				Incent. Rate
			 | 
         | 
         | 
         | 
      
      
        | 
          Survey and plant trees
         | 
      
      
         | 
        06/15/2003 | 
        1 | 
        0.0000 | 
        0 | 
         | 
         | 
         | 
      
      
        | 
          Total Costs - Input 
         | 
        
          Amount
         | 
        
          Unit
         | 
        
          Price 
         | 
        
          Total 
         | 
        
          Interest 
         | 
        
          Total Cost 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        1 | 
        acre | 
        75.0000 | 
        75.00 | 
        2.46 | 
        77.46 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        0 | 
        acre | 
        75.0000 | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Capital Costs 
         | 
        0 | 
        each | 
        0.0000 | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Costs with Incentives 
         | 
         | 
         | 
         | 
         | 
         | 
        77.46 | 
      
      
        | 
          
						Description
					
         | 
        needs description | 
      
      
        | 
				Input Name
			 | 
        
				Date Applied
			 | 
        
				Times
			 | 
        
				Incent. Amount
			 | 
        
				Incent. Rate
			 | 
         | 
         | 
         | 
      
      
        | 
          Trees, almond
         | 
      
      
         | 
        06/15/2003 | 
        1 | 
        0.0000 | 
        0 | 
         | 
         | 
         | 
      
      
        | 
          Total Costs - Input 
         | 
        
          Amount
         | 
        
          Unit
         | 
        
          Price 
         | 
        
          Total 
         | 
        
          Interest 
         | 
        
          Total Cost 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        75 | 
        each | 
        4.0000 | 
        300.00 | 
        9.82 | 
        309.82 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        0 | 
        each | 
        4.0000 | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Capital Costs 
         | 
        0 | 
        each | 
        0.0000 | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Costs with Incentives 
         | 
         | 
         | 
         | 
         | 
         | 
        309.82 | 
      
      
        | 
          
						Description
					
         | 
        needs description | 
      
      
        | Operation | 
      
      
        | 
					Date Applied
				 | 
        
					Label 1
				 | 
        
					Label 2
				 | 
        
					Amount
				 | 
        
					Eff. Life
				 | 
        
					Salv. Value
				 | 
        
					Incent. Amount
				 | 
        
					Incent. Rate
				 | 
      
      
        | 
          Plant, Corn Grain, medium tractor, Example 1 (8/12/1900 12:00:00 AM)
					
         | 
      
      
        | 12/31/2003 | 
        A30101 | 
        none | 
        500 | 
        1 | 
        0.0000 | 
        0.0000 | 
        0 | 
      
      
        | 
						Operation Unit:acre | 
        
						ResourceWeight
					 | 
        1 | 
        
						Rates (R and N)
					 | 
        0.0200  0.0600 | 
      
      
        | 
						Description
					 | 
        This crop planting operation example adds a timeliness penalty calculation to regular operation costs. | 
      
      
        | 
          Total Costs - Operation 
         | 
        
          Total Cost 
         | 
        
          Annual Cost 
         | 
        
          Interest Portion 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        16,811.11 | 
        16,811.11 | 
        729.26 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        3,312.36 | 
        3,312.36 | 
        143.69 | 
      
      
        | 
          Total Capital Costs 
         | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Costs - Operation 
         | 
        20,123.47 | 
        20,123.47 | 
        872.95 | 
      
      
        | 
          Total Costs - Operation w. Incentives 
         | 
        20,123.47 | 
        20,123.47 | 
         | 
      
      
        | Inputs | 
      
      
        | 
				Input Name
			 | 
        
				Date Applied
			 | 
        
				Times
			 | 
        
				Incent. Amount
			 | 
        
				Incent. Rate
			 | 
         | 
         | 
         | 
      
      
        | 
          Grain Drill, Most Common Spacing, Plain, 15-17 Openers
         | 
      
      
         | 
        04/01/2003 | 
        1 | 
        0.0000 | 
        0 | 
         | 
         | 
         | 
      
      
        | 
          Total Costs - Input 
         | 
        
          Amount
         | 
        
          Unit
         | 
        
          Price 
         | 
        
          Total 
         | 
        
          Interest 
         | 
        
          Total Cost 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        0.168 | 
        hours/acre | 
        12.3000 | 
        2.07 | 
        0.09 | 
        2.16 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        0.168 | 
        hours/acre | 
        23.4500 | 
        3.95 | 
        0.18 | 
        4.13 | 
      
      
        | 
          Total Capital Costs 
         | 
        0 | 
        each | 
        14000.0000 | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Costs with Incentives 
         | 
         | 
         | 
         | 
         | 
         | 
        6.29 | 
      
      
        | 
          
						Description
					
         | 
        needs description | 
      
      
        | 
				Input Name
			 | 
        
				Date Applied
			 | 
        
				Times
			 | 
        
				Incent. Amount
			 | 
        
				Incent. Rate
			 | 
         | 
         | 
         | 
      
      
        | 
          Seed, grain
         | 
      
      
         | 
        04/01/2003 | 
        1 | 
        0.0000 | 
        0 | 
         | 
         | 
         | 
      
      
        | 
          Total Costs - Input 
         | 
        
          Amount
         | 
        
          Unit
         | 
        
          Price 
         | 
        
          Total 
         | 
        
          Interest 
         | 
        
          Total Cost 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        28 | 
        1000 kernels | 
        0.8800 | 
        24.64 | 
        1.12 | 
        25.76 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        0 | 
        1000 kernels | 
        0.8800 | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Capital Costs 
         | 
        0 | 
        1000 kernels | 
        0.0000 | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Costs with Incentives 
         | 
         | 
         | 
         | 
         | 
         | 
        25.76 | 
      
      
        | 
          
						Description
					
         | 
        needs description | 
      
      
        | 
				Input Name
			 | 
        
				Date Applied
			 | 
        
				Times
			 | 
        
				Incent. Amount
			 | 
        
				Incent. Rate
			 | 
         | 
         | 
         | 
      
      
        | 
          Example 1- Tractor, New Calculators
         | 
      
      
         | 
        04/01/2003 | 
        1 | 
        0.0000 | 
        0 | 
         | 
         | 
         | 
      
      
        | 
          Total Costs - Input 
         | 
        
          Amount
         | 
        
          Unit
         | 
        
          Price 
         | 
        
          Total 
         | 
        
          Interest 
         | 
        
          Total Cost 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        0.168 | 
        hours/acre | 
        32.39 | 
        5.45 | 
        0.25 | 
        5.70 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        0.168 | 
        hours/acre | 
        14.1900 | 
        2.39 | 
        0.11 | 
        2.50 | 
      
      
        | 
          Total Capital Costs 
         | 
        0 | 
        each | 
        53610.0000 | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Costs with Incentives 
         | 
         | 
         | 
         | 
         | 
         | 
        8.20 | 
      
      
        | 
          
						Description
					
         | 
        Example 1 of AAEA agricultural machinery calculations. | 
      
      
        | Operation | 
      
      
        | 
					Date Applied
				 | 
        
					Label 1
				 | 
        
					Label 2
				 | 
        
					Amount
				 | 
        
					Eff. Life
				 | 
        
					Salv. Value
				 | 
        
					Incent. Amount
				 | 
        
					Incent. Rate
				 | 
      
      
        | 
          Plant, Corn Grain, medium tractor, Example 2 (8/12/1900 12:00:00 AM)
					
         | 
      
      
        | 12/31/2003 | 
        A30102 | 
        no label | 
        500 | 
        5 | 
        10.0000 | 
        0.0000 | 
        0 | 
      
      
        | 
						Operation Unit:acre | 
        
						ResourceWeight
					 | 
        1 | 
        
						Rates (R and N)
					 | 
        0.0200  0.0600 | 
      
      
        | 
						Description
					 | 
        Sample data sets are used in DevTreks tutorials. This example includes a timeliness penalty calculation. | 
      
      
        | 
          Total Costs - Operation 
         | 
        
          Total Cost 
         | 
        
          Annual Cost 
         | 
        
          Interest Portion 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        16,608.27 | 
        3,523.58 | 
        526.42 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        3,272.40 | 
        692.34 | 
        103.72 | 
      
      
        | 
          Total Capital Costs 
         | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Costs - Operation 
         | 
        19,880.67 | 
        4,215.92 | 
        630.14 | 
      
      
        | 
          Total Costs - Operation w. Incentives 
         | 
        19,880.67 | 
        4,215.93 | 
         | 
      
      
        | Inputs | 
      
      
        | 
				Input Name
			 | 
        
				Date Applied
			 | 
        
				Times
			 | 
        
				Incent. Amount
			 | 
        
				Incent. Rate
			 | 
         | 
         | 
         | 
      
      
        | 
          Grain Drill, Most Common Spacing, Plain, 15-17 Openers
         | 
      
      
         | 
        06/15/2003 | 
        1 | 
        0.0000 | 
        0 | 
         | 
         | 
         | 
      
      
        | 
          Total Costs - Input 
         | 
        
          Amount
         | 
        
          Unit
         | 
        
          Price 
         | 
        
          Total 
         | 
        
          Interest 
         | 
        
          Total Cost 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        0.168 | 
        hours/acre | 
        12.3000 | 
        2.07 | 
        0.07 | 
        2.14 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        0.168 | 
        hours/acre | 
        23.4500 | 
        3.95 | 
        0.13 | 
        4.08 | 
      
      
        | 
          Total Capital Costs 
         | 
        0 | 
        each | 
        14000.0000 | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Costs with Incentives 
         | 
         | 
         | 
         | 
         | 
         | 
        6.22 | 
      
      
        | 
          
						Description
					
         | 
        needs description | 
      
      
        | 
				Input Name
			 | 
        
				Date Applied
			 | 
        
				Times
			 | 
        
				Incent. Amount
			 | 
        
				Incent. Rate
			 | 
         | 
         | 
         | 
      
      
        | 
          Example 1- Tractor, New
         | 
      
      
         | 
        06/15/2003 | 
        1 | 
        0.0000 | 
        0 | 
         | 
         | 
         | 
      
      
        | 
          Total Costs - Input 
         | 
        
          Amount
         | 
        
          Unit
         | 
        
          Price 
         | 
        
          Total 
         | 
        
          Interest 
         | 
        
          Total Cost 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        0.168 | 
        hours/acre | 
        32.39 | 
        5.45 | 
        0.18 | 
        5.63 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        0.168 | 
        hours/acre | 
        14.1900 | 
        2.39 | 
        0.08 | 
        2.47 | 
      
      
        | 
          Total Capital Costs 
         | 
        0 | 
        each | 
        53610.0000 | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Costs with Incentives 
         | 
         | 
         | 
         | 
         | 
         | 
        8.10 | 
      
      
        | 
          
						Description
					
         | 
        needs description | 
      
      
        | 
				Input Name
			 | 
        
				Date Applied
			 | 
        
				Times
			 | 
        
				Incent. Amount
			 | 
        
				Incent. Rate
			 | 
         | 
         | 
         | 
      
      
        | 
          Seed, corn grain
         | 
      
      
         | 
        06/15/2003 | 
        1 | 
        0.0000 | 
        0 | 
         | 
         | 
         | 
      
      
        | 
          Total Costs - Input 
         | 
        
          Amount
         | 
        
          Unit
         | 
        
          Price 
         | 
        
          Total 
         | 
        
          Interest 
         | 
        
          Total Cost 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        28 | 
        1000 kernels | 
        0.8800 | 
        24.64 | 
        0.81 | 
        25.45 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        0 | 
        1000 kernels | 
        0.8800 | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Capital Costs 
         | 
        0 | 
        1000 kernels | 
        0.0000 | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Costs with Incentives 
         | 
         | 
         | 
         | 
         | 
         | 
        25.45 | 
      
      
        | 
          
						Description
					
         | 
        needs description | 
      
      
        | Operation | 
      
      
        | 
					Date Applied
				 | 
        
					Label 1
				 | 
        
					Label 2
				 | 
        
					Amount
				 | 
        
					Eff. Life
				 | 
        
					Salv. Value
				 | 
        
					Incent. Amount
				 | 
        
					Incent. Rate
				 | 
      
      
        | 
          Plant, Corn Grain, medium tractor, Example 3 (8/12/1900 12:00:00 AM)
					
         | 
      
      
        | 12/31/2003 | 
        A10 | 
        n/a | 
        1 | 
        1 | 
        0.0000 | 
        10.0000 | 
        0.1 | 
      
      
        | 
						Operation Unit:acre | 
        
						ResourceWeight
					 | 
        1 | 
        
						Rates (R and N)
					 | 
        0.0200  0.0600 | 
      
      
        | 
						Description
					 | 
        Sample data sets are used in DevTreks tutorials. This example includes a timeliness penalty calculation. | 
      
      
        | 
          Total Costs - Operation 
         | 
        
          Total Cost 
         | 
        
          Annual Cost 
         | 
        
          Interest Portion 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        34.12 | 
        34.12 | 
        1.96 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        6.72 | 
        6.72 | 
        0.39 | 
      
      
        | 
          Total Capital Costs 
         | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Costs - Operation 
         | 
        40.84 | 
        40.84 | 
        2.35 | 
      
      
        | 
          Total Costs - Operation w. Incentives 
         | 
        25.29 | 
        25.29 | 
         | 
      
      
        | Inputs | 
      
      
        | 
				Input Name
			 | 
        
				Date Applied
			 | 
        
				Times
			 | 
        
				Incent. Amount
			 | 
        
				Incent. Rate
			 | 
         | 
         | 
         | 
      
      
        | 
          Grain Drill, Most Common Spacing, Plain, 15-17 Openers
         | 
      
      
         | 
        12/31/2002 | 
        1 | 
        0.0000 | 
        0.1 | 
         | 
         | 
         | 
      
      
        | 
          Total Costs - Input 
         | 
        
          Amount
         | 
        
          Unit
         | 
        
          Price 
         | 
        
          Total 
         | 
        
          Interest 
         | 
        
          Total Cost 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        0.168 | 
        hours/acre | 
        12.3000 | 
        2.07 | 
        0.13 | 
        2.20 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        0.168 | 
        hours/acre | 
        23.4500 | 
        3.95 | 
        0.24 | 
        4.19 | 
      
      
        | 
          Total Capital Costs 
         | 
        0 | 
        each | 
        14000.0000 | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Costs with Incentives 
         | 
         | 
         | 
         | 
         | 
         | 
        5.75 | 
      
      
        | 
          
						Description
					
         | 
        needs description | 
      
      
        | 
				Input Name
			 | 
        
				Date Applied
			 | 
        
				Times
			 | 
        
				Incent. Amount
			 | 
        
				Incent. Rate
			 | 
         | 
         | 
         | 
      
      
        | 
          Example 1- Tractor, New
         | 
      
      
         | 
        12/31/2002 | 
        1 | 
        1.0000 | 
        0 | 
         | 
         | 
         | 
      
      
        | 
          Total Costs - Input 
         | 
        
          Amount
         | 
        
          Unit
         | 
        
          Price 
         | 
        
          Total 
         | 
        
          Interest 
         | 
        
          Total Cost 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        0.168 | 
        hours/acre | 
        32.39 | 
        5.45 | 
        0.33 | 
        5.78 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        0.168 | 
        hours/acre | 
        14.1900 | 
        2.39 | 
        0.15 | 
        2.54 | 
      
      
        | 
          Total Capital Costs 
         | 
        0 | 
        each | 
        53610.0000 | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Costs with Incentives 
         | 
         | 
         | 
         | 
         | 
         | 
        7.32 | 
      
      
        | 
          
						Description
					
         | 
        needs description | 
      
      
        | 
				Input Name
			 | 
        
				Date Applied
			 | 
        
				Times
			 | 
        
				Incent. Amount
			 | 
        
				Incent. Rate
			 | 
         | 
         | 
         | 
      
      
        | 
          Seed, corn grain
         | 
      
      
         | 
        12/31/2002 | 
        1 | 
        0.0000 | 
        0 | 
         | 
         | 
         | 
      
      
        | 
          Total Costs - Input 
         | 
        
          Amount
         | 
        
          Unit
         | 
        
          Price 
         | 
        
          Total 
         | 
        
          Interest 
         | 
        
          Total Cost 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        28 | 
        1000 kernels | 
        0.8800 | 
        24.64 | 
        1.50 | 
        26.14 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        0 | 
        1000 kernels | 
        0.8800 | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Capital Costs 
         | 
        0 | 
        1000 kernels | 
        0.0000 | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Costs with Incentives 
         | 
         | 
         | 
         | 
         | 
         | 
        26.14 | 
      
      
        | 
          
						Description
					
         | 
        needs description | 
      
      
        | Operation | 
      
      
        | 
					Date Applied
				 | 
        
					Label 1
				 | 
        
					Label 2
				 | 
        
					Amount
				 | 
        
					Eff. Life
				 | 
        
					Salv. Value
				 | 
        
					Incent. Amount
				 | 
        
					Incent. Rate
				 | 
      
      
        | 
          Plant, Soybeans -for deletion -don not use- (8/12/1900 12:00:00 AM)
					
         | 
      
      
        | 12/31/2003 | 
        A30104 | 
        n/a | 
        1 | 
        1 | 
        0.0000 | 
        0.0000 | 
        0 | 
      
      
        | 
						Operation Unit:acre | 
        
						ResourceWeight
					 | 
        1 | 
        
						Rates (R and N)
					 | 
        0.0200  0.0600 | 
      
      
        | 
						Description
					 | 
        soybeans moved to their own operation group -needs to be deleted from a base testing budget before removal here | 
      
      
        | 
          Total Costs - Operation 
         | 
        
          Total Cost 
         | 
        
          Annual Cost 
         | 
        
          Interest Portion 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        17.30 | 
        17.30 | 
        0.59 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        12.58 | 
        12.58 | 
        0.43 | 
      
      
        | 
          Total Capital Costs 
         | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Costs - Operation 
         | 
        29.88 | 
        29.88 | 
        1.02 | 
      
      
        | 
          Total Costs - Operation w. Incentives 
         | 
        29.88 | 
        29.88 | 
         | 
      
      
        | Inputs | 
      
      
        | 
				Input Name
			 | 
        
				Date Applied
			 | 
        
				Times
			 | 
        
				Incent. Amount
			 | 
        
				Incent. Rate
			 | 
         | 
         | 
         | 
      
      
        | 
          Planter, Row Crop, with Fertilizer Attachment, 4-row
         | 
      
      
         | 
        05/31/2003 | 
        1 | 
        0.0000 | 
        0 | 
         | 
         | 
         | 
      
      
        | 
          Total Costs - Input 
         | 
        
          Amount
         | 
        
          Unit
         | 
        
          Price 
         | 
        
          Total 
         | 
        
          Interest 
         | 
        
          Total Cost 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        0.288 | 
        hours/acre | 
        13.3500 | 
        3.85 | 
        0.14 | 
        3.99 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        0.288 | 
        hours/acre | 
        25.4900 | 
        7.35 | 
        0.26 | 
        7.61 | 
      
      
        | 
          Total Capital Costs 
         | 
        0 | 
        each | 
        15200.0000 | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Costs with Incentives 
         | 
         | 
         | 
         | 
         | 
         | 
        11.60 | 
      
      
        | 
          
						Description
					
         | 
        needs description | 
      
      
        | 
				Input Name
			 | 
        
				Date Applied
			 | 
        
				Times
			 | 
        
				Incent. Amount
			 | 
        
				Incent. Rate
			 | 
         | 
         | 
         | 
      
      
        | 
          Tractor, 2-Wheel Drive, 140-159 PTO HP
         | 
      
      
         | 
        05/31/2003 | 
        1 | 
        0.0000 | 
        0 | 
         | 
         | 
         | 
      
      
        | 
          Total Costs - Input 
         | 
        
          Amount
         | 
        
          Unit
         | 
        
          Price 
         | 
        
          Total 
         | 
        
          Interest 
         | 
        
          Total Cost 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        0.288 | 
        hours/acre | 
        44.25 | 
        12.76 | 
        0.45 | 
        13.21 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        0.288 | 
        hours/acre | 
        16.6400 | 
        4.80 | 
        0.17 | 
        4.97 | 
      
      
        | 
          Total Capital Costs 
         | 
        0 | 
        each | 
        84100.0000 | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Costs with Incentives 
         | 
         | 
         | 
         | 
         | 
         | 
        18.18 | 
      
      
        | 
          
						Description
					
         | 
        needs description | 
      
      
        | 
				Input Name
			 | 
        
				Date Applied
			 | 
        
				Times
			 | 
        
				Incent. Amount
			 | 
        
				Incent. Rate
			 | 
         | 
         | 
         | 
      
      
        | 
          Seed, soybeans
         | 
      
      
         | 
        05/31/2003 | 
        1 | 
        0.0000 | 
        0 | 
         | 
         | 
         | 
      
      
        | 
          Total Costs - Input 
         | 
        
          Amount
         | 
        
          Unit
         | 
        
          Price 
         | 
        
          Total 
         | 
        
          Interest 
         | 
        
          Total Cost 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        0.7 | 
        pound | 
        0.1400 | 
        0.10 | 
        0.00 | 
        0.10 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        0 | 
        pound | 
        0.1400 | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Capital Costs 
         | 
        0 | 
        each | 
        0.0000 | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Costs with Incentives 
         | 
         | 
         | 
         | 
         | 
         | 
        0.10 | 
      
      
        | 
          
						Description
					
         | 
        needs description | 
      
      
        | Operation | 
      
      
        | 
					Date Applied
				 | 
        
					Label 1
				 | 
        
					Label 2
				 | 
        
					Amount
				 | 
        
					Eff. Life
				 | 
        
					Salv. Value
				 | 
        
					Incent. Amount
				 | 
        
					Incent. Rate
				 | 
      
      
        | 
          Test operation (11/16/2010 2:04:00 PM)
					
         | 
      
      
        | 12/31/2009 | 
        n/a | 
        n/a | 
        1 | 
        1 | 
        0.0000 | 
        0.0000 | 
        0 | 
      
      
        | 
						Operation Unit:acre | 
        
						ResourceWeight
					 | 
        1 | 
        
						Rates (R and N)
					 | 
        0.0200  0.0600 | 
      
      
        | 
						Description
					 | 
        Sample data sets are used in DevTreks tutorials. This example includes a timeliness penalty calculation. | 
      
      
        | 
          Total Costs - Operation 
         | 
        
          Total Cost 
         | 
        
          Annual Cost 
         | 
        
          Interest Portion 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        201.46 | 
        201.46 | 
        7.01 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        8.15 | 
        8.15 | 
        0.34 | 
      
      
        | 
          Total Capital Costs 
         | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Costs - Operation 
         | 
        209.61 | 
        209.61 | 
        7.35 | 
      
      
        | 
          Total Costs - Operation w. Incentives 
         | 
        209.61 | 
        209.61 | 
         | 
      
      
        | Inputs | 
      
      
        | 
				Input Name
			 | 
        
				Date Applied
			 | 
        
				Times
			 | 
        
				Incent. Amount
			 | 
        
				Incent. Rate
			 | 
         | 
         | 
         | 
      
      
        | 
          Tractor, 150 HP, 2009
         | 
      
      
         | 
        01/01/2009 | 
        1 | 
        0.0000 | 
        0 | 
         | 
         | 
         | 
      
      
        | 
          Total Costs - Input 
         | 
        
          Amount
         | 
        
          Unit
         | 
        
          Price 
         | 
        
          Total 
         | 
        
          Interest 
         | 
        
          Total Cost 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        0.216 | 
        hours/acre | 
        29.45 | 
        6.35 | 
        0.39 | 
        6.74 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        0.216 | 
        hours/acre | 
        11.5960 | 
        2.50 | 
        0.15 | 
        2.65 | 
      
      
        | 
          Total Capital Costs 
         | 
        0 | 
        each | 
        100000.0000 | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Costs with Incentives 
         | 
         | 
         | 
         | 
         | 
         | 
        9.39 | 
      
      
        | 
          
						Description
					
         | 
        test 2 | 
      
      
        | 
				Input Name
			 | 
        
				Date Applied
			 | 
        
				Times
			 | 
        
				Incent. Amount
			 | 
        
				Incent. Rate
			 | 
         | 
         | 
         | 
      
      
        | 
          Fertilizer, 10-10-10
         | 
      
      
         | 
        05/31/2009 | 
        1 | 
        0.0000 | 
        0 | 
         | 
         | 
         | 
      
      
        | 
          Total Costs - Input 
         | 
        
          Amount
         | 
        
          Unit
         | 
        
          Price 
         | 
        
          Total 
         | 
        
          Interest 
         | 
        
          Total Cost 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        1 | 
        ton | 
        186.0000 | 
        186.00 | 
        6.56 | 
        192.56 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        0 | 
        ton | 
        186.0000 | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Capital Costs 
         | 
        0 | 
        none or n/a | 
        0.0000 | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Costs with Incentives 
         | 
         | 
         | 
         | 
         | 
         | 
        192.56 | 
      
      
        | 
          
						Description
					
         | 
        needs description | 
      
      
        | 
				Input Name
			 | 
        
				Date Applied
			 | 
        
				Times
			 | 
        
				Incent. Amount
			 | 
        
				Incent. Rate
			 | 
         | 
         | 
         | 
      
      
        | 
          Test Disk 2009
         | 
      
      
         | 
        06/01/2009 | 
        1 | 
        0.0000 | 
        0 | 
         | 
         | 
         | 
      
      
        | 
          Total Costs - Input 
         | 
        
          Amount
         | 
        
          Unit
         | 
        
          Price 
         | 
        
          Total 
         | 
        
          Interest 
         | 
        
          Total Cost 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        0.216 | 
        hours/acre | 
        9.73 | 
        2.10 | 
        0.07 | 
        2.17 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        0.216 | 
        hours/acre | 
        24.6010 | 
        5.31 | 
        0.19 | 
        5.50 | 
      
      
        | 
          Total Capital Costs 
         | 
        0 | 
        each | 
        24000.0000 | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Costs with Incentives 
         | 
         | 
         | 
         | 
         | 
         | 
        7.66 | 
      
      
        | 
          
						Description
					
         | 
        test 2 |