Go to AgTreks Home




Note: Going home clears all of these panels.

Synchronize panels by clicking the panel directional buttons found at the top of the panel.

Synchronize panels by clicking the panel directional buttons found at the top of the panel.

Synchronize panels by clicking the panel directional buttons found at the top of the panel.

Synchronize panels by clicking the panel directional buttons found at the top of the panel.


Get
Seeding and Planting, corn

Resource Stock Selection and Scheduling Analyzer Views

Seeding and Planting, Feasible Machinery Costs

Introduction
This tool generates a variety of basic resource stock selection and scheduling statistics for DevTreks operations and components. The 'Penalties' tool displays full machinery costs, including timeliness penalties, for size ranges of feasible machinery combinations. The feasible combinations of power and nonpower inputs must be set using the 'size range' feature of machinery input calculators.

Analysis View Description
These sample calculations are explained in a DevTreks tutorial. V220a

Version: 1.7.0

Feedback About crops/operationgroup/Seeding and Planting, corn/44/operation2resources02a

Step 1 of 3. Make Selections


Date:

Step 2 of 3. Analyze

Relations

Use In Childs?
Overwrite Childs?

Step 3 of 3. Save

Method 1. Do you wish to save step 2's calculations? These calculations are viewed by opening this particular calculator addin.



Instructions (beta)

Step 1

  • Step 1. Base Calculations To Analyze: Make sure the data being analyzed corresponds to either operations or components. The base calculators must have timeliness penalty calculations.
  • Step 1. Analysis Type: Totals add together the resource stocks being analyzed. Mean and Standard deviationis not available yet.

Step 2

  • Step 2. Use Same Calculator Pack In Descendants?: True to insert or update this same calculator in children.
  • Step 2. What If Tag Name: Instructional videos explaining the use of what-if scenario calculations should be viewed before changing or using this parameter.
  • Step 2. Base Resource Calculations To Analyze Type: The calculator chosen should actually be used, and used fairly frequently, in the underlying data being analyzed.
  • Step 2. Related Calculators Type: Name of the "Related Calculator Type" found in descendants. Runs calculations using the data found in those descendant linked views. This property takes precedence over the "Base Resoure Calculations to Analyze Type" property.

Step 3

  • Step 3. Save Using: The Save command saves xml data the Save Text command saves csv data.


Reminder: The 'Resource Stock Totals' analyzer requires running the underlying NPV calculator after inserting, deleting, or updating, this linked view (that keeps the NPV calculator's linked views synchronized with these linkedviews).


Current view of document
Seeding and Planting, corn

Operation Group : Seeding and Planting, corn

Operation Details

Market Value : 3300490.000
Salvage Value : 353698.000
Cap Recov Cost : 294922317308.964
THI Cost : 18962340680.788
Starting Hrs : 145250.000
Planned Use Hrs : 22800.000
Useful Life Hrs : 410500.000
Horsepower : 11210.000
Speed : 689.000
Width : 911.000
Fuel Amount : 748.302
Fuel Price : 74.730
Fuel Cost : 1495.921
Labor Amount : 32799848470.797
Labor Price : 456.400
Labor Cost : 393598179379.744
Lube Oil Amounts : 1047507881.811
Lube Oil Price : 344.000
Lube Oil Cost : 3142523645.451
Repair Cost : 73852796388.557
Equiv PTO HP : 9325.000
Field Efficiency : 5828.640
Operating Cost : 470593500909.67
Alloc OH Cost : 313884657989.75
Labor Available (hours per day) : 380.000
Area Covered (ac/ha per day) : 2380.364
Planned vs Actual Start Date : ;
Probable Field Days Needed : 151.504
Probable Finish Date :
Timeliness Penalty Days From Start : 648.000
Timeliness Penalty (percent) : 19.000
Additional Penalty (percent) : 38.000
Timeliness Penalty Cost ($) : 194978.030
Timeliness Penalty Cost Per Hour : 1985.601

Operation : Plant(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 114100.000
Salvage Value : 11400.000
Cap Recov Cost : 12.344
THI Cost : 0.518
Starting Hrs : 6750.000
Planned Use Hrs : 700.000
Useful Life Hrs : 13500.000
Horsepower : 290.000
Speed : 25.500
Width : 22.000
Fuel Amount : 1.638
Fuel Price : 2.000
Fuel Cost : 3.275
Labor Amount : 0.404
Labor Price : 12.000
Labor Cost : 2.638
Lube Oil Amounts : 0.007
Lube Oil Price : 10.000
Lube Oil Cost : 0.037
Repair Cost : 7.627
Equiv PTO HP : 200.000
Field Efficiency : 164.000
Operating Cost : 13.58
Alloc OH Cost : 12.86
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 52.000
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 0.030
Probable Finish Date : 04/21/2003
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000

Input : Tractor, 2-Wheel Drive, 140-159 PTO HP

Input Details

Market Value : 84100.00
Salvage Value : 8400.00
Cap Recov Cost : 2.9283
THI Cost : 0.2720
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 150
Speed : 20.0000
Width : 10.0000
Fuel Amount : 1.6377
Fuel Price : 2.0000
Fuel Cost : 3.2755
Labor Amount : 0.2115
Labor Price : 12.00
Labor Cost : 2.6380
Lube Oil Amounts : 0.0072
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0372
Repair Cost : 2.5587
Equiv PTO HP : 100
Field Efficiency : 99.0000
Amount : 0.1923
Operating Cost : 8.51
Alloc OH Cost : 3.20
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Input : Planter, Row Crop, with Fertilizer Attachment, 8-row

Input Details

Market Value : 30000.00
Salvage Value : 3000.00
Cap Recov Cost : 9.4153
THI Cost : 0.2460
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.5000
Width : 12.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.1923
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 5.0687
Equiv PTO HP : 100
Field Efficiency : 65.0000
Amount : 0.1923
Operating Cost : 5.07
Alloc OH Cost : 9.66
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant and Mow, Set-aside land(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 68760.000
Salvage Value : 6880.000
Cap Recov Cost : 4.259
THI Cost : 0.331
Starting Hrs : 7000.000
Planned Use Hrs : 700.000
Useful Life Hrs : 14000.000
Horsepower : 280.000
Speed : 25.000
Width : 18.000
Fuel Amount : 2.140
Fuel Price : 2.000
Fuel Cost : 4.281
Labor Amount : 0.541
Labor Price : 12.000
Labor Cost : 3.537
Lube Oil Amounts : 0.009
Lube Oil Price : 10.000
Lube Oil Cost : 0.047
Repair Cost : 4.631
Equiv PTO HP : 200.000
Field Efficiency : 179.000
Operating Cost : 12.50
Alloc OH Cost : 4.59
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 38.788
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 0.040
Probable Finish Date : 04/21/2003
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000

Input : Tractor, 2-Wheel Drive, 110-129 PTO HP

Input Details

Market Value : 63800.00
Salvage Value : 6380.00
Cap Recov Cost : 2.9778
THI Cost : 0.2766
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 140
Speed : 20.0000
Width : 10.0000
Fuel Amount : 2.1404
Fuel Price : 2.0000
Fuel Cost : 4.2807
Labor Amount : 0.2836
Labor Price : 12.00
Labor Cost : 3.5366
Lube Oil Amounts : 0.0091
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0471
Repair Cost : 2.6023
Equiv PTO HP : 100
Field Efficiency : 99.0000
Amount : 0.2578
Operating Cost : 10.47
Alloc OH Cost : 3.25
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Input : Mower, Mounted or Drawn, 7-8 foot Sickle (Cutter) Bar

Input Details

Market Value : 4960.00
Salvage Value : 500.00
Cap Recov Cost : 1.2810
THI Cost : 0.0544
Starting Hrs : 1000
Planned Use Hrs : 200
Useful Life Hrs : 2000
Horsepower : 140
Speed : 5.0000
Width : 8.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2578
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.0288
Equiv PTO HP : 100
Field Efficiency : 80.0000
Amount : 0.2578
Operating Cost : 2.03
Alloc OH Cost : 1.34
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant and Mow, Set-aside land(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 79000.000
Salvage Value : 7880.000
Cap Recov Cost : 8.024
THI Cost : 0.267
Starting Hrs : 6750.000
Planned Use Hrs : 700.000
Useful Life Hrs : 13500.000
Horsepower : 280.000
Speed : 25.500
Width : 18.000
Fuel Amount : 2.395
Fuel Price : 2.000
Fuel Cost : 4.790
Labor Amount : 0.370
Labor Price : 12.000
Labor Cost : 1.020
Lube Oil Amounts : 0.003
Lube Oil Price : 10.000
Lube Oil Cost : 0.014
Repair Cost : 4.603
Equiv PTO HP : 200.000
Field Efficiency : 164.000
Operating Cost : 10.43
Alloc OH Cost : 8.29
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 34.667
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 0.044
Probable Finish Date : 04/21/2003
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000

Input : Tractor, 2-Wheel Drive, 110-129 PTO HP

Input Details

Market Value : 63800.00
Salvage Value : 6380.00
Cap Recov Cost : 0.8590
THI Cost : 0.0798
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 140
Speed : 20.0000
Width : 10.0000
Fuel Amount : 2.3948
Fuel Price : 2.0000
Fuel Cost : 4.7896
Labor Amount : 0.0818
Labor Price : 12.00
Labor Cost : 1.0202
Lube Oil Amounts : 0.0026
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0136
Repair Cost : 0.7507
Equiv PTO HP : 100
Field Efficiency : 99.0000
Amount : 0.2885
Operating Cost : 6.57
Alloc OH Cost : 0.94
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Input : Planter, Row Crop, with Fertilizer Attachment, 4-row

Input Details

Market Value : 15200.00
Salvage Value : 1500.00
Cap Recov Cost : 7.1654
THI Cost : 0.1868
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.5000
Width : 8.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2885
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 3.8522
Equiv PTO HP : 100
Field Efficiency : 65.0000
Amount : 0.2885
Operating Cost : 3.85
Alloc OH Cost : 7.35
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant and Mow, Set-aside land(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 76800.000
Salvage Value : 7880.000
Cap Recov Cost : 6.270
THI Cost : 0.185
Starting Hrs : 6750.000
Planned Use Hrs : 700.000
Useful Life Hrs : 13500.000
Horsepower : 280.000
Speed : 25.500
Width : 18.000
Fuel Amount : 2.179
Fuel Price : 2.000
Fuel Cost : 4.358
Labor Amount : 0.312
Labor Price : 12.000
Labor Cost : 0.294
Lube Oil Amounts : 0.001
Lube Oil Price : 10.000
Lube Oil Cost : 0.004
Repair Cost : 3.511
Equiv PTO HP : 170.000
Field Efficiency : 164.000
Operating Cost : 8.17
Alloc OH Cost : 6.45
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 34.667
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 0.044
Probable Finish Date : 04/21/2003
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000

Input : Tractor, 2-Wheel Drive, 110-129 PTO HP

Input Details

Market Value : 63800.00
Salvage Value : 6380.00
Cap Recov Cost : 0.2478
THI Cost : 0.0230
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 140
Speed : 20.0000
Width : 10.0000
Fuel Amount : 2.1788
Fuel Price : 2.0000
Fuel Cost : 4.3577
Labor Amount : 0.0236
Labor Price : 12.00
Labor Cost : 0.2943
Lube Oil Amounts : 0.0008
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0039
Repair Cost : 0.2165
Equiv PTO HP : 85
Field Efficiency : 99.0000
Amount : 0.2885
Operating Cost : 4.87
Alloc OH Cost : 0.27
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Input : Planter, Row Crop, with Fertilizer Attachment, 4-row

Input Details

Market Value : 13000.00
Salvage Value : 1500.00
Cap Recov Cost : 6.0220
THI Cost : 0.1620
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.5000
Width : 8.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2885
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 3.2946
Equiv PTO HP : 85
Field Efficiency : 65.0000
Amount : 0.2885
Operating Cost : 3.29
Alloc OH Cost : 6.18
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant and Mow, Set-aside land(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 80800.000
Salvage Value : 7880.000
Cap Recov Cost : 5.448
THI Cost : 0.142
Starting Hrs : 6750.000
Planned Use Hrs : 700.000
Useful Life Hrs : 13500.000
Horsepower : 280.000
Speed : 25.500
Width : 22.000
Fuel Amount : 1.714
Fuel Price : 2.000
Fuel Cost : 3.429
Labor Amount : 0.197
Labor Price : 12.000
Labor Cost : 0.057
Lube Oil Amounts : 0.000
Lube Oil Price : 10.000
Lube Oil Cost : 0.001
Repair Cost : 2.914
Equiv PTO HP : 220.000
Field Efficiency : 164.000
Operating Cost : 6.40
Alloc OH Cost : 5.59
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 52.000
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 0.030
Probable Finish Date : 04/21/2003
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000

Input : Tractor, 2-Wheel Drive, 110-129 PTO HP

Input Details

Market Value : 63800.00
Salvage Value : 6380.00
Cap Recov Cost : 0.0477
THI Cost : 0.0044
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 140
Speed : 20.0000
Width : 10.0000
Fuel Amount : 1.7143
Fuel Price : 2.0000
Fuel Cost : 3.4287
Labor Amount : 0.0045
Labor Price : 12.00
Labor Cost : 0.0566
Lube Oil Amounts : 0.0001
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0008
Repair Cost : 0.0416
Equiv PTO HP : 110
Field Efficiency : 99.0000
Amount : 0.1923
Operating Cost : 3.53
Alloc OH Cost : 0.05
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Input : Planter, Row Crop, with Fertilizer Attachment, 4-row

Input Details

Market Value : 17000.00
Salvage Value : 1500.00
Cap Recov Cost : 5.4006
THI Cost : 0.1380
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.5000
Width : 12.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.1923
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.8722
Equiv PTO HP : 110
Field Efficiency : 65.0000
Amount : 0.1923
Operating Cost : 2.87
Alloc OH Cost : 5.54
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant and Mow, Set-aside land(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 82800.000
Salvage Value : 7880.000
Cap Recov Cost : 5.231
THI Cost : 0.132
Starting Hrs : 6750.000
Planned Use Hrs : 700.000
Useful Life Hrs : 13500.000
Horsepower : 280.000
Speed : 25.500
Width : 24.000
Fuel Amount : 1.660
Fuel Price : 2.000
Fuel Cost : 3.320
Labor Amount : 0.166
Labor Price : 12.000
Labor Cost : 0.009
Lube Oil Amounts : 0.000
Lube Oil Price : 10.000
Lube Oil Cost : 0.000
Repair Cost : 2.758
Equiv PTO HP : 250.000
Field Efficiency : 164.000
Operating Cost : 6.09
Alloc OH Cost : 5.36
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 60.667
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 0.025
Probable Finish Date : 04/21/2003
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000

Input : Tractor, 2-Wheel Drive, 110-129 PTO HP

Input Details

Market Value : 63800.00
Salvage Value : 6380.00
Cap Recov Cost : 0.0079
THI Cost : 0.0007
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 140
Speed : 20.0000
Width : 10.0000
Fuel Amount : 1.6599
Fuel Price : 2.0000
Fuel Cost : 3.3197
Labor Amount : 0.0007
Labor Price : 12.00
Labor Cost : 0.0093
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0001
Repair Cost : 0.0069
Equiv PTO HP : 125
Field Efficiency : 99.0000
Amount : 0.1648
Operating Cost : 3.34
Alloc OH Cost : 0.01
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Input : Planter, Row Crop, with Fertilizer Attachment, 4-row

Input Details

Market Value : 19000.00
Salvage Value : 1500.00
Cap Recov Cost : 5.2231
THI Cost : 0.1311
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.5000
Width : 14.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.1648
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.7516
Equiv PTO HP : 125
Field Efficiency : 65.0000
Amount : 0.1648
Operating Cost : 2.75
Alloc OH Cost : 5.35
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant and Mow, Set-aside land(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 84800.000
Salvage Value : 7880.000
Cap Recov Cost : 4.727
THI Cost : 0.117
Starting Hrs : 6750.000
Planned Use Hrs : 700.000
Useful Life Hrs : 13500.000
Horsepower : 280.000
Speed : 25.500
Width : 26.000
Fuel Amount : 1.550
Fuel Price : 2.000
Fuel Cost : 3.101
Labor Amount : 0.134
Labor Price : 12.000
Labor Cost : 0.001
Lube Oil Amounts : 0.000
Lube Oil Price : 10.000
Lube Oil Cost : 0.000
Repair Cost : 2.472
Equiv PTO HP : 280.000
Field Efficiency : 169.000
Operating Cost : 5.57
Alloc OH Cost : 4.84
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 74.667
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 0.021
Probable Finish Date : 04/21/2003
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000

Input : Tractor, 2-Wheel Drive, 110-129 PTO HP

Input Details

Market Value : 63800.00
Salvage Value : 6380.00
Cap Recov Cost : 0.0011
THI Cost : 0.0001
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 140
Speed : 20.0000
Width : 10.0000
Fuel Amount : 1.5504
Fuel Price : 2.0000
Fuel Cost : 3.1008
Labor Amount : 0.0001
Labor Price : 12.00
Labor Cost : 0.0012
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 0.0009
Equiv PTO HP : 140
Field Efficiency : 99.0000
Amount : 0.1339
Operating Cost : 3.10
Alloc OH Cost : 0.00
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Input : Planter, Row Crop, with Fertilizer Attachment, 4-row

Input Details

Market Value : 21000.00
Salvage Value : 1500.00
Cap Recov Cost : 4.7264
THI Cost : 0.1170
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.5000
Width : 16.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.1339
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.4710
Equiv PTO HP : 140
Field Efficiency : 70.0000
Amount : 0.1339
Operating Cost : 2.47
Alloc OH Cost : 4.84
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant and Mow, Set-aside land(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 86800.000
Salvage Value : 7880.000
Cap Recov Cost : 4.630
THI Cost : 0.113
Starting Hrs : 6750.000
Planned Use Hrs : 700.000
Useful Life Hrs : 13500.000
Horsepower : 280.000
Speed : 25.500
Width : 28.000
Fuel Amount : 1.607
Fuel Price : 2.000
Fuel Cost : 3.214
Labor Amount : 0.119
Labor Price : 12.000
Labor Cost : 0.000
Lube Oil Amounts : 0.000
Lube Oil Price : 10.000
Lube Oil Cost : 0.000
Repair Cost : 2.406
Equiv PTO HP : 310.000
Field Efficiency : 169.000
Operating Cost : 5.62
Alloc OH Cost : 4.74
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 84.000
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 0.018
Probable Finish Date : 04/21/2003
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000

Input : Tractor, 2-Wheel Drive, 110-129 PTO HP

Input Details

Market Value : 63800.00
Salvage Value : 6380.00
Cap Recov Cost : 0.0001
THI Cost : 0.0000
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 140
Speed : 20.0000
Width : 10.0000
Fuel Amount : 1.6072
Fuel Price : 2.0000
Fuel Cost : 3.2143
Labor Amount : 0.0000
Labor Price : 12.00
Labor Cost : 0.0001
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 0.0001
Equiv PTO HP : 155
Field Efficiency : 99.0000
Amount : 0.1190
Operating Cost : 3.21
Alloc OH Cost : 0.00
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Input : Planter, Row Crop, with Fertilizer Attachment, 4-row

Input Details

Market Value : 23000.00
Salvage Value : 1500.00
Cap Recov Cost : 4.6302
THI Cost : 0.1133
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.5000
Width : 18.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.1190
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.4056
Equiv PTO HP : 155
Field Efficiency : 70.0000
Amount : 0.1190
Operating Cost : 2.41
Alloc OH Cost : 4.74
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, almond orchard(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 152300.000
Salvage Value : 15000.000
Cap Recov Cost : 6.978
THI Cost : 0.468
Starting Hrs : 9000.000
Planned Use Hrs : 600.000
Useful Life Hrs : 18000.000
Horsepower : 360.000
Speed : 26.000
Width : 29.000
Fuel Amount : 1.987
Fuel Price : 2.000
Fuel Cost : 3.975
Labor Amount : 0.380
Labor Price : 12.000
Labor Cost : 2.482
Lube Oil Amounts : 0.010
Lube Oil Price : 10.000
Lube Oil Cost : 0.053
Repair Cost : 3.458
Equiv PTO HP : 200.000
Field Efficiency : 99.800
Operating Cost : 9.97
Alloc OH Cost : 7.45
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 110.545
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 0.014
Probable Finish Date : 04/21/2003
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000

Input : Tractor, 4-Wheel Drive, 200-280 PTO HP

Input Details

Market Value : 133000.00
Salvage Value : 13000.00
Cap Recov Cost : 3.4211
THI Cost : 0.4018
Starting Hrs : 8000
Planned Use Hrs : 500
Useful Life Hrs : 16000
Horsepower : 240
Speed : 20.0000
Width : 10.0000
Fuel Amount : 1.9875
Fuel Price : 2.0000
Fuel Cost : 3.9750
Labor Amount : 0.1990
Labor Price : 12.00
Labor Cost : 2.4818
Lube Oil Amounts : 0.0102
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0528
Repair Cost : 2.0429
Equiv PTO HP : 100
Field Efficiency : 99.0000
Amount : 0.0905
Operating Cost : 8.55
Alloc OH Cost : 3.82
Description : Documentation for this data can be found in the Machinery Costs tutorial.v210a

Input : Disk Harrow, Tandem, Drawn, 18-20 foot

Input Details

Market Value : 19300.00
Salvage Value : 2000.00
Cap Recov Cost : 3.5568
THI Cost : 0.0663
Starting Hrs : 1000
Planned Use Hrs : 100
Useful Life Hrs : 2000
Horsepower : 120
Speed : 6.0000
Width : 19.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.1809
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 1.4150
Equiv PTO HP : 100
Field Efficiency : 0.8000
Amount : 0.0905
Operating Cost : 1.41
Alloc OH Cost : 3.62
Description :

Operation : Plant, Corn Grain, medium tractor, Example 1(Amount: 500; Date: 12/31/2003

Operation Details

Market Value : 67610.000
Salvage Value : 8966.000
Cap Recov Cost : 2756.043
THI Cost : 103.793
Starting Hrs : 750.000
Planned Use Hrs : 500.000
Useful Life Hrs : 7500.000
Horsepower : 280.000
Speed : 10.000
Width : 24.000
Fuel Amount : 698.893
Fuel Price : 2.000
Fuel Cost : 1397.787
Labor Amount : 185.204
Labor Price : 12.000
Labor Cost : 1111.224
Lube Oil Amounts : 2.957
Lube Oil Price : 8.000
Lube Oil Cost : 8.872
Repair Cost : 1243.962
Equiv PTO HP : 200.000
Field Efficiency : 150.000
Operating Cost : 3761.85
Alloc OH Cost : 2859.84
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 59.394
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 12.951
Probable Finish Date : 05/03/2003
Timeliness Penalty Days From Start : 7.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 16142.995
Timeliness Penalty Cost Per Hour : 191.759

Input : Example 1- Tractor, New Calculators

Input Details

Market Value : 53610.00
Salvage Value : 7566.00
Cap Recov Cost : 832.6382
THI Cost : 53.5354
Starting Hrs : 0
Planned Use Hrs : 300
Useful Life Hrs : 6000
Horsepower : 140
Speed : 5.0000
Width : 10.0000
Fuel Amount : 698.8934
Fuel Price : 2.0000
Fuel Cost : 1397.7868
Labor Amount : 92.6020
Labor Price : 12.00
Labor Cost : 1111.2245
Lube Oil Amounts : 2.9574
Lube Oil Price : 3.0000
Lube Oil Cost : 8.8721
Repair Cost : 208.5046
Equiv PTO HP : 100
Field Efficiency : 80.0000
Amount : 0.1684
Operating Cost : 2726.39
Alloc OH Cost : 886.17
Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a

Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers

Input Details

Market Value : 14000.00
Salvage Value : 1400.00
Cap Recov Cost : 1923.4052
THI Cost : 50.2577
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.0000
Width : 14.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 92.6020
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 1035.4577
Equiv PTO HP : 100
Field Efficiency : 70.0000
Amount : 0.1684
Operating Cost : 1035.46
Alloc OH Cost : 1973.66
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Corn Grain, medium tractor, Example 1(Amount: 500; Date: 12/31/2003

Operation Details

Market Value : 53000.000
Salvage Value : 8966.000
Cap Recov Cost : 2754.143
THI Cost : 113.392
Starting Hrs : 750.000
Planned Use Hrs : 500.000
Useful Life Hrs : 7500.000
Horsepower : 240.000
Speed : 10.000
Width : 20.000
Fuel Amount : 689.622
Fuel Price : 2.000
Fuel Cost : 1379.244
Labor Amount : 259.286
Labor Price : 12.000
Labor Cost : 1555.714
Lube Oil Amounts : 3.150
Lube Oil Price : 8.000
Lube Oil Cost : 9.451
Repair Cost : 1269.593
Equiv PTO HP : 140.000
Field Efficiency : 150.000
Operating Cost : 4214.00
Alloc OH Cost : 2867.53
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 42.424
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 18.132
Probable Finish Date : 05/09/2003
Timeliness Penalty Days From Start : 7.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 52610.577
Timeliness Penalty Cost Per Hour : 446.393

Input : Example 1- Tractor, New Calculators

Input Details

Market Value : 43000.00
Salvage Value : 7566.00
Cap Recov Cost : 910.7792
THI Cost : 61.4028
Starting Hrs : 0
Planned Use Hrs : 300
Useful Life Hrs : 6000
Horsepower : 100
Speed : 5.0000
Width : 10.0000
Fuel Amount : 689.6221
Fuel Price : 2.0000
Fuel Cost : 1379.2442
Labor Amount : 129.6429
Labor Price : 12.00
Labor Cost : 1555.7143
Lube Oil Amounts : 3.1503
Lube Oil Price : 3.0000
Lube Oil Cost : 9.4510
Repair Cost : 234.1350
Equiv PTO HP : 70
Field Efficiency : 80.0000
Amount : 0.2357
Operating Cost : 3178.54
Alloc OH Cost : 972.18
Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a

Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers

Input Details

Market Value : 10000.00
Salvage Value : 1400.00
Cap Recov Cost : 1843.3641
THI Cost : 51.9889
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.0000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 129.6429
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 1035.4577
Equiv PTO HP : 70
Field Efficiency : 70.0000
Amount : 0.2357
Operating Cost : 1035.46
Alloc OH Cost : 1895.35
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Corn Grain, medium tractor, Example 1(Amount: 500; Date: 12/31/2003

Operation Details

Market Value : 60000.000
Salvage Value : 8966.000
Cap Recov Cost : 2749.145
THI Cost : 107.468
Starting Hrs : 750.000
Planned Use Hrs : 500.000
Useful Life Hrs : 7500.000
Horsepower : 260.000
Speed : 10.000
Width : 22.000
Fuel Amount : 694.992
Fuel Price : 2.000
Fuel Cost : 1389.984
Labor Amount : 216.071
Labor Price : 12.000
Labor Cost : 1296.429
Lube Oil Amounts : 3.038
Lube Oil Price : 8.000
Lube Oil Cost : 9.113
Repair Cost : 1253.258
Equiv PTO HP : 170.000
Field Efficiency : 150.000
Operating Cost : 3948.78
Alloc OH Cost : 2856.61
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 50.909
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 15.110
Probable Finish Date : 05/06/2003
Timeliness Penalty Days From Start : 7.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 28019.231
Timeliness Penalty Cost Per Hour : 285.287

Input : Example 1- Tractor, New Calculators

Input Details

Market Value : 48000.00
Salvage Value : 7566.00
Cap Recov Cost : 859.0904
THI Cost : 56.4889
Starting Hrs : 0
Planned Use Hrs : 300
Useful Life Hrs : 6000
Horsepower : 120
Speed : 5.0000
Width : 10.0000
Fuel Amount : 694.9922
Fuel Price : 2.0000
Fuel Cost : 1389.9843
Labor Amount : 108.0357
Labor Price : 12.00
Labor Cost : 1296.4286
Lube Oil Amounts : 3.0378
Lube Oil Price : 3.0000
Lube Oil Cost : 9.1133
Repair Cost : 217.8000
Equiv PTO HP : 85
Field Efficiency : 80.0000
Amount : 0.1964
Operating Cost : 2913.33
Alloc OH Cost : 915.58
Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a

Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers

Input Details

Market Value : 12000.00
Salvage Value : 1400.00
Cap Recov Cost : 1890.0547
THI Cost : 50.9790
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.0000
Width : 12.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 108.0357
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 1035.4577
Equiv PTO HP : 85
Field Efficiency : 70.0000
Amount : 0.1964
Operating Cost : 1035.46
Alloc OH Cost : 1941.03
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Corn Grain, medium tractor, Example 1(Amount: 500; Date: 12/31/2003

Operation Details

Market Value : 74000.000
Salvage Value : 8966.000
Cap Recov Cost : 2742.897
THI Cost : 100.063
Starting Hrs : 750.000
Planned Use Hrs : 500.000
Useful Life Hrs : 7500.000
Horsepower : 300.000
Speed : 10.000
Width : 26.000
Fuel Amount : 681.760
Fuel Price : 2.000
Fuel Cost : 1363.519
Labor Amount : 162.054
Labor Price : 12.000
Labor Cost : 972.321
Lube Oil Amounts : 2.897
Lube Oil Price : 8.000
Lube Oil Cost : 8.691
Repair Cost : 1232.839
Equiv PTO HP : 220.000
Field Efficiency : 150.000
Operating Cost : 3577.37
Alloc OH Cost : 2842.96
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 67.879
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 11.332
Probable Finish Date : 05/02/2003
Timeliness Penalty Days From Start : 7.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 11751.683
Timeliness Penalty Cost Per Hour : 159.538

Input : Example 1- Tractor, New Calculators

Input Details

Market Value : 58000.00
Salvage Value : 7566.00
Cap Recov Cost : 794.4794
THI Cost : 50.3466
Starting Hrs : 0
Planned Use Hrs : 300
Useful Life Hrs : 6000
Horsepower : 160
Speed : 5.0000
Width : 10.0000
Fuel Amount : 681.7597
Fuel Price : 2.0000
Fuel Cost : 1363.5194
Labor Amount : 81.0268
Labor Price : 12.00
Labor Cost : 972.3214
Lube Oil Amounts : 2.8971
Lube Oil Price : 3.0000
Lube Oil Cost : 8.6912
Repair Cost : 197.3813
Equiv PTO HP : 110
Field Efficiency : 80.0000
Amount : 0.1473
Operating Cost : 2541.91
Alloc OH Cost : 844.83
Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a

Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers

Input Details

Market Value : 16000.00
Salvage Value : 1400.00
Cap Recov Cost : 1948.4181
THI Cost : 49.7167
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.0000
Width : 16.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 81.0268
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 1035.4577
Equiv PTO HP : 110
Field Efficiency : 70.0000
Amount : 0.1473
Operating Cost : 1035.46
Alloc OH Cost : 1998.13
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Corn Grain, medium tractor, Example 1(Amount: 500; Date: 12/31/2003

Operation Details

Market Value : 81000.000
Salvage Value : 8966.000
Cap Recov Cost : 2558.094
THI Cost : 91.089
Starting Hrs : 750.000
Planned Use Hrs : 500.000
Useful Life Hrs : 7500.000
Horsepower : 320.000
Speed : 10.000
Width : 28.000
Fuel Amount : 640.360
Fuel Price : 2.000
Fuel Cost : 1280.720
Labor Amount : 134.444
Labor Price : 12.000
Labor Cost : 806.667
Lube Oil Amounts : 2.660
Lube Oil Price : 8.000
Lube Oil Cost : 7.981
Repair Cost : 1144.297
Equiv PTO HP : 250.000
Field Efficiency : 155.000
Operating Cost : 3239.66
Alloc OH Cost : 2649.18
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 81.818
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 9.402
Probable Finish Date : 04/30/2003
Timeliness Penalty Days From Start : 7.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 6514.637
Timeliness Penalty Cost Per Hour : 106.603

Input : Example 1- Tractor, New Calculators

Input Details

Market Value : 63000.00
Salvage Value : 7566.00
Cap Recov Cost : 721.4129
THI Cost : 45.0792
Starting Hrs : 0
Planned Use Hrs : 300
Useful Life Hrs : 6000
Horsepower : 180
Speed : 5.0000
Width : 10.0000
Fuel Amount : 640.3598
Fuel Price : 2.0000
Fuel Cost : 1280.7195
Labor Amount : 67.2222
Labor Price : 12.00
Labor Cost : 806.6667
Lube Oil Amounts : 2.6602
Lube Oil Price : 3.0000
Lube Oil Cost : 7.9805
Repair Cost : 177.8700
Equiv PTO HP : 125
Field Efficiency : 80.0000
Amount : 0.1222
Operating Cost : 2273.24
Alloc OH Cost : 766.49
Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a

Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers

Input Details

Market Value : 18000.00
Salvage Value : 1400.00
Cap Recov Cost : 1836.6810
THI Cost : 46.0095
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.0000
Width : 18.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 67.2222
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 966.4272
Equiv PTO HP : 125
Field Efficiency : 75.0000
Amount : 0.1222
Operating Cost : 966.43
Alloc OH Cost : 1882.69
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Corn Grain, medium tractor, Example 1(Amount: 500; Date: 12/31/2003

Operation Details

Market Value : 88000.000
Salvage Value : 8966.000
Cap Recov Cost : 2556.539
THI Cost : 89.246
Starting Hrs : 750.000
Planned Use Hrs : 500.000
Useful Life Hrs : 7500.000
Horsepower : 340.000
Speed : 10.000
Width : 30.000
Fuel Amount : 643.647
Fuel Price : 2.000
Fuel Cost : 1287.295
Labor Amount : 121.000
Labor Price : 12.000
Labor Cost : 726.000
Lube Oil Amounts : 2.625
Lube Oil Price : 8.000
Lube Oil Cost : 7.875
Repair Cost : 1139.215
Equiv PTO HP : 280.000
Field Efficiency : 155.000
Operating Cost : 3160.39
Alloc OH Cost : 2645.78
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 90.909
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 8.462
Probable Finish Date : 04/29/2003
Timeliness Penalty Days From Start : 7.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 3964.423
Timeliness Penalty Cost Per Hour : 72.080

Input : Example 1- Tractor, New Calculators

Input Details

Market Value : 68000.00
Salvage Value : 7566.00
Cap Recov Cost : 705.3319
THI Cost : 43.5505
Starting Hrs : 0
Planned Use Hrs : 300
Useful Life Hrs : 6000
Horsepower : 200
Speed : 5.0000
Width : 10.0000
Fuel Amount : 643.6473
Fuel Price : 2.0000
Fuel Cost : 1287.2946
Labor Amount : 60.5000
Labor Price : 12.00
Labor Cost : 726.0000
Lube Oil Amounts : 2.6252
Lube Oil Price : 3.0000
Lube Oil Cost : 7.8755
Repair Cost : 172.7880
Equiv PTO HP : 140
Field Efficiency : 80.0000
Amount : 0.1100
Operating Cost : 2193.96
Alloc OH Cost : 748.88
Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a

Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers

Input Details

Market Value : 20000.00
Salvage Value : 1400.00
Cap Recov Cost : 1851.2070
THI Cost : 45.6953
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.0000
Width : 20.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 60.5000
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 966.4272
Equiv PTO HP : 140
Field Efficiency : 75.0000
Amount : 0.1100
Operating Cost : 966.43
Alloc OH Cost : 1896.90
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Corn Grain, medium tractor, Example 2(Amount: 500; Date: 12/31/2003

Operation Details

Market Value : 67610.000
Salvage Value : 8966.000
Cap Recov Cost : 2756.043
THI Cost : 103.793
Starting Hrs : 750.000
Planned Use Hrs : 500.000
Useful Life Hrs : 7500.000
Horsepower : 280.000
Speed : 10.000
Width : 24.000
Fuel Amount : 698.893
Fuel Price : 2.000
Fuel Cost : 1397.787
Labor Amount : 185.204
Labor Price : 12.000
Labor Cost : 1111.224
Lube Oil Amounts : 2.957
Lube Oil Price : 8.000
Lube Oil Cost : 8.872
Repair Cost : 1243.962
Equiv PTO HP : 200.000
Field Efficiency : 150.000
Operating Cost : 3761.85
Alloc OH Cost : 2859.84
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 59.394
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 12.951
Probable Finish Date : 05/03/2003
Timeliness Penalty Days From Start : 10.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 8005.495
Timeliness Penalty Cost Per Hour : 95.096

Input : Example 1- Tractor, New

Input Details

Market Value : 53610.00
Salvage Value : 7566.00
Cap Recov Cost : 832.6382
THI Cost : 53.5354
Starting Hrs : 0
Planned Use Hrs : 300
Useful Life Hrs : 6000
Horsepower : 140
Speed : 5.0000
Width : 10.0000
Fuel Amount : 698.8934
Fuel Price : 2.0000
Fuel Cost : 1397.7868
Labor Amount : 92.6020
Labor Price : 12.00
Labor Cost : 1111.2245
Lube Oil Amounts : 2.9574
Lube Oil Price : 3.0000
Lube Oil Cost : 8.8721
Repair Cost : 208.5046
Equiv PTO HP : 100
Field Efficiency : 80.0000
Amount : 0.1684
Operating Cost : 2726.39
Alloc OH Cost : 886.17
Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a

Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers

Input Details

Market Value : 14000.00
Salvage Value : 1400.00
Cap Recov Cost : 1923.4052
THI Cost : 50.2577
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.0000
Width : 14.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 92.6020
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 1035.4577
Equiv PTO HP : 100
Field Efficiency : 70.0000
Amount : 0.1684
Operating Cost : 1035.46
Alloc OH Cost : 1973.66
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Corn Grain, medium tractor, Example 2(Amount: 500; Date: 12/31/2003

Operation Details

Market Value : 63610.000
Salvage Value : 8966.000
Cap Recov Cost : 99975.729
THI Cost : 6361.513
Starting Hrs : 750.000
Planned Use Hrs : 500.000
Useful Life Hrs : 7500.000
Horsepower : 280.000
Speed : 10.000
Width : 20.000
Fuel Amount : 814.805
Fuel Price : 2.000
Fuel Cost : 1629.610
Labor Amount : 11043.455
Labor Price : 12.000
Labor Cost : 130965.743
Lube Oil Amounts : 348.547
Lube Oil Price : 8.000
Lube Oil Cost : 1045.642
Repair Cost : 25609.215
Equiv PTO HP : 140.000
Field Efficiency : 150.000
Operating Cost : 159250.21
Alloc OH Cost : 106337.24
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 42.424
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 18.132
Probable Finish Date : 05/09/2003
Timeliness Penalty Days From Start : 10.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 44473.077
Timeliness Penalty Cost Per Hour : 377.347

Input : Example 1- Tractor, New

Input Details

Market Value : 53610.00
Salvage Value : 7566.00
Cap Recov Cost : 98132.3646
THI Cost : 6309.5237
Starting Hrs : 0
Planned Use Hrs : 300
Useful Life Hrs : 6000
Horsepower : 140
Speed : 5.0000
Width : 10.0000
Fuel Amount : 814.8052
Fuel Price : 2.0000
Fuel Cost : 1629.6103
Labor Amount : 10913.8120
Labor Price : 12.00
Labor Cost : 130965.7434
Lube Oil Amounts : 348.5475
Lube Oil Price : 3.0000
Lube Oil Cost : 1045.6424
Repair Cost : 24573.7573
Equiv PTO HP : 70
Field Efficiency : 80.0000
Amount : 0.2357
Operating Cost : 158214.75
Alloc OH Cost : 104441.89
Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a

Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers

Input Details

Market Value : 10000.00
Salvage Value : 1400.00
Cap Recov Cost : 1843.3641
THI Cost : 51.9889
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.0000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 129.6429
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 1035.4577
Equiv PTO HP : 70
Field Efficiency : 70.0000
Amount : 0.2357
Operating Cost : 1035.46
Alloc OH Cost : 1895.35
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Corn Grain, medium tractor, Example 2(Amount: 500; Date: 12/31/2003

Operation Details

Market Value : 65610.000
Salvage Value : 8966.000
Cap Recov Cost : 9639890.154
THI Cost : 619736.340
Starting Hrs : 750.000
Planned Use Hrs : 500.000
Useful Life Hrs : 7500.000
Horsepower : 280.000
Speed : 10.000
Width : 22.000
Fuel Amount : 741.840
Fuel Price : 2.000
Fuel Cost : 1483.680
Labor Amount : 1072000.281
Labor Price : 12.000
Labor Cost : 12862706.945
Lube Oil Amounts : 34232.341
Lube Oil Price : 8.000
Lube Oil Cost : 102697.022
Repair Cost : 2414529.475
Equiv PTO HP : 170.000
Field Efficiency : 150.000
Operating Cost : 15381417.12
Alloc OH Cost : 10259626.49
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 50.909
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 15.110
Probable Finish Date : 05/06/2003
Timeliness Penalty Days From Start : 10.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 19881.731
Timeliness Penalty Cost Per Hour : 202.432

Input : Example 1- Tractor, New

Input Details

Market Value : 53610.00
Salvage Value : 7566.00
Cap Recov Cost : 9638000.0992
THI Cost : 619685.3611
Starting Hrs : 0
Planned Use Hrs : 300
Useful Life Hrs : 6000
Horsepower : 140
Speed : 5.0000
Width : 10.0000
Fuel Amount : 741.8398
Fuel Price : 2.0000
Fuel Cost : 1483.6797
Labor Amount : 1071892.2454
Labor Price : 12.00
Labor Cost : 12862706.9450
Lube Oil Amounts : 34232.3405
Lube Oil Price : 3.0000
Lube Oil Cost : 102697.0216
Repair Cost : 2413494.0176
Equiv PTO HP : 85
Field Efficiency : 80.0000
Amount : 0.1964
Operating Cost : 15380381.66
Alloc OH Cost : 10257685.46
Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a

Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers

Input Details

Market Value : 12000.00
Salvage Value : 1400.00
Cap Recov Cost : 1890.0547
THI Cost : 50.9790
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.0000
Width : 12.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 108.0357
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 1035.4577
Equiv PTO HP : 85
Field Efficiency : 70.0000
Amount : 0.1964
Operating Cost : 1035.46
Alloc OH Cost : 1941.03
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Corn Grain, medium tractor, Example 2(Amount: 500; Date: 12/31/2003

Operation Details

Market Value : 69610.000
Salvage Value : 8966.000
Cap Recov Cost : 709943920.010
THI Cost : 45646516.051
Starting Hrs : 750.000
Planned Use Hrs : 500.000
Useful Life Hrs : 7500.000
Horsepower : 280.000
Speed : 10.000
Width : 26.000
Fuel Amount : 656.655
Fuel Price : 2.000
Fuel Cost : 1313.310
Labor Amount : 78956429.462
Labor Price : 12.000
Labor Cost : 947476181.218
Lube Oil Amounts : 2521578.655
Lube Oil Price : 8.000
Lube Oil Cost : 7564735.965
Repair Cost : 177780728.721
Equiv PTO HP : 220.000
Field Efficiency : 150.000
Operating Cost : 1132822959.21
Alloc OH Cost : 755590436.06
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 67.879
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 11.332
Probable Finish Date : 05/02/2003
Timeliness Penalty Days From Start : 10.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 3614.183
Timeliness Penalty Cost Per Hour : 49.065

Input : Example 1- Tractor, New

Input Details

Market Value : 53610.00
Salvage Value : 7566.00
Cap Recov Cost : 709941971.5923
THI Cost : 45646466.3344
Starting Hrs : 0
Planned Use Hrs : 300
Useful Life Hrs : 6000
Horsepower : 140
Speed : 5.0000
Width : 10.0000
Fuel Amount : 656.6551
Fuel Price : 2.0000
Fuel Cost : 1313.3103
Labor Amount : 78956348.4349
Labor Price : 12.00
Labor Cost : 947476181.2182
Lube Oil Amounts : 2521578.6550
Lube Oil Price : 3.0000
Lube Oil Cost : 7564735.9650
Repair Cost : 177779693.2629
Equiv PTO HP : 110
Field Efficiency : 80.0000
Amount : 0.1473
Operating Cost : 1132821923.76
Alloc OH Cost : 755588437.93
Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a

Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers

Input Details

Market Value : 16000.00
Salvage Value : 1400.00
Cap Recov Cost : 1948.4181
THI Cost : 49.7167
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.0000
Width : 16.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 81.0268
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 1035.4577
Equiv PTO HP : 110
Field Efficiency : 70.0000
Amount : 0.1473
Operating Cost : 1035.46
Alloc OH Cost : 1998.13
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Corn Grain, medium tractor, Example 2(Amount: 500; Date: 12/31/2003

Operation Details

Market Value : 71610.000
Salvage Value : 8966.000
Cap Recov Cost : 43385344545.098
THI Cost : 2789506322.004
Starting Hrs : 750.000
Planned Use Hrs : 500.000
Useful Life Hrs : 7500.000
Horsepower : 280.000
Speed : 10.000
Width : 28.000
Fuel Amount : 615.380
Fuel Price : 2.000
Fuel Cost : 1230.760
Labor Amount : 4825110249.352
Labor Price : 12.000
Labor Cost : 57901322185.557
Lube Oil Amounts : 154096473.362
Lube Oil Price : 8.000
Lube Oil Cost : 462289420.086
Repair Cost : 10864315554.714
Equiv PTO HP : 250.000
Field Efficiency : 155.000
Operating Cost : 69227928391.12
Alloc OH Cost : 46174850867.10
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 81.818
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 9.402
Probable Finish Date : 04/30/2003
Timeliness Penalty Days From Start : 10.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000

Input : Example 1- Tractor, New

Input Details

Market Value : 53610.00
Salvage Value : 7566.00
Cap Recov Cost : 43385342708.4165
THI Cost : 2789506275.9941
Starting Hrs : 0
Planned Use Hrs : 300
Useful Life Hrs : 6000
Horsepower : 140
Speed : 5.0000
Width : 10.0000
Fuel Amount : 615.3800
Fuel Price : 2.0000
Fuel Cost : 1230.7600
Labor Amount : 4825110182.1298
Labor Price : 12.00
Labor Cost : 57901322185.5570
Lube Oil Amounts : 154096473.3620
Lube Oil Price : 3.0000
Lube Oil Cost : 462289420.0860
Repair Cost : 10864314588.2870
Equiv PTO HP : 125
Field Efficiency : 80.0000
Amount : 0.1222
Operating Cost : 69227927424.69
Alloc OH Cost : 46174848984.41
Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a

Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers

Input Details

Market Value : 18000.00
Salvage Value : 1400.00
Cap Recov Cost : 1836.6810
THI Cost : 46.0095
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.0000
Width : 18.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 67.2222
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 966.4272
Equiv PTO HP : 125
Field Efficiency : 75.0000
Amount : 0.1222
Operating Cost : 966.43
Alloc OH Cost : 1882.69
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Corn Grain, medium tractor, Example 2(Amount: 500; Date: 12/31/2003

Operation Details

Market Value : 73610.000
Salvage Value : 8966.000
Cap Recov Cost : 2386193850814.110
THI Cost : 153422845225.371
Starting Hrs : 750.000
Planned Use Hrs : 500.000
Useful Life Hrs : 7500.000
Horsepower : 280.000
Speed : 10.000
Width : 30.000
Fuel Amount : 636.705
Fuel Price : 2.000
Fuel Cost : 1273.410
Labor Amount : 265381060077.636
Labor Price : 12.000
Labor Cost : 3184572720205.640
Lube Oil Amounts : 8475306034.911
Lube Oil Price : 8.000
Lube Oil Cost : 25425918104.733
Repair Cost : 597537303322.211
Equiv PTO HP : 280.000
Field Efficiency : 155.000
Operating Cost : 3807535942905.99
Alloc OH Cost : 2539616696039.48
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 90.909
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 8.462
Probable Finish Date : 04/29/2003
Timeliness Penalty Days From Start : 10.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000

Input : Example 1- Tractor, New

Input Details

Market Value : 53610.00
Salvage Value : 7566.00
Cap Recov Cost : 2386193848962.9100
THI Cost : 153422845179.6750
Starting Hrs : 0
Planned Use Hrs : 300
Useful Life Hrs : 6000
Horsepower : 140
Speed : 5.0000
Width : 10.0000
Fuel Amount : 636.7048
Fuel Price : 2.0000
Fuel Cost : 1273.4096
Labor Amount : 265381060017.1360
Labor Price : 12.00
Labor Cost : 3184572720205.6400
Lube Oil Amounts : 8475306034.9109
Lube Oil Price : 3.0000
Lube Oil Cost : 25425918104.7327
Repair Cost : 597537302355.7840
Equiv PTO HP : 140
Field Efficiency : 80.0000
Amount : 0.1100
Operating Cost : 3807535941939.56
Alloc OH Cost : 2539616694142.58
Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a

Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers

Input Details

Market Value : 20000.00
Salvage Value : 1400.00
Cap Recov Cost : 1851.2070
THI Cost : 45.6953
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.0000
Width : 20.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 60.5000
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 966.4272
Equiv PTO HP : 140
Field Efficiency : 75.0000
Amount : 0.1100
Operating Cost : 966.43
Alloc OH Cost : 1896.90
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Corn Grain, medium tractor, Example 3(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 67610.000
Salvage Value : 8966.000
Cap Recov Cost : 5.512
THI Cost : 0.208
Starting Hrs : 750.000
Planned Use Hrs : 500.000
Useful Life Hrs : 7500.000
Horsepower : 280.000
Speed : 10.000
Width : 24.000
Fuel Amount : 1.398
Fuel Price : 2.000
Fuel Cost : 2.796
Labor Amount : 0.370
Labor Price : 12.000
Labor Cost : 2.222
Lube Oil Amounts : 0.006
Lube Oil Price : 8.000
Lube Oil Cost : 0.018
Repair Cost : 2.488
Equiv PTO HP : 200.000
Field Efficiency : 150.000
Operating Cost : 7.52
Alloc OH Cost : 5.72
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 59.394
Planned vs Actual Start Date : 04/21/2002 ; 04/21/2002
Probable Field Days Needed : 0.026
Probable Finish Date : 04/21/2002
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000

Input : Example 1- Tractor, New

Input Details

Market Value : 53610.00
Salvage Value : 7566.00
Cap Recov Cost : 1.6653
THI Cost : 0.1071
Starting Hrs : 0
Planned Use Hrs : 300
Useful Life Hrs : 6000
Horsepower : 140
Speed : 5.0000
Width : 10.0000
Fuel Amount : 1.3978
Fuel Price : 2.0000
Fuel Cost : 2.7956
Labor Amount : 0.1852
Labor Price : 12.00
Labor Cost : 2.2224
Lube Oil Amounts : 0.0059
Lube Oil Price : 3.0000
Lube Oil Cost : 0.0177
Repair Cost : 0.4170
Equiv PTO HP : 100
Field Efficiency : 80.0000
Amount : 0.1684
Operating Cost : 5.45
Alloc OH Cost : 1.77
Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a

Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers

Input Details

Market Value : 14000.00
Salvage Value : 1400.00
Cap Recov Cost : 3.8468
THI Cost : 0.1005
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.0000
Width : 14.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.1852
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.0709
Equiv PTO HP : 100
Field Efficiency : 70.0000
Amount : 0.1684
Operating Cost : 2.07
Alloc OH Cost : 3.95
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Corn Grain, medium tractor, Example 3(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 63610.000
Salvage Value : 8966.000
Cap Recov Cost : 4.079
THI Cost : 0.129
Starting Hrs : 750.000
Planned Use Hrs : 500.000
Useful Life Hrs : 7500.000
Horsepower : 280.000
Speed : 10.000
Width : 20.000
Fuel Amount : 1.630
Fuel Price : 2.000
Fuel Cost : 3.259
Labor Amount : 0.303
Labor Price : 12.000
Labor Cost : 0.524
Lube Oil Amounts : 0.001
Lube Oil Price : 8.000
Lube Oil Cost : 0.004
Repair Cost : 2.169
Equiv PTO HP : 140.000
Field Efficiency : 150.000
Operating Cost : 5.96
Alloc OH Cost : 4.21
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 42.424
Planned vs Actual Start Date : 04/21/2002 ; 04/21/2002
Probable Field Days Needed : 0.036
Probable Finish Date : 04/21/2002
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000

Input : Example 1- Tractor, New

Input Details

Market Value : 53610.00
Salvage Value : 7566.00
Cap Recov Cost : 0.3925
THI Cost : 0.0252
Starting Hrs : 0
Planned Use Hrs : 300
Useful Life Hrs : 6000
Horsepower : 140
Speed : 5.0000
Width : 10.0000
Fuel Amount : 1.6296
Fuel Price : 2.0000
Fuel Cost : 3.2592
Labor Amount : 0.0437
Labor Price : 12.00
Labor Cost : 0.5239
Lube Oil Amounts : 0.0014
Lube Oil Price : 3.0000
Lube Oil Cost : 0.0042
Repair Cost : 0.0983
Equiv PTO HP : 70
Field Efficiency : 80.0000
Amount : 0.2357
Operating Cost : 3.89
Alloc OH Cost : 0.42
Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a

Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers

Input Details

Market Value : 10000.00
Salvage Value : 1400.00
Cap Recov Cost : 3.6867
THI Cost : 0.1040
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.0000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2593
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.0709
Equiv PTO HP : 70
Field Efficiency : 70.0000
Amount : 0.2357
Operating Cost : 2.07
Alloc OH Cost : 3.79
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Corn Grain, medium tractor, Example 3(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 65610.000
Salvage Value : 8966.000
Cap Recov Cost : 3.857
THI Cost : 0.107
Starting Hrs : 750.000
Planned Use Hrs : 500.000
Useful Life Hrs : 7500.000
Horsepower : 280.000
Speed : 10.000
Width : 22.000
Fuel Amount : 1.484
Fuel Price : 2.000
Fuel Cost : 2.967
Labor Amount : 0.225
Labor Price : 12.000
Labor Cost : 0.103
Lube Oil Amounts : 0.000
Lube Oil Price : 8.000
Lube Oil Cost : 0.001
Repair Cost : 2.090
Equiv PTO HP : 170.000
Field Efficiency : 150.000
Operating Cost : 5.16
Alloc OH Cost : 3.96
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 50.909
Planned vs Actual Start Date : 04/21/2002 ; 04/21/2002
Probable Field Days Needed : 0.030
Probable Finish Date : 04/21/2002
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000

Input : Example 1- Tractor, New

Input Details

Market Value : 53610.00
Salvage Value : 7566.00
Cap Recov Cost : 0.0771
THI Cost : 0.0050
Starting Hrs : 0
Planned Use Hrs : 300
Useful Life Hrs : 6000
Horsepower : 140
Speed : 5.0000
Width : 10.0000
Fuel Amount : 1.4837
Fuel Price : 2.0000
Fuel Cost : 2.9674
Labor Amount : 0.0086
Labor Price : 12.00
Labor Cost : 0.1029
Lube Oil Amounts : 0.0003
Lube Oil Price : 3.0000
Lube Oil Cost : 0.0008
Repair Cost : 0.0193
Equiv PTO HP : 85
Field Efficiency : 80.0000
Amount : 0.1964
Operating Cost : 3.09
Alloc OH Cost : 0.08
Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a

Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers

Input Details

Market Value : 12000.00
Salvage Value : 1400.00
Cap Recov Cost : 3.7801
THI Cost : 0.1020
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.0000
Width : 12.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2161
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.0709
Equiv PTO HP : 85
Field Efficiency : 70.0000
Amount : 0.1964
Operating Cost : 2.07
Alloc OH Cost : 3.88
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Corn Grain, medium tractor, Example 3(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 69610.000
Salvage Value : 8966.000
Cap Recov Cost : 3.908
THI Cost : 0.100
Starting Hrs : 750.000
Planned Use Hrs : 500.000
Useful Life Hrs : 7500.000
Horsepower : 280.000
Speed : 10.000
Width : 26.000
Fuel Amount : 1.313
Fuel Price : 2.000
Fuel Cost : 2.627
Labor Amount : 0.163
Labor Price : 12.000
Labor Cost : 0.015
Lube Oil Amounts : 0.000
Lube Oil Price : 8.000
Lube Oil Cost : 0.000
Repair Cost : 2.074
Equiv PTO HP : 220.000
Field Efficiency : 150.000
Operating Cost : 4.72
Alloc OH Cost : 4.01
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 67.879
Planned vs Actual Start Date : 04/21/2002 ; 04/21/2002
Probable Field Days Needed : 0.023
Probable Finish Date : 04/21/2002
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000

Input : Example 1- Tractor, New

Input Details

Market Value : 53610.00
Salvage Value : 7566.00
Cap Recov Cost : 0.0114
THI Cost : 0.0007
Starting Hrs : 0
Planned Use Hrs : 300
Useful Life Hrs : 6000
Horsepower : 140
Speed : 5.0000
Width : 10.0000
Fuel Amount : 1.3133
Fuel Price : 2.0000
Fuel Cost : 2.6266
Labor Amount : 0.0013
Labor Price : 12.00
Labor Cost : 0.0152
Lube Oil Amounts : 0.0000
Lube Oil Price : 3.0000
Lube Oil Cost : 0.0001
Repair Cost : 0.0028
Equiv PTO HP : 110
Field Efficiency : 80.0000
Amount : 0.1473
Operating Cost : 2.64
Alloc OH Cost : 0.01
Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a

Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers

Input Details

Market Value : 16000.00
Salvage Value : 1400.00
Cap Recov Cost : 3.8968
THI Cost : 0.0994
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.0000
Width : 16.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.1621
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.0709
Equiv PTO HP : 110
Field Efficiency : 70.0000
Amount : 0.1473
Operating Cost : 2.07
Alloc OH Cost : 4.00
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Corn Grain, medium tractor, Example 3(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 71610.000
Salvage Value : 8966.000
Cap Recov Cost : 3.675
THI Cost : 0.092
Starting Hrs : 750.000
Planned Use Hrs : 500.000
Useful Life Hrs : 7500.000
Horsepower : 280.000
Speed : 10.000
Width : 28.000
Fuel Amount : 1.231
Fuel Price : 2.000
Fuel Cost : 2.462
Labor Amount : 0.135
Labor Price : 12.000
Labor Cost : 0.002
Lube Oil Amounts : 0.000
Lube Oil Price : 8.000
Lube Oil Cost : 0.000
Repair Cost : 1.933
Equiv PTO HP : 250.000
Field Efficiency : 155.000
Operating Cost : 4.40
Alloc OH Cost : 3.77
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 81.818
Planned vs Actual Start Date : 04/21/2002 ; 04/21/2002
Probable Field Days Needed : 0.019
Probable Finish Date : 04/21/2002
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000

Input : Example 1- Tractor, New

Input Details

Market Value : 53610.00
Salvage Value : 7566.00
Cap Recov Cost : 0.0014
THI Cost : 0.0001
Starting Hrs : 0
Planned Use Hrs : 300
Useful Life Hrs : 6000
Horsepower : 140
Speed : 5.0000
Width : 10.0000
Fuel Amount : 1.2308
Fuel Price : 2.0000
Fuel Cost : 2.4615
Labor Amount : 0.0002
Labor Price : 12.00
Labor Cost : 0.0019
Lube Oil Amounts : 0.0000
Lube Oil Price : 3.0000
Lube Oil Cost : 0.0000
Repair Cost : 0.0003
Equiv PTO HP : 125
Field Efficiency : 80.0000
Amount : 0.1222
Operating Cost : 2.46
Alloc OH Cost : 0.00
Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a

Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers

Input Details

Market Value : 18000.00
Salvage Value : 1400.00
Cap Recov Cost : 3.6734
THI Cost : 0.0920
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.0000
Width : 18.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.1344
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 1.9329
Equiv PTO HP : 125
Field Efficiency : 75.0000
Amount : 0.1222
Operating Cost : 1.93
Alloc OH Cost : 3.77
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Corn Grain, medium tractor, Example 3(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 73610.000
Salvage Value : 8966.000
Cap Recov Cost : 3.703
THI Cost : 0.091
Starting Hrs : 750.000
Planned Use Hrs : 500.000
Useful Life Hrs : 7500.000
Horsepower : 280.000
Speed : 10.000
Width : 30.000
Fuel Amount : 1.273
Fuel Price : 2.000
Fuel Cost : 2.547
Labor Amount : 0.121
Labor Price : 12.000
Labor Cost : 0.000
Lube Oil Amounts : 0.000
Lube Oil Price : 8.000
Lube Oil Cost : 0.000
Repair Cost : 1.933
Equiv PTO HP : 280.000
Field Efficiency : 155.000
Operating Cost : 4.48
Alloc OH Cost : 3.79
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 90.909
Planned vs Actual Start Date : 04/21/2002 ; 04/21/2002
Probable Field Days Needed : 0.017
Probable Finish Date : 04/21/2002
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000

Input : Example 1- Tractor, New

Input Details

Market Value : 53610.00
Salvage Value : 7566.00
Cap Recov Cost : 0.0002
THI Cost : 0.0000
Starting Hrs : 0
Planned Use Hrs : 300
Useful Life Hrs : 6000
Horsepower : 140
Speed : 5.0000
Width : 10.0000
Fuel Amount : 1.2734
Fuel Price : 2.0000
Fuel Cost : 2.5468
Labor Amount : 0.0000
Labor Price : 12.00
Labor Cost : 0.0002
Lube Oil Amounts : 0.0000
Lube Oil Price : 3.0000
Lube Oil Cost : 0.0000
Repair Cost : 0.0000
Equiv PTO HP : 140
Field Efficiency : 80.0000
Amount : 0.1100
Operating Cost : 2.55
Alloc OH Cost : 0.00
Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a

Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers

Input Details

Market Value : 20000.00
Salvage Value : 1400.00
Cap Recov Cost : 3.7024
THI Cost : 0.0914
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.0000
Width : 20.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.1210
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 1.9329
Equiv PTO HP : 140
Field Efficiency : 75.0000
Amount : 0.1100
Operating Cost : 1.93
Alloc OH Cost : 3.79
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Soybeans -for deletion -don not use-(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 99300.000
Salvage Value : 9900.000
Cap Recov Cost : 11.558
THI Cost : 0.595
Starting Hrs : 6750.000
Planned Use Hrs : 700.000
Useful Life Hrs : 13500.000
Horsepower : 290.000
Speed : 25.500
Width : 18.000
Fuel Amount : 2.457
Fuel Price : 2.000
Fuel Cost : 4.913
Labor Amount : 0.606
Labor Price : 12.000
Labor Cost : 3.957
Lube Oil Amounts : 0.011
Lube Oil Price : 10.000
Lube Oil Cost : 0.056
Repair Cost : 7.690
Equiv PTO HP : 200.000
Field Efficiency : 164.000
Operating Cost : 16.62
Alloc OH Cost : 12.15
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 34.667
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 0.044
Probable Finish Date : 04/21/2003
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000

Input : Tractor, 2-Wheel Drive, 140-159 PTO HP

Input Details

Market Value : 84100.00
Salvage Value : 8400.00
Cap Recov Cost : 4.3924
THI Cost : 0.4079
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 150
Speed : 20.0000
Width : 10.0000
Fuel Amount : 2.4566
Fuel Price : 2.0000
Fuel Cost : 4.9132
Labor Amount : 0.3173
Labor Price : 12.00
Labor Cost : 3.9570
Lube Oil Amounts : 0.0107
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0558
Repair Cost : 3.8381
Equiv PTO HP : 100
Field Efficiency : 99.0000
Amount : 0.2885
Operating Cost : 12.76
Alloc OH Cost : 4.80
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Input : Planter, Row Crop, with Fertilizer Attachment, 4-row

Input Details

Market Value : 15200.00
Salvage Value : 1500.00
Cap Recov Cost : 7.1654
THI Cost : 0.1868
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.5000
Width : 8.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2885
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 3.8522
Equiv PTO HP : 100
Field Efficiency : 65.0000
Amount : 0.2885
Operating Cost : 3.85
Alloc OH Cost : 7.35
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Soybeans -for deletion -don not use-(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 92000.000
Salvage Value : 9900.000
Cap Recov Cost : 10.125
THI Cost : 0.547
Starting Hrs : 6750.000
Planned Use Hrs : 700.000
Useful Life Hrs : 13500.000
Horsepower : 270.000
Speed : 25.500
Width : 18.000
Fuel Amount : 2.105
Fuel Price : 2.000
Fuel Cost : 4.210
Labor Amount : 0.606
Labor Price : 12.000
Labor Cost : 3.957
Lube Oil Amounts : 0.010
Lube Oil Price : 10.000
Lube Oil Cost : 0.050
Repair Cost : 6.900
Equiv PTO HP : 170.000
Field Efficiency : 164.000
Operating Cost : 15.12
Alloc OH Cost : 10.67
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 34.667
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 0.044
Probable Finish Date : 04/21/2003
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000

Input : Tractor, 2-Wheel Drive, 140-159 PTO HP

Input Details

Market Value : 79000.00
Salvage Value : 8400.00
Cap Recov Cost : 4.1032
THI Cost : 0.3850
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 130
Speed : 20.0000
Width : 10.0000
Fuel Amount : 2.1052
Fuel Price : 2.0000
Fuel Cost : 4.2105
Labor Amount : 0.3173
Labor Price : 12.00
Labor Cost : 3.9570
Lube Oil Amounts : 0.0095
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0495
Repair Cost : 3.6053
Equiv PTO HP : 85
Field Efficiency : 99.0000
Amount : 0.2885
Operating Cost : 11.82
Alloc OH Cost : 4.49
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Input : Planter, Row Crop, with Fertilizer Attachment, 4-row

Input Details

Market Value : 13000.00
Salvage Value : 1500.00
Cap Recov Cost : 6.0220
THI Cost : 0.1620
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.5000
Width : 8.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2885
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 3.2946
Equiv PTO HP : 85
Field Efficiency : 65.0000
Amount : 0.2885
Operating Cost : 3.29
Alloc OH Cost : 6.18
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Soybeans -for deletion -don not use-(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 101100.000
Salvage Value : 9900.000
Cap Recov Cost : 6.245
THI Cost : 0.216
Starting Hrs : 6750.000
Planned Use Hrs : 700.000
Useful Life Hrs : 13500.000
Horsepower : 290.000
Speed : 25.500
Width : 22.000
Fuel Amount : 1.742
Fuel Price : 2.000
Fuel Cost : 3.484
Labor Amount : 0.253
Labor Price : 12.000
Labor Cost : 0.761
Lube Oil Amounts : 0.002
Lube Oil Price : 10.000
Lube Oil Cost : 0.011
Repair Cost : 3.610
Equiv PTO HP : 220.000
Field Efficiency : 164.000
Operating Cost : 7.87
Alloc OH Cost : 6.46
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 52.000
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 0.030
Probable Finish Date : 04/21/2003
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000

Input : Tractor, 2-Wheel Drive, 140-159 PTO HP

Input Details

Market Value : 84100.00
Salvage Value : 8400.00
Cap Recov Cost : 0.8447
THI Cost : 0.0785
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 150
Speed : 20.0000
Width : 10.0000
Fuel Amount : 1.7421
Fuel Price : 2.0000
Fuel Cost : 3.4841
Labor Amount : 0.0610
Labor Price : 12.00
Labor Cost : 0.7610
Lube Oil Amounts : 0.0021
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0107
Repair Cost : 0.7381
Equiv PTO HP : 110
Field Efficiency : 99.0000
Amount : 0.1923
Operating Cost : 4.99
Alloc OH Cost : 0.92
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Input : Planter, Row Crop, with Fertilizer Attachment, 4-row

Input Details

Market Value : 17000.00
Salvage Value : 1500.00
Cap Recov Cost : 5.4006
THI Cost : 0.1380
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.5000
Width : 12.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.1923
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.8722
Equiv PTO HP : 110
Field Efficiency : 65.0000
Amount : 0.1923
Operating Cost : 2.87
Alloc OH Cost : 5.54
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Soybeans -for deletion -don not use-(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 106000.000
Salvage Value : 9900.000
Cap Recov Cost : 4.152
THI Cost : 0.313
Starting Hrs : 6750.000
Planned Use Hrs : 700.000
Useful Life Hrs : 13500.000
Horsepower : 310.000
Speed : 25.500
Width : 22.000
Fuel Amount : 1.825
Fuel Price : 2.000
Fuel Cost : 3.649
Labor Amount : 0.249
Labor Price : 12.000
Labor Cost : 2.638
Lube Oil Amounts : 0.008
Lube Oil Price : 10.000
Lube Oil Cost : 0.041
Repair Cost : 3.260
Equiv PTO HP : 220.000
Field Efficiency : 164.000
Operating Cost : 9.59
Alloc OH Cost : 4.47
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 52.000
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 0.030
Probable Finish Date : 04/21/2003
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000

Input : Tractor, 2-Wheel Drive, 140-159 PTO HP

Input Details

Market Value : 89000.00
Salvage Value : 8400.00
Cap Recov Cost : 3.1135
THI Cost : 0.2867
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 170
Speed : 20.0000
Width : 10.0000
Fuel Amount : 1.8246
Fuel Price : 2.0000
Fuel Cost : 3.6491
Labor Amount : 0.2115
Labor Price : 12.00
Labor Cost : 2.6380
Lube Oil Amounts : 0.0080
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0414
Repair Cost : 2.7078
Equiv PTO HP : 110
Field Efficiency : 99.0000
Amount : 0.1923
Operating Cost : 9.04
Alloc OH Cost : 3.40
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Input : Planter, Row Crop, with Fertilizer Attachment, 4-row

Input Details

Market Value : 17000.00
Salvage Value : 1500.00
Cap Recov Cost : 1.0386
THI Cost : 0.0265
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.5000
Width : 12.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.0370
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 0.5524
Equiv PTO HP : 110
Field Efficiency : 65.0000
Amount : 0.1923
Operating Cost : 0.55
Alloc OH Cost : 1.07
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Soybeans -for deletion -don not use-(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 108000.000
Salvage Value : 9900.000
Cap Recov Cost : 5.736
THI Cost : 0.178
Starting Hrs : 6750.000
Planned Use Hrs : 700.000
Useful Life Hrs : 13500.000
Horsepower : 310.000
Speed : 25.500
Width : 24.000
Fuel Amount : 1.696
Fuel Price : 2.000
Fuel Cost : 3.391
Labor Amount : 0.200
Labor Price : 12.000
Labor Cost : 0.435
Lube Oil Amounts : 0.001
Lube Oil Price : 10.000
Lube Oil Cost : 0.007
Repair Cost : 3.198
Equiv PTO HP : 250.000
Field Efficiency : 164.000
Operating Cost : 7.03
Alloc OH Cost : 5.91
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 60.667
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 0.025
Probable Finish Date : 04/21/2003
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000

Input : Tractor, 2-Wheel Drive, 140-159 PTO HP

Input Details

Market Value : 89000.00
Salvage Value : 8400.00
Cap Recov Cost : 0.5132
THI Cost : 0.0473
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 170
Speed : 20.0000
Width : 10.0000
Fuel Amount : 1.6955
Fuel Price : 2.0000
Fuel Cost : 3.3911
Labor Amount : 0.0349
Labor Price : 12.00
Labor Cost : 0.4348
Lube Oil Amounts : 0.0013
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0068
Repair Cost : 0.4463
Equiv PTO HP : 125
Field Efficiency : 99.0000
Amount : 0.1648
Operating Cost : 4.28
Alloc OH Cost : 0.56
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Input : Planter, Row Crop, with Fertilizer Attachment, 4-row

Input Details

Market Value : 19000.00
Salvage Value : 1500.00
Cap Recov Cost : 5.2231
THI Cost : 0.1311
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.5000
Width : 14.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.1648
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.7516
Equiv PTO HP : 125
Field Efficiency : 65.0000
Amount : 0.1648
Operating Cost : 2.75
Alloc OH Cost : 5.35
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Soybeans -for deletion -don not use-(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 113000.000
Salvage Value : 9900.000
Cap Recov Cost : 3.692
THI Cost : 0.280
Starting Hrs : 6750.000
Planned Use Hrs : 700.000
Useful Life Hrs : 13500.000
Horsepower : 330.000
Speed : 25.500
Width : 24.000
Fuel Amount : 1.764
Fuel Price : 2.000
Fuel Cost : 3.529
Labor Amount : 0.208
Labor Price : 12.000
Labor Cost : 2.261
Lube Oil Amounts : 0.008
Lube Oil Price : 10.000
Lube Oil Cost : 0.039
Repair Cost : 2.905
Equiv PTO HP : 250.000
Field Efficiency : 164.000
Operating Cost : 8.73
Alloc OH Cost : 3.97
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 60.667
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 0.025
Probable Finish Date : 04/21/2003
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000

Input : Tractor, 2-Wheel Drive, 140-159 PTO HP

Input Details

Market Value : 94000.00
Salvage Value : 8400.00
Cap Recov Cost : 2.8307
THI Cost : 0.2586
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 190
Speed : 20.0000
Width : 10.0000
Fuel Amount : 1.7644
Fuel Price : 2.0000
Fuel Cost : 3.5289
Labor Amount : 0.1813
Labor Price : 12.00
Labor Cost : 2.2612
Lube Oil Amounts : 0.0075
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0391
Repair Cost : 2.4514
Equiv PTO HP : 125
Field Efficiency : 99.0000
Amount : 0.1648
Operating Cost : 8.28
Alloc OH Cost : 3.09
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Input : Planter, Row Crop, with Fertilizer Attachment, 4-row

Input Details

Market Value : 19000.00
Salvage Value : 1500.00
Cap Recov Cost : 0.8609
THI Cost : 0.0216
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.5000
Width : 14.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.0272
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 0.4536
Equiv PTO HP : 125
Field Efficiency : 65.0000
Amount : 0.1648
Operating Cost : 0.45
Alloc OH Cost : 0.88
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Soybeans -for deletion -don not use-(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 115000.000
Salvage Value : 9900.000
Cap Recov Cost : 5.105
THI Cost : 0.152
Starting Hrs : 6750.000
Planned Use Hrs : 700.000
Useful Life Hrs : 13500.000
Horsepower : 330.000
Speed : 25.500
Width : 26.000
Fuel Amount : 1.542
Fuel Price : 2.000
Fuel Cost : 3.084
Labor Amount : 0.158
Labor Price : 12.000
Labor Cost : 0.303
Lube Oil Amounts : 0.001
Lube Oil Price : 10.000
Lube Oil Cost : 0.005
Repair Cost : 2.799
Equiv PTO HP : 280.000
Field Efficiency : 169.000
Operating Cost : 6.19
Alloc OH Cost : 5.26
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 74.667
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 0.021
Probable Finish Date : 04/21/2003
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000

Input : Tractor, 2-Wheel Drive, 140-159 PTO HP

Input Details

Market Value : 94000.00
Salvage Value : 8400.00
Cap Recov Cost : 0.3791
THI Cost : 0.0346
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 190
Speed : 20.0000
Width : 10.0000
Fuel Amount : 1.5420
Fuel Price : 2.0000
Fuel Cost : 3.0840
Labor Amount : 0.0243
Labor Price : 12.00
Labor Cost : 0.3028
Lube Oil Amounts : 0.0010
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0052
Repair Cost : 0.3283
Equiv PTO HP : 140
Field Efficiency : 99.0000
Amount : 0.1339
Operating Cost : 3.72
Alloc OH Cost : 0.41
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Input : Planter, Row Crop, with Fertilizer Attachment, 4-row

Input Details

Market Value : 21000.00
Salvage Value : 1500.00
Cap Recov Cost : 4.7264
THI Cost : 0.1170
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.5000
Width : 16.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.1339
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.4710
Equiv PTO HP : 140
Field Efficiency : 70.0000
Amount : 0.1339
Operating Cost : 2.47
Alloc OH Cost : 4.84
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Soybeans -for deletion -don not use-(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 120000.000
Salvage Value : 9900.000
Cap Recov Cost : 3.065
THI Cost : 0.236
Starting Hrs : 6750.000
Planned Use Hrs : 700.000
Useful Life Hrs : 13500.000
Horsepower : 350.000
Speed : 25.500
Width : 26.000
Fuel Amount : 1.597
Fuel Price : 2.000
Fuel Cost : 3.194
Labor Amount : 0.165
Labor Price : 12.000
Labor Cost : 1.837
Lube Oil Amounts : 0.007
Lube Oil Price : 10.000
Lube Oil Cost : 0.035
Repair Cost : 2.429
Equiv PTO HP : 280.000
Field Efficiency : 169.000
Operating Cost : 7.49
Alloc OH Cost : 3.30
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 74.667
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 0.021
Probable Finish Date : 04/21/2003
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000

Input : Tractor, 2-Wheel Drive, 140-159 PTO HP

Input Details

Market Value : 99000.00
Salvage Value : 8400.00
Cap Recov Cost : 2.4315
THI Cost : 0.2205
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 210
Speed : 20.0000
Width : 10.0000
Fuel Amount : 1.5968
Fuel Price : 2.0000
Fuel Cost : 3.1936
Labor Amount : 0.1473
Labor Price : 12.00
Labor Cost : 1.8372
Lube Oil Amounts : 0.0067
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0347
Repair Cost : 2.0977
Equiv PTO HP : 140
Field Efficiency : 99.0000
Amount : 0.1339
Operating Cost : 7.16
Alloc OH Cost : 2.65
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Input : Planter, Row Crop, with Fertilizer Attachment, 4-row

Input Details

Market Value : 21000.00
Salvage Value : 1500.00
Cap Recov Cost : 0.6330
THI Cost : 0.0157
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.5000
Width : 16.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.0179
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 0.3309
Equiv PTO HP : 140
Field Efficiency : 70.0000
Amount : 0.1339
Operating Cost : 0.33
Alloc OH Cost : 0.65
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Soybeans -for deletion -don not use-(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 122000.000
Salvage Value : 9900.000
Cap Recov Cost : 4.920
THI Cost : 0.140
Starting Hrs : 6750.000
Planned Use Hrs : 700.000
Useful Life Hrs : 13500.000
Horsepower : 350.000
Speed : 25.500
Width : 28.000
Fuel Amount : 1.517
Fuel Price : 2.000
Fuel Cost : 3.034
Labor Amount : 0.137
Labor Price : 12.000
Labor Cost : 0.219
Lube Oil Amounts : 0.001
Lube Oil Price : 10.000
Lube Oil Cost : 0.004
Repair Cost : 2.655
Equiv PTO HP : 310.000
Field Efficiency : 169.000
Operating Cost : 5.91
Alloc OH Cost : 5.06
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 84.000
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 0.018
Probable Finish Date : 04/21/2003
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000

Input : Tractor, 2-Wheel Drive, 140-159 PTO HP

Input Details

Market Value : 99000.00
Salvage Value : 8400.00
Cap Recov Cost : 0.2895
THI Cost : 0.0263
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 210
Speed : 20.0000
Width : 10.0000
Fuel Amount : 1.5168
Fuel Price : 2.0000
Fuel Cost : 3.0336
Labor Amount : 0.0175
Labor Price : 12.00
Labor Cost : 0.2187
Lube Oil Amounts : 0.0008
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0041
Repair Cost : 0.2497
Equiv PTO HP : 155
Field Efficiency : 99.0000
Amount : 0.1190
Operating Cost : 3.51
Alloc OH Cost : 0.32
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Input : Planter, Row Crop, with Fertilizer Attachment, 4-row

Input Details

Market Value : 23000.00
Salvage Value : 1500.00
Cap Recov Cost : 4.6302
THI Cost : 0.1133
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.5000
Width : 18.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.1190
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.4056
Equiv PTO HP : 155
Field Efficiency : 70.0000
Amount : 0.1190
Operating Cost : 2.41
Alloc OH Cost : 4.74
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Soybeans -for deletion -don not use-(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 127000.000
Salvage Value : 9900.000
Cap Recov Cost : 2.830
THI Cost : 0.219
Starting Hrs : 6750.000
Planned Use Hrs : 700.000
Useful Life Hrs : 13500.000
Horsepower : 370.000
Speed : 25.500
Width : 28.000
Fuel Amount : 1.565
Fuel Price : 2.000
Fuel Cost : 3.129
Labor Amount : 0.145
Labor Price : 12.000
Labor Cost : 1.633
Lube Oil Amounts : 0.006
Lube Oil Price : 10.000
Lube Oil Cost : 0.033
Repair Cost : 2.245
Equiv PTO HP : 310.000
Field Efficiency : 169.000
Operating Cost : 7.04
Alloc OH Cost : 3.05
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 84.000
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 0.018
Probable Finish Date : 04/21/2003
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000

Input : Tractor, 2-Wheel Drive, 140-159 PTO HP

Input Details

Market Value : 104000.00
Salvage Value : 8400.00
Cap Recov Cost : 2.2783
THI Cost : 0.2053
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 230
Speed : 20.0000
Width : 10.0000
Fuel Amount : 1.5646
Fuel Price : 2.0000
Fuel Cost : 3.1292
Labor Amount : 0.1310
Labor Price : 12.00
Labor Cost : 1.6331
Lube Oil Amounts : 0.0064
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0334
Repair Cost : 1.9588
Equiv PTO HP : 155
Field Efficiency : 99.0000
Amount : 0.1190
Operating Cost : 6.75
Alloc OH Cost : 2.48
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Input : Planter, Row Crop, with Fertilizer Attachment, 4-row

Input Details

Market Value : 23000.00
Salvage Value : 1500.00
Cap Recov Cost : 0.5512
THI Cost : 0.0135
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.5000
Width : 18.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.0142
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 0.2864
Equiv PTO HP : 155
Field Efficiency : 70.0000
Amount : 0.1190
Operating Cost : 0.29
Alloc OH Cost : 0.56
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Test operation(Amount: 1; Date: 12/31/2009

Operation Details

Market Value : 124000.000
Salvage Value : 12750.000
Cap Recov Cost : 7.360
THI Cost : 0.154
Starting Hrs : 1000.000
Planned Use Hrs : 600.000
Useful Life Hrs : 14000.000
Horsepower : 300.000
Speed : 24.500
Width : 20.000
Fuel Amount : 2.497
Fuel Price : 0.730
Fuel Cost : 1.823
Labor Amount : 0.431
Labor Price : 12.400
Labor Cost : 2.675
Lube Oil Amounts : 0.008
Lube Oil Price : 10.000
Lube Oil Cost : 0.040
Repair Cost : 3.911
Equiv PTO HP : 280.000
Field Efficiency : 1.840
Operating Cost : 8.45
Alloc OH Cost : 7.51
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 46.364
Planned vs Actual Start Date : 04/21/2009 ; 04/21/2009
Probable Field Days Needed : 0.033
Probable Finish Date : 04/21/2009
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000

Input : Tractor, 150 HP, 2009

Input Details

Market Value : 100000.00
Salvage Value : 10000.00
Cap Recov Cost : 2.1389
THI Cost : 0.0687
Starting Hrs : 0
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 150
Speed : 20.0000
Width : 10.0000
Fuel Amount : 2.4969
Fuel Price : 0.7300
Fuel Cost : 1.8227
Labor Amount : 0.2157
Labor Price : 12.40
Labor Cost : 2.6745
Lube Oil Amounts : 0.0080
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0402
Repair Cost : 1.8136
Equiv PTO HP : 140
Field Efficiency : 0.9900
Amount : 0.2157
Operating Cost : 6.35
Alloc OH Cost : 2.21
Description :

Input : Test Disk 2009

Input Details

Market Value : 24000.00
Salvage Value : 2750.00
Cap Recov Cost : 5.2211
THI Cost : 0.0849
Starting Hrs : 1000
Planned Use Hrs : 100
Useful Life Hrs : 2000
Horsepower : 150
Speed : 4.5000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2157
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.0976
Equiv PTO HP : 140
Field Efficiency : 0.8500
Amount : 0.2157
Operating Cost : 2.10
Alloc OH Cost : 5.31
Description :
Dataset: Seeding and Planting, corn IRI Examples of crop operations used to explain commodity cost and return estimates.









Uploading a new file will replace any existing file. If necessary, please package and download the existing file prior to this action. If the file has been uploaded successfully, this page will refresh and show the new file information. If the file can't be uploaded (i.e. exceeds 60MB, unsupported mimetype, bad xml, bad html) this page will refresh and show the existing file information.

The file has been uploaded.