Seeding and Planting, corn

Go to AgTreks Home

Note: Going home clears all of these panels.

Synchronize panels by clicking the panel directional buttons found at the top of the panel.

Select

PackIt

Get

Seeding and Planting, corn

Resource Stock Selection and Scheduling Analyzer Views

Seeding and Planting, Feasible Machinery Costs

Introduction
This tool generates a variety of basic resource stock selection and scheduling statistics for DevTreks operations and components. The 'Penalties' tool displays full machinery costs, including timeliness penalties, for size ranges of feasible machinery combinations. The feasible combinations of power and nonpower inputs must be set using the 'size range' feature of machinery input calculators.

Analysis View Description
These sample calculations are explained in a DevTreks tutorial. V220a

Version: 1.7.0

Feedback About crops/operationgroup/Seeding and Planting, corn/44/operation2resources02a

Step 1 of 3. Make Selections

Base Calculations To Analyze Type:

Analysis Type:

Date:

Description

Media URL

Step 2 of 3. Analyze

Relations

Use In Childs?TrueFalse

Overwrite Childs?TrueFalse

What If Tag

Base Resource (Input) Calculations To Analyze Type:

Step 3 of 3. Save

Method 1. Do you wish to save step 2's calculations? These calculations are viewed by opening this particular calculator addin.

Instructions (beta)

Step 1

Step 1. Base Calculations To Analyze: Make sure the data being analyzed corresponds to either operations or components. The base calculators must have timeliness penalty calculations.
Step 1. Analysis Type: Totals add together the resource stocks being analyzed. Mean and Standard deviationis not available yet.

Step 2

Step 2. Use Same Calculator Pack In Descendants?: True to insert or update this same calculator in children.
Step 2. What If Tag Name: Instructional videos explaining the use of what-if scenario calculations should be viewed before changing or using this parameter.
Step 2. Base Resource Calculations To Analyze Type: The calculator chosen should actually be used, and used fairly frequently, in the underlying data being analyzed.
Step 2. Related Calculators Type: Name of the "Related Calculator Type" found in descendants. Runs calculations using the data found in those descendant linked views. This property takes precedence over the "Base Resoure Calculations to Analyze Type" property.

Step 3

Step 3. Save Using: The Save command saves xml data the Save Text command saves csv data.

Reminder: The 'Resource Stock Totals' analyzer requires running the underlying NPV calculator after inserting, deleting, or updating, this linked view (that keeps the NPV calculator's linked views synchronized with these linkedviews).

Current view of document

Seeding and Planting, corn

Operation Group : Seeding and Planting, corn

Operation Details

Market Value : 3300490.000

Salvage Value : 353698.000

Cap Recov Cost : 294922317308.964

THI Cost : 18962340680.788

Starting Hrs : 145250.000

Planned Use Hrs : 22800.000

Useful Life Hrs : 410500.000

Horsepower : 11210.000

Speed : 689.000

Width : 911.000

Fuel Amount : 748.302

Fuel Price : 74.730

Fuel Cost : 1495.921

Labor Amount : 32799848470.797

Labor Price : 456.400

Labor Cost : 393598179379.744

Lube Oil Amounts : 1047507881.811

Lube Oil Price : 344.000

Lube Oil Cost : 3142523645.451

Repair Cost : 73852796388.557

Equiv PTO HP : 9325.000

Field Efficiency : 5828.640

Operating Cost : 470593500909.67

Alloc OH Cost : 313884657989.75

Labor Available (hours per day) : 380.000

Area Covered (ac/ha per day) : 2380.364

Planned vs Actual Start Date : ;

Probable Field Days Needed : 151.504

Probable Finish Date :

Timeliness Penalty Days From Start : 648.000

Timeliness Penalty (percent) : 19.000

Additional Penalty (percent) : 38.000

Timeliness Penalty Cost ($) : 194978.030

Timeliness Penalty Cost Per Hour : 1985.601

Operation : Plant(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 114100.000

Salvage Value : 11400.000

Cap Recov Cost : 12.344

THI Cost : 0.518

Starting Hrs : 6750.000

Planned Use Hrs : 700.000

Useful Life Hrs : 13500.000

Horsepower : 290.000

Speed : 25.500

Width : 22.000

Fuel Amount : 1.638

Fuel Price : 2.000

Fuel Cost : 3.275

Labor Amount : 0.404

Labor Price : 12.000

Labor Cost : 2.638

Lube Oil Amounts : 0.007

Lube Oil Price : 10.000

Lube Oil Cost : 0.037

Repair Cost : 7.627

Equiv PTO HP : 200.000

Field Efficiency : 164.000

Operating Cost : 13.58

Alloc OH Cost : 12.86

Labor Available (hours per day) : 10.000

Area Covered (ac/ha per day) : 52.000

Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003

Probable Field Days Needed : 0.030

Probable Finish Date : 04/21/2003

Timeliness Penalty Days From Start : 21.000

Timeliness Penalty (percent) : 0.500

Additional Penalty (percent) : 1.000

Timeliness Penalty Cost ($) : 0.000

Timeliness Penalty Cost Per Hour : 0.000

Input : Tractor, 2-Wheel Drive, 140-159 PTO HP

Input Details

Market Value : 84100.00

Salvage Value : 8400.00

Cap Recov Cost : 2.9283

THI Cost : 0.2720

Starting Hrs : 6000

Planned Use Hrs : 500

Useful Life Hrs : 12000

Horsepower : 150

Speed : 20.0000

Width : 10.0000

Fuel Amount : 1.6377

Fuel Price : 2.0000

Fuel Cost : 3.2755

Labor Amount : 0.2115

Labor Price : 12.00

Labor Cost : 2.6380

Lube Oil Amounts : 0.0072

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0372

Repair Cost : 2.5587

Equiv PTO HP : 100

Field Efficiency : 99.0000

Amount : 0.1923

Operating Cost : 8.51

Alloc OH Cost : 3.20

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Input : Planter, Row Crop, with Fertilizer Attachment, 8-row

Input Details

Market Value : 30000.00

Salvage Value : 3000.00

Cap Recov Cost : 9.4153

THI Cost : 0.2460

Starting Hrs : 750

Planned Use Hrs : 200

Useful Life Hrs : 1500

Horsepower : 140

Speed : 5.5000

Width : 12.0000

Fuel Amount : 0.0000

Fuel Price : 0.0000

Fuel Cost : 0.0000

Labor Amount : 0.1923

Labor Price : 0.00

Labor Cost : 0.0000

Lube Oil Amounts : 0.0000

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0000

Repair Cost : 5.0687

Equiv PTO HP : 100

Field Efficiency : 65.0000

Amount : 0.1923

Operating Cost : 5.07

Alloc OH Cost : 9.66

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant and Mow, Set-aside land(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 68760.000

Salvage Value : 6880.000

Cap Recov Cost : 4.259

THI Cost : 0.331

Starting Hrs : 7000.000

Planned Use Hrs : 700.000

Useful Life Hrs : 14000.000

Horsepower : 280.000

Speed : 25.000

Width : 18.000

Fuel Amount : 2.140

Fuel Price : 2.000

Fuel Cost : 4.281

Labor Amount : 0.541

Labor Price : 12.000

Labor Cost : 3.537

Lube Oil Amounts : 0.009

Lube Oil Price : 10.000

Lube Oil Cost : 0.047

Repair Cost : 4.631

Equiv PTO HP : 200.000

Field Efficiency : 179.000

Operating Cost : 12.50

Alloc OH Cost : 4.59

Labor Available (hours per day) : 10.000

Area Covered (ac/ha per day) : 38.788

Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003

Probable Field Days Needed : 0.040

Probable Finish Date : 04/21/2003

Timeliness Penalty Days From Start : 21.000

Timeliness Penalty (percent) : 0.500

Additional Penalty (percent) : 1.000

Timeliness Penalty Cost ($) : 0.000

Timeliness Penalty Cost Per Hour : 0.000

Input : Tractor, 2-Wheel Drive, 110-129 PTO HP

Input Details

Market Value : 63800.00

Salvage Value : 6380.00

Cap Recov Cost : 2.9778

THI Cost : 0.2766

Starting Hrs : 6000

Planned Use Hrs : 500

Useful Life Hrs : 12000

Horsepower : 140

Speed : 20.0000

Width : 10.0000

Fuel Amount : 2.1404

Fuel Price : 2.0000

Fuel Cost : 4.2807

Labor Amount : 0.2836

Labor Price : 12.00

Labor Cost : 3.5366

Lube Oil Amounts : 0.0091

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0471

Repair Cost : 2.6023

Equiv PTO HP : 100

Field Efficiency : 99.0000

Amount : 0.2578

Operating Cost : 10.47

Alloc OH Cost : 3.25

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Input : Mower, Mounted or Drawn, 7-8 foot Sickle (Cutter) Bar

Input Details

Market Value : 4960.00

Salvage Value : 500.00

Cap Recov Cost : 1.2810

THI Cost : 0.0544

Starting Hrs : 1000

Planned Use Hrs : 200

Useful Life Hrs : 2000

Horsepower : 140

Speed : 5.0000

Width : 8.0000

Fuel Amount : 0.0000

Fuel Price : 0.0000

Fuel Cost : 0.0000

Labor Amount : 0.2578

Labor Price : 0.00

Labor Cost : 0.0000

Lube Oil Amounts : 0.0000

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0000

Repair Cost : 2.0288

Equiv PTO HP : 100

Field Efficiency : 80.0000

Amount : 0.2578

Operating Cost : 2.03

Alloc OH Cost : 1.34

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant and Mow, Set-aside land(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 79000.000

Salvage Value : 7880.000

Cap Recov Cost : 8.024

THI Cost : 0.267

Starting Hrs : 6750.000

Planned Use Hrs : 700.000

Useful Life Hrs : 13500.000

Horsepower : 280.000

Speed : 25.500

Width : 18.000

Fuel Amount : 2.395

Fuel Price : 2.000

Fuel Cost : 4.790

Labor Amount : 0.370

Labor Price : 12.000

Labor Cost : 1.020

Lube Oil Amounts : 0.003

Lube Oil Price : 10.000

Lube Oil Cost : 0.014

Repair Cost : 4.603

Equiv PTO HP : 200.000

Field Efficiency : 164.000

Operating Cost : 10.43

Alloc OH Cost : 8.29

Labor Available (hours per day) : 10.000

Area Covered (ac/ha per day) : 34.667

Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003

Probable Field Days Needed : 0.044

Probable Finish Date : 04/21/2003

Timeliness Penalty Days From Start : 21.000

Timeliness Penalty (percent) : 0.500

Additional Penalty (percent) : 1.000

Timeliness Penalty Cost ($) : 0.000

Timeliness Penalty Cost Per Hour : 0.000

Input : Tractor, 2-Wheel Drive, 110-129 PTO HP

Input Details

Market Value : 63800.00

Salvage Value : 6380.00

Cap Recov Cost : 0.8590

THI Cost : 0.0798

Starting Hrs : 6000

Planned Use Hrs : 500

Useful Life Hrs : 12000

Horsepower : 140

Speed : 20.0000

Width : 10.0000

Fuel Amount : 2.3948

Fuel Price : 2.0000

Fuel Cost : 4.7896

Labor Amount : 0.0818

Labor Price : 12.00

Labor Cost : 1.0202

Lube Oil Amounts : 0.0026

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0136

Repair Cost : 0.7507

Equiv PTO HP : 100

Field Efficiency : 99.0000

Amount : 0.2885

Operating Cost : 6.57

Alloc OH Cost : 0.94

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Input : Planter, Row Crop, with Fertilizer Attachment, 4-row

Input Details

Market Value : 15200.00

Salvage Value : 1500.00

Cap Recov Cost : 7.1654

THI Cost : 0.1868

Starting Hrs : 750

Planned Use Hrs : 200

Useful Life Hrs : 1500

Horsepower : 140

Speed : 5.5000

Width : 8.0000

Fuel Amount : 0.0000

Fuel Price : 0.0000

Fuel Cost : 0.0000

Labor Amount : 0.2885

Labor Price : 0.00

Labor Cost : 0.0000

Lube Oil Amounts : 0.0000

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0000

Repair Cost : 3.8522

Equiv PTO HP : 100

Field Efficiency : 65.0000

Amount : 0.2885

Operating Cost : 3.85

Alloc OH Cost : 7.35

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant and Mow, Set-aside land(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 76800.000

Salvage Value : 7880.000

Cap Recov Cost : 6.270

THI Cost : 0.185

Starting Hrs : 6750.000

Planned Use Hrs : 700.000

Useful Life Hrs : 13500.000

Horsepower : 280.000

Speed : 25.500

Width : 18.000

Fuel Amount : 2.179

Fuel Price : 2.000

Fuel Cost : 4.358

Labor Amount : 0.312

Labor Price : 12.000

Labor Cost : 0.294

Lube Oil Amounts : 0.001

Lube Oil Price : 10.000

Lube Oil Cost : 0.004

Repair Cost : 3.511

Equiv PTO HP : 170.000

Field Efficiency : 164.000

Operating Cost : 8.17

Alloc OH Cost : 6.45

Labor Available (hours per day) : 10.000

Area Covered (ac/ha per day) : 34.667

Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003

Probable Field Days Needed : 0.044

Probable Finish Date : 04/21/2003

Timeliness Penalty Days From Start : 21.000

Timeliness Penalty (percent) : 0.500

Additional Penalty (percent) : 1.000

Timeliness Penalty Cost ($) : 0.000

Timeliness Penalty Cost Per Hour : 0.000

Input : Tractor, 2-Wheel Drive, 110-129 PTO HP

Input Details

Market Value : 63800.00

Salvage Value : 6380.00

Cap Recov Cost : 0.2478

THI Cost : 0.0230

Starting Hrs : 6000

Planned Use Hrs : 500

Useful Life Hrs : 12000

Horsepower : 140

Speed : 20.0000

Width : 10.0000

Fuel Amount : 2.1788

Fuel Price : 2.0000

Fuel Cost : 4.3577

Labor Amount : 0.0236

Labor Price : 12.00

Labor Cost : 0.2943

Lube Oil Amounts : 0.0008

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0039

Repair Cost : 0.2165

Equiv PTO HP : 85

Field Efficiency : 99.0000

Amount : 0.2885

Operating Cost : 4.87

Alloc OH Cost : 0.27

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Input : Planter, Row Crop, with Fertilizer Attachment, 4-row

Input Details

Market Value : 13000.00

Salvage Value : 1500.00

Cap Recov Cost : 6.0220

THI Cost : 0.1620

Starting Hrs : 750

Planned Use Hrs : 200

Useful Life Hrs : 1500

Horsepower : 140

Speed : 5.5000

Width : 8.0000

Fuel Amount : 0.0000

Fuel Price : 0.0000

Fuel Cost : 0.0000

Labor Amount : 0.2885

Labor Price : 0.00

Labor Cost : 0.0000

Lube Oil Amounts : 0.0000

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0000

Repair Cost : 3.2946

Equiv PTO HP : 85

Field Efficiency : 65.0000

Amount : 0.2885

Operating Cost : 3.29

Alloc OH Cost : 6.18

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant and Mow, Set-aside land(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 80800.000

Salvage Value : 7880.000

Cap Recov Cost : 5.448

THI Cost : 0.142

Starting Hrs : 6750.000

Planned Use Hrs : 700.000

Useful Life Hrs : 13500.000

Horsepower : 280.000

Speed : 25.500

Width : 22.000

Fuel Amount : 1.714

Fuel Price : 2.000

Fuel Cost : 3.429

Labor Amount : 0.197

Labor Price : 12.000

Labor Cost : 0.057

Lube Oil Amounts : 0.000

Lube Oil Price : 10.000

Lube Oil Cost : 0.001

Repair Cost : 2.914

Equiv PTO HP : 220.000

Field Efficiency : 164.000

Operating Cost : 6.40

Alloc OH Cost : 5.59

Labor Available (hours per day) : 10.000

Area Covered (ac/ha per day) : 52.000

Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003

Probable Field Days Needed : 0.030

Probable Finish Date : 04/21/2003

Timeliness Penalty Days From Start : 21.000

Timeliness Penalty (percent) : 0.500

Additional Penalty (percent) : 1.000

Timeliness Penalty Cost ($) : 0.000

Timeliness Penalty Cost Per Hour : 0.000

Input : Tractor, 2-Wheel Drive, 110-129 PTO HP

Input Details

Market Value : 63800.00

Salvage Value : 6380.00

Cap Recov Cost : 0.0477

THI Cost : 0.0044

Starting Hrs : 6000

Planned Use Hrs : 500

Useful Life Hrs : 12000

Horsepower : 140

Speed : 20.0000

Width : 10.0000

Fuel Amount : 1.7143

Fuel Price : 2.0000

Fuel Cost : 3.4287

Labor Amount : 0.0045

Labor Price : 12.00

Labor Cost : 0.0566

Lube Oil Amounts : 0.0001

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0008

Repair Cost : 0.0416

Equiv PTO HP : 110

Field Efficiency : 99.0000

Amount : 0.1923

Operating Cost : 3.53

Alloc OH Cost : 0.05

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Input : Planter, Row Crop, with Fertilizer Attachment, 4-row

Input Details

Market Value : 17000.00

Salvage Value : 1500.00

Cap Recov Cost : 5.4006

THI Cost : 0.1380

Starting Hrs : 750

Planned Use Hrs : 200

Useful Life Hrs : 1500

Horsepower : 140

Speed : 5.5000

Width : 12.0000

Fuel Amount : 0.0000

Fuel Price : 0.0000

Fuel Cost : 0.0000

Labor Amount : 0.1923

Labor Price : 0.00

Labor Cost : 0.0000

Lube Oil Amounts : 0.0000

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0000

Repair Cost : 2.8722

Equiv PTO HP : 110

Field Efficiency : 65.0000

Amount : 0.1923

Operating Cost : 2.87

Alloc OH Cost : 5.54

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant and Mow, Set-aside land(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 82800.000

Salvage Value : 7880.000

Cap Recov Cost : 5.231

THI Cost : 0.132

Starting Hrs : 6750.000

Planned Use Hrs : 700.000

Useful Life Hrs : 13500.000

Horsepower : 280.000

Speed : 25.500

Width : 24.000

Fuel Amount : 1.660

Fuel Price : 2.000

Fuel Cost : 3.320

Labor Amount : 0.166

Labor Price : 12.000

Labor Cost : 0.009

Lube Oil Amounts : 0.000

Lube Oil Price : 10.000

Lube Oil Cost : 0.000

Repair Cost : 2.758

Equiv PTO HP : 250.000

Field Efficiency : 164.000

Operating Cost : 6.09

Alloc OH Cost : 5.36

Labor Available (hours per day) : 10.000

Area Covered (ac/ha per day) : 60.667

Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003

Probable Field Days Needed : 0.025

Probable Finish Date : 04/21/2003

Timeliness Penalty Days From Start : 21.000

Timeliness Penalty (percent) : 0.500

Additional Penalty (percent) : 1.000

Timeliness Penalty Cost ($) : 0.000

Timeliness Penalty Cost Per Hour : 0.000

Input : Tractor, 2-Wheel Drive, 110-129 PTO HP

Input Details

Market Value : 63800.00

Salvage Value : 6380.00

Cap Recov Cost : 0.0079

THI Cost : 0.0007

Starting Hrs : 6000

Planned Use Hrs : 500

Useful Life Hrs : 12000

Horsepower : 140

Speed : 20.0000

Width : 10.0000

Fuel Amount : 1.6599

Fuel Price : 2.0000

Fuel Cost : 3.3197

Labor Amount : 0.0007

Labor Price : 12.00

Labor Cost : 0.0093

Lube Oil Amounts : 0.0000

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0001

Repair Cost : 0.0069

Equiv PTO HP : 125

Field Efficiency : 99.0000

Amount : 0.1648

Operating Cost : 3.34

Alloc OH Cost : 0.01

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Input : Planter, Row Crop, with Fertilizer Attachment, 4-row

Input Details

Market Value : 19000.00

Salvage Value : 1500.00

Cap Recov Cost : 5.2231

THI Cost : 0.1311

Starting Hrs : 750

Planned Use Hrs : 200

Useful Life Hrs : 1500

Horsepower : 140

Speed : 5.5000

Width : 14.0000

Fuel Amount : 0.0000

Fuel Price : 0.0000

Fuel Cost : 0.0000

Labor Amount : 0.1648

Labor Price : 0.00

Labor Cost : 0.0000

Lube Oil Amounts : 0.0000

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0000

Repair Cost : 2.7516

Equiv PTO HP : 125

Field Efficiency : 65.0000

Amount : 0.1648

Operating Cost : 2.75

Alloc OH Cost : 5.35

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant and Mow, Set-aside land(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 84800.000

Salvage Value : 7880.000

Cap Recov Cost : 4.727

THI Cost : 0.117

Starting Hrs : 6750.000

Planned Use Hrs : 700.000

Useful Life Hrs : 13500.000

Horsepower : 280.000

Speed : 25.500

Width : 26.000

Fuel Amount : 1.550

Fuel Price : 2.000

Fuel Cost : 3.101

Labor Amount : 0.134

Labor Price : 12.000

Labor Cost : 0.001

Lube Oil Amounts : 0.000

Lube Oil Price : 10.000

Lube Oil Cost : 0.000

Repair Cost : 2.472

Equiv PTO HP : 280.000

Field Efficiency : 169.000

Operating Cost : 5.57

Alloc OH Cost : 4.84

Labor Available (hours per day) : 10.000

Area Covered (ac/ha per day) : 74.667

Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003

Probable Field Days Needed : 0.021

Probable Finish Date : 04/21/2003

Timeliness Penalty Days From Start : 21.000

Timeliness Penalty (percent) : 0.500

Additional Penalty (percent) : 1.000

Timeliness Penalty Cost ($) : 0.000

Timeliness Penalty Cost Per Hour : 0.000

Input : Tractor, 2-Wheel Drive, 110-129 PTO HP

Input Details

Market Value : 63800.00

Salvage Value : 6380.00

Cap Recov Cost : 0.0011

THI Cost : 0.0001

Starting Hrs : 6000

Planned Use Hrs : 500

Useful Life Hrs : 12000

Horsepower : 140

Speed : 20.0000

Width : 10.0000

Fuel Amount : 1.5504

Fuel Price : 2.0000

Fuel Cost : 3.1008

Labor Amount : 0.0001

Labor Price : 12.00

Labor Cost : 0.0012

Lube Oil Amounts : 0.0000

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0000

Repair Cost : 0.0009

Equiv PTO HP : 140

Field Efficiency : 99.0000

Amount : 0.1339

Operating Cost : 3.10

Alloc OH Cost : 0.00

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Input : Planter, Row Crop, with Fertilizer Attachment, 4-row

Input Details

Market Value : 21000.00

Salvage Value : 1500.00

Cap Recov Cost : 4.7264

THI Cost : 0.1170

Starting Hrs : 750

Planned Use Hrs : 200

Useful Life Hrs : 1500

Horsepower : 140

Speed : 5.5000

Width : 16.0000

Fuel Amount : 0.0000

Fuel Price : 0.0000

Fuel Cost : 0.0000

Labor Amount : 0.1339

Labor Price : 0.00

Labor Cost : 0.0000

Lube Oil Amounts : 0.0000

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0000

Repair Cost : 2.4710

Equiv PTO HP : 140

Field Efficiency : 70.0000

Amount : 0.1339

Operating Cost : 2.47

Alloc OH Cost : 4.84

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant and Mow, Set-aside land(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 86800.000

Salvage Value : 7880.000

Cap Recov Cost : 4.630

THI Cost : 0.113

Starting Hrs : 6750.000

Planned Use Hrs : 700.000

Useful Life Hrs : 13500.000

Horsepower : 280.000

Speed : 25.500

Width : 28.000

Fuel Amount : 1.607

Fuel Price : 2.000

Fuel Cost : 3.214

Labor Amount : 0.119

Labor Price : 12.000

Labor Cost : 0.000

Lube Oil Amounts : 0.000

Lube Oil Price : 10.000

Lube Oil Cost : 0.000

Repair Cost : 2.406

Equiv PTO HP : 310.000

Field Efficiency : 169.000

Operating Cost : 5.62

Alloc OH Cost : 4.74

Labor Available (hours per day) : 10.000

Area Covered (ac/ha per day) : 84.000

Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003

Probable Field Days Needed : 0.018

Probable Finish Date : 04/21/2003

Timeliness Penalty Days From Start : 21.000

Timeliness Penalty (percent) : 0.500

Additional Penalty (percent) : 1.000

Timeliness Penalty Cost ($) : 0.000

Timeliness Penalty Cost Per Hour : 0.000

Input : Tractor, 2-Wheel Drive, 110-129 PTO HP

Input Details

Market Value : 63800.00

Salvage Value : 6380.00

Cap Recov Cost : 0.0001

THI Cost : 0.0000

Starting Hrs : 6000

Planned Use Hrs : 500

Useful Life Hrs : 12000

Horsepower : 140

Speed : 20.0000

Width : 10.0000

Fuel Amount : 1.6072

Fuel Price : 2.0000

Fuel Cost : 3.2143

Labor Amount : 0.0000

Labor Price : 12.00

Labor Cost : 0.0001

Lube Oil Amounts : 0.0000

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0000

Repair Cost : 0.0001

Equiv PTO HP : 155

Field Efficiency : 99.0000

Amount : 0.1190

Operating Cost : 3.21

Alloc OH Cost : 0.00

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Input : Planter, Row Crop, with Fertilizer Attachment, 4-row

Input Details

Market Value : 23000.00

Salvage Value : 1500.00

Cap Recov Cost : 4.6302

THI Cost : 0.1133

Starting Hrs : 750

Planned Use Hrs : 200

Useful Life Hrs : 1500

Horsepower : 140

Speed : 5.5000

Width : 18.0000

Fuel Amount : 0.0000

Fuel Price : 0.0000

Fuel Cost : 0.0000

Labor Amount : 0.1190

Labor Price : 0.00

Labor Cost : 0.0000

Lube Oil Amounts : 0.0000

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0000

Repair Cost : 2.4056

Equiv PTO HP : 155

Field Efficiency : 70.0000

Amount : 0.1190

Operating Cost : 2.41

Alloc OH Cost : 4.74

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, almond orchard(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 152300.000

Salvage Value : 15000.000

Cap Recov Cost : 6.978

THI Cost : 0.468

Starting Hrs : 9000.000

Planned Use Hrs : 600.000

Useful Life Hrs : 18000.000

Horsepower : 360.000

Speed : 26.000

Width : 29.000

Fuel Amount : 1.987

Fuel Price : 2.000

Fuel Cost : 3.975

Labor Amount : 0.380

Labor Price : 12.000

Labor Cost : 2.482

Lube Oil Amounts : 0.010

Lube Oil Price : 10.000

Lube Oil Cost : 0.053

Repair Cost : 3.458

Equiv PTO HP : 200.000

Field Efficiency : 99.800

Operating Cost : 9.97

Alloc OH Cost : 7.45

Labor Available (hours per day) : 10.000

Area Covered (ac/ha per day) : 110.545

Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003

Probable Field Days Needed : 0.014

Probable Finish Date : 04/21/2003

Timeliness Penalty Days From Start : 21.000

Timeliness Penalty (percent) : 0.500

Additional Penalty (percent) : 1.000

Timeliness Penalty Cost ($) : 0.000

Timeliness Penalty Cost Per Hour : 0.000

Input : Tractor, 4-Wheel Drive, 200-280 PTO HP

Input Details

Market Value : 133000.00

Salvage Value : 13000.00

Cap Recov Cost : 3.4211

THI Cost : 0.4018

Starting Hrs : 8000

Planned Use Hrs : 500

Useful Life Hrs : 16000

Horsepower : 240

Speed : 20.0000

Width : 10.0000

Fuel Amount : 1.9875

Fuel Price : 2.0000

Fuel Cost : 3.9750

Labor Amount : 0.1990

Labor Price : 12.00

Labor Cost : 2.4818

Lube Oil Amounts : 0.0102

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0528

Repair Cost : 2.0429

Equiv PTO HP : 100

Field Efficiency : 99.0000

Amount : 0.0905

Operating Cost : 8.55

Alloc OH Cost : 3.82

Description : Documentation for this data can be found in the Machinery Costs tutorial.v210a

Input : Disk Harrow, Tandem, Drawn, 18-20 foot

Input Details

Market Value : 19300.00

Salvage Value : 2000.00

Cap Recov Cost : 3.5568

THI Cost : 0.0663

Starting Hrs : 1000

Planned Use Hrs : 100

Useful Life Hrs : 2000

Horsepower : 120

Speed : 6.0000

Width : 19.0000

Fuel Amount : 0.0000

Fuel Price : 0.0000

Fuel Cost : 0.0000

Labor Amount : 0.1809

Labor Price : 0.00

Labor Cost : 0.0000

Lube Oil Amounts : 0.0000

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0000

Repair Cost : 1.4150

Equiv PTO HP : 100

Field Efficiency : 0.8000

Amount : 0.0905

Operating Cost : 1.41

Alloc OH Cost : 3.62

Description :

Operation : Plant, Corn Grain, medium tractor, Example 1(Amount: 500; Date: 12/31/2003

Operation Details

Market Value : 67610.000

Salvage Value : 8966.000

Cap Recov Cost : 2756.043

THI Cost : 103.793

Starting Hrs : 750.000

Planned Use Hrs : 500.000

Useful Life Hrs : 7500.000

Horsepower : 280.000

Speed : 10.000

Width : 24.000

Fuel Amount : 698.893

Fuel Price : 2.000

Fuel Cost : 1397.787

Labor Amount : 185.204

Labor Price : 12.000

Labor Cost : 1111.224

Lube Oil Amounts : 2.957

Lube Oil Price : 8.000

Lube Oil Cost : 8.872

Repair Cost : 1243.962

Equiv PTO HP : 200.000

Field Efficiency : 150.000

Operating Cost : 3761.85

Alloc OH Cost : 2859.84

Labor Available (hours per day) : 10.000

Area Covered (ac/ha per day) : 59.394

Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003

Probable Field Days Needed : 12.951

Probable Finish Date : 05/03/2003

Timeliness Penalty Days From Start : 7.000

Timeliness Penalty (percent) : 0.500

Additional Penalty (percent) : 1.000

Timeliness Penalty Cost ($) : 16142.995

Timeliness Penalty Cost Per Hour : 191.759

Input : Example 1- Tractor, New Calculators

Input Details

Market Value : 53610.00

Salvage Value : 7566.00

Cap Recov Cost : 832.6382

THI Cost : 53.5354

Starting Hrs : 0

Planned Use Hrs : 300

Useful Life Hrs : 6000

Horsepower : 140

Speed : 5.0000

Width : 10.0000

Fuel Amount : 698.8934

Fuel Price : 2.0000

Fuel Cost : 1397.7868

Labor Amount : 92.6020

Labor Price : 12.00

Labor Cost : 1111.2245

Lube Oil Amounts : 2.9574

Lube Oil Price : 3.0000

Lube Oil Cost : 8.8721

Repair Cost : 208.5046

Equiv PTO HP : 100

Field Efficiency : 80.0000

Amount : 0.1684

Operating Cost : 2726.39

Alloc OH Cost : 886.17

Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a

Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers

Input Details

Market Value : 14000.00

Salvage Value : 1400.00

Cap Recov Cost : 1923.4052

THI Cost : 50.2577

Starting Hrs : 750

Planned Use Hrs : 200

Useful Life Hrs : 1500

Horsepower : 140

Speed : 5.0000

Width : 14.0000

Fuel Amount : 0.0000

Fuel Price : 0.0000

Fuel Cost : 0.0000

Labor Amount : 92.6020

Labor Price : 0.00

Labor Cost : 0.0000

Lube Oil Amounts : 0.0000

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0000

Repair Cost : 1035.4577

Equiv PTO HP : 100

Field Efficiency : 70.0000

Amount : 0.1684

Operating Cost : 1035.46

Alloc OH Cost : 1973.66

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Corn Grain, medium tractor, Example 1(Amount: 500; Date: 12/31/2003

Operation Details

Market Value : 53000.000

Salvage Value : 8966.000

Cap Recov Cost : 2754.143

THI Cost : 113.392

Starting Hrs : 750.000

Planned Use Hrs : 500.000

Useful Life Hrs : 7500.000

Horsepower : 240.000

Speed : 10.000

Width : 20.000

Fuel Amount : 689.622

Fuel Price : 2.000

Fuel Cost : 1379.244

Labor Amount : 259.286

Labor Price : 12.000

Labor Cost : 1555.714

Lube Oil Amounts : 3.150

Lube Oil Price : 8.000

Lube Oil Cost : 9.451

Repair Cost : 1269.593

Equiv PTO HP : 140.000

Field Efficiency : 150.000

Operating Cost : 4214.00

Alloc OH Cost : 2867.53

Labor Available (hours per day) : 10.000

Area Covered (ac/ha per day) : 42.424

Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003

Probable Field Days Needed : 18.132

Probable Finish Date : 05/09/2003

Timeliness Penalty Days From Start : 7.000

Timeliness Penalty (percent) : 0.500

Additional Penalty (percent) : 1.000

Timeliness Penalty Cost ($) : 52610.577

Timeliness Penalty Cost Per Hour : 446.393

Input : Example 1- Tractor, New Calculators

Input Details

Market Value : 43000.00

Salvage Value : 7566.00

Cap Recov Cost : 910.7792

THI Cost : 61.4028

Starting Hrs : 0

Planned Use Hrs : 300

Useful Life Hrs : 6000

Horsepower : 100

Speed : 5.0000

Width : 10.0000

Fuel Amount : 689.6221

Fuel Price : 2.0000

Fuel Cost : 1379.2442

Labor Amount : 129.6429

Labor Price : 12.00

Labor Cost : 1555.7143

Lube Oil Amounts : 3.1503

Lube Oil Price : 3.0000

Lube Oil Cost : 9.4510

Repair Cost : 234.1350

Equiv PTO HP : 70

Field Efficiency : 80.0000

Amount : 0.2357

Operating Cost : 3178.54

Alloc OH Cost : 972.18

Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a

Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers

Input Details

Market Value : 10000.00

Salvage Value : 1400.00

Cap Recov Cost : 1843.3641

THI Cost : 51.9889

Starting Hrs : 750

Planned Use Hrs : 200

Useful Life Hrs : 1500

Horsepower : 140

Speed : 5.0000

Width : 10.0000

Fuel Amount : 0.0000

Fuel Price : 0.0000

Fuel Cost : 0.0000

Labor Amount : 129.6429

Labor Price : 0.00

Labor Cost : 0.0000

Lube Oil Amounts : 0.0000

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0000

Repair Cost : 1035.4577

Equiv PTO HP : 70

Field Efficiency : 70.0000

Amount : 0.2357

Operating Cost : 1035.46

Alloc OH Cost : 1895.35

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Corn Grain, medium tractor, Example 1(Amount: 500; Date: 12/31/2003

Operation Details

Market Value : 60000.000

Salvage Value : 8966.000

Cap Recov Cost : 2749.145

THI Cost : 107.468

Starting Hrs : 750.000

Planned Use Hrs : 500.000

Useful Life Hrs : 7500.000

Horsepower : 260.000

Speed : 10.000

Width : 22.000

Fuel Amount : 694.992

Fuel Price : 2.000

Fuel Cost : 1389.984

Labor Amount : 216.071

Labor Price : 12.000

Labor Cost : 1296.429

Lube Oil Amounts : 3.038

Lube Oil Price : 8.000

Lube Oil Cost : 9.113

Repair Cost : 1253.258

Equiv PTO HP : 170.000

Field Efficiency : 150.000

Operating Cost : 3948.78

Alloc OH Cost : 2856.61

Labor Available (hours per day) : 10.000

Area Covered (ac/ha per day) : 50.909

Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003

Probable Field Days Needed : 15.110

Probable Finish Date : 05/06/2003

Timeliness Penalty Days From Start : 7.000

Timeliness Penalty (percent) : 0.500

Additional Penalty (percent) : 1.000

Timeliness Penalty Cost ($) : 28019.231

Timeliness Penalty Cost Per Hour : 285.287

Input : Example 1- Tractor, New Calculators

Input Details

Market Value : 48000.00

Salvage Value : 7566.00

Cap Recov Cost : 859.0904

THI Cost : 56.4889

Starting Hrs : 0

Planned Use Hrs : 300

Useful Life Hrs : 6000

Horsepower : 120

Speed : 5.0000

Width : 10.0000

Fuel Amount : 694.9922

Fuel Price : 2.0000

Fuel Cost : 1389.9843

Labor Amount : 108.0357

Labor Price : 12.00

Labor Cost : 1296.4286

Lube Oil Amounts : 3.0378

Lube Oil Price : 3.0000

Lube Oil Cost : 9.1133

Repair Cost : 217.8000

Equiv PTO HP : 85

Field Efficiency : 80.0000

Amount : 0.1964

Operating Cost : 2913.33

Alloc OH Cost : 915.58

Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a

Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers

Input Details

Market Value : 12000.00

Salvage Value : 1400.00

Cap Recov Cost : 1890.0547

THI Cost : 50.9790

Starting Hrs : 750

Planned Use Hrs : 200

Useful Life Hrs : 1500

Horsepower : 140

Speed : 5.0000

Width : 12.0000

Fuel Amount : 0.0000

Fuel Price : 0.0000

Fuel Cost : 0.0000

Labor Amount : 108.0357

Labor Price : 0.00

Labor Cost : 0.0000

Lube Oil Amounts : 0.0000

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0000

Repair Cost : 1035.4577

Equiv PTO HP : 85

Field Efficiency : 70.0000

Amount : 0.1964

Operating Cost : 1035.46

Alloc OH Cost : 1941.03

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Corn Grain, medium tractor, Example 1(Amount: 500; Date: 12/31/2003

Operation Details

Market Value : 74000.000

Salvage Value : 8966.000

Cap Recov Cost : 2742.897

THI Cost : 100.063

Starting Hrs : 750.000

Planned Use Hrs : 500.000

Useful Life Hrs : 7500.000

Horsepower : 300.000

Speed : 10.000

Width : 26.000

Fuel Amount : 681.760

Fuel Price : 2.000

Fuel Cost : 1363.519

Labor Amount : 162.054

Labor Price : 12.000

Labor Cost : 972.321

Lube Oil Amounts : 2.897

Lube Oil Price : 8.000

Lube Oil Cost : 8.691

Repair Cost : 1232.839

Equiv PTO HP : 220.000

Field Efficiency : 150.000

Operating Cost : 3577.37

Alloc OH Cost : 2842.96

Labor Available (hours per day) : 10.000

Area Covered (ac/ha per day) : 67.879

Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003

Probable Field Days Needed : 11.332

Probable Finish Date : 05/02/2003

Timeliness Penalty Days From Start : 7.000

Timeliness Penalty (percent) : 0.500

Additional Penalty (percent) : 1.000

Timeliness Penalty Cost ($) : 11751.683

Timeliness Penalty Cost Per Hour : 159.538

Input : Example 1- Tractor, New Calculators

Input Details

Market Value : 58000.00

Salvage Value : 7566.00

Cap Recov Cost : 794.4794

THI Cost : 50.3466

Starting Hrs : 0

Planned Use Hrs : 300

Useful Life Hrs : 6000

Horsepower : 160

Speed : 5.0000

Width : 10.0000

Fuel Amount : 681.7597

Fuel Price : 2.0000

Fuel Cost : 1363.5194

Labor Amount : 81.0268

Labor Price : 12.00

Labor Cost : 972.3214

Lube Oil Amounts : 2.8971

Lube Oil Price : 3.0000

Lube Oil Cost : 8.6912

Repair Cost : 197.3813

Equiv PTO HP : 110

Field Efficiency : 80.0000

Amount : 0.1473

Operating Cost : 2541.91

Alloc OH Cost : 844.83

Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a

Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers

Input Details

Market Value : 16000.00

Salvage Value : 1400.00

Cap Recov Cost : 1948.4181

THI Cost : 49.7167

Starting Hrs : 750

Planned Use Hrs : 200

Useful Life Hrs : 1500

Horsepower : 140

Speed : 5.0000

Width : 16.0000

Fuel Amount : 0.0000

Fuel Price : 0.0000

Fuel Cost : 0.0000

Labor Amount : 81.0268

Labor Price : 0.00

Labor Cost : 0.0000

Lube Oil Amounts : 0.0000

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0000

Repair Cost : 1035.4577

Equiv PTO HP : 110

Field Efficiency : 70.0000

Amount : 0.1473

Operating Cost : 1035.46

Alloc OH Cost : 1998.13

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Corn Grain, medium tractor, Example 1(Amount: 500; Date: 12/31/2003

Operation Details

Market Value : 81000.000

Salvage Value : 8966.000

Cap Recov Cost : 2558.094

THI Cost : 91.089

Starting Hrs : 750.000

Planned Use Hrs : 500.000

Useful Life Hrs : 7500.000

Horsepower : 320.000

Speed : 10.000

Width : 28.000

Fuel Amount : 640.360

Fuel Price : 2.000

Fuel Cost : 1280.720

Labor Amount : 134.444

Labor Price : 12.000

Labor Cost : 806.667

Lube Oil Amounts : 2.660

Lube Oil Price : 8.000

Lube Oil Cost : 7.981

Repair Cost : 1144.297

Equiv PTO HP : 250.000

Field Efficiency : 155.000

Operating Cost : 3239.66

Alloc OH Cost : 2649.18

Labor Available (hours per day) : 10.000

Area Covered (ac/ha per day) : 81.818

Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003

Probable Field Days Needed : 9.402

Probable Finish Date : 04/30/2003

Timeliness Penalty Days From Start : 7.000

Timeliness Penalty (percent) : 0.500

Additional Penalty (percent) : 1.000

Timeliness Penalty Cost ($) : 6514.637

Timeliness Penalty Cost Per Hour : 106.603

Input : Example 1- Tractor, New Calculators

Input Details

Market Value : 63000.00

Salvage Value : 7566.00

Cap Recov Cost : 721.4129

THI Cost : 45.0792

Starting Hrs : 0

Planned Use Hrs : 300

Useful Life Hrs : 6000

Horsepower : 180

Speed : 5.0000

Width : 10.0000

Fuel Amount : 640.3598

Fuel Price : 2.0000

Fuel Cost : 1280.7195

Labor Amount : 67.2222

Labor Price : 12.00

Labor Cost : 806.6667

Lube Oil Amounts : 2.6602

Lube Oil Price : 3.0000

Lube Oil Cost : 7.9805

Repair Cost : 177.8700

Equiv PTO HP : 125

Field Efficiency : 80.0000

Amount : 0.1222

Operating Cost : 2273.24

Alloc OH Cost : 766.49

Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a

Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers

Input Details

Market Value : 18000.00

Salvage Value : 1400.00

Cap Recov Cost : 1836.6810

THI Cost : 46.0095

Starting Hrs : 750

Planned Use Hrs : 200

Useful Life Hrs : 1500

Horsepower : 140

Speed : 5.0000

Width : 18.0000

Fuel Amount : 0.0000

Fuel Price : 0.0000

Fuel Cost : 0.0000

Labor Amount : 67.2222

Labor Price : 0.00

Labor Cost : 0.0000

Lube Oil Amounts : 0.0000

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0000

Repair Cost : 966.4272

Equiv PTO HP : 125

Field Efficiency : 75.0000

Amount : 0.1222

Operating Cost : 966.43

Alloc OH Cost : 1882.69

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Corn Grain, medium tractor, Example 1(Amount: 500; Date: 12/31/2003

Operation Details

Market Value : 88000.000

Salvage Value : 8966.000

Cap Recov Cost : 2556.539

THI Cost : 89.246

Starting Hrs : 750.000

Planned Use Hrs : 500.000

Useful Life Hrs : 7500.000

Horsepower : 340.000

Speed : 10.000

Width : 30.000

Fuel Amount : 643.647

Fuel Price : 2.000

Fuel Cost : 1287.295

Labor Amount : 121.000

Labor Price : 12.000

Labor Cost : 726.000

Lube Oil Amounts : 2.625

Lube Oil Price : 8.000

Lube Oil Cost : 7.875

Repair Cost : 1139.215

Equiv PTO HP : 280.000

Field Efficiency : 155.000

Operating Cost : 3160.39

Alloc OH Cost : 2645.78

Labor Available (hours per day) : 10.000

Area Covered (ac/ha per day) : 90.909

Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003

Probable Field Days Needed : 8.462

Probable Finish Date : 04/29/2003

Timeliness Penalty Days From Start : 7.000

Timeliness Penalty (percent) : 0.500

Additional Penalty (percent) : 1.000

Timeliness Penalty Cost ($) : 3964.423

Timeliness Penalty Cost Per Hour : 72.080

Input : Example 1- Tractor, New Calculators

Input Details

Market Value : 68000.00

Salvage Value : 7566.00

Cap Recov Cost : 705.3319

THI Cost : 43.5505

Starting Hrs : 0

Planned Use Hrs : 300

Useful Life Hrs : 6000

Horsepower : 200

Speed : 5.0000

Width : 10.0000

Fuel Amount : 643.6473

Fuel Price : 2.0000

Fuel Cost : 1287.2946

Labor Amount : 60.5000

Labor Price : 12.00

Labor Cost : 726.0000

Lube Oil Amounts : 2.6252

Lube Oil Price : 3.0000

Lube Oil Cost : 7.8755

Repair Cost : 172.7880

Equiv PTO HP : 140

Field Efficiency : 80.0000

Amount : 0.1100

Operating Cost : 2193.96

Alloc OH Cost : 748.88

Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a

Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers

Input Details

Market Value : 20000.00

Salvage Value : 1400.00

Cap Recov Cost : 1851.2070

THI Cost : 45.6953

Starting Hrs : 750

Planned Use Hrs : 200

Useful Life Hrs : 1500

Horsepower : 140

Speed : 5.0000

Width : 20.0000

Fuel Amount : 0.0000

Fuel Price : 0.0000

Fuel Cost : 0.0000

Labor Amount : 60.5000

Labor Price : 0.00

Labor Cost : 0.0000

Lube Oil Amounts : 0.0000

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0000

Repair Cost : 966.4272

Equiv PTO HP : 140

Field Efficiency : 75.0000

Amount : 0.1100

Operating Cost : 966.43

Alloc OH Cost : 1896.90

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Corn Grain, medium tractor, Example 2(Amount: 500; Date: 12/31/2003

Operation Details

Market Value : 67610.000

Salvage Value : 8966.000

Cap Recov Cost : 2756.043

THI Cost : 103.793

Starting Hrs : 750.000

Planned Use Hrs : 500.000

Useful Life Hrs : 7500.000

Horsepower : 280.000

Speed : 10.000

Width : 24.000

Fuel Amount : 698.893

Fuel Price : 2.000

Fuel Cost : 1397.787

Labor Amount : 185.204

Labor Price : 12.000

Labor Cost : 1111.224

Lube Oil Amounts : 2.957

Lube Oil Price : 8.000

Lube Oil Cost : 8.872

Repair Cost : 1243.962

Equiv PTO HP : 200.000

Field Efficiency : 150.000

Operating Cost : 3761.85

Alloc OH Cost : 2859.84

Labor Available (hours per day) : 10.000

Area Covered (ac/ha per day) : 59.394

Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003

Probable Field Days Needed : 12.951

Probable Finish Date : 05/03/2003

Timeliness Penalty Days From Start : 10.000

Timeliness Penalty (percent) : 0.500

Additional Penalty (percent) : 1.000

Timeliness Penalty Cost ($) : 8005.495

Timeliness Penalty Cost Per Hour : 95.096

Input : Example 1- Tractor, New

Input Details

Market Value : 53610.00

Salvage Value : 7566.00

Cap Recov Cost : 832.6382

THI Cost : 53.5354

Starting Hrs : 0

Planned Use Hrs : 300

Useful Life Hrs : 6000

Horsepower : 140

Speed : 5.0000

Width : 10.0000

Fuel Amount : 698.8934

Fuel Price : 2.0000

Fuel Cost : 1397.7868

Labor Amount : 92.6020

Labor Price : 12.00

Labor Cost : 1111.2245

Lube Oil Amounts : 2.9574

Lube Oil Price : 3.0000

Lube Oil Cost : 8.8721

Repair Cost : 208.5046

Equiv PTO HP : 100

Field Efficiency : 80.0000

Amount : 0.1684

Operating Cost : 2726.39

Alloc OH Cost : 886.17

Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a

Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers

Input Details

Market Value : 14000.00

Salvage Value : 1400.00

Cap Recov Cost : 1923.4052

THI Cost : 50.2577

Starting Hrs : 750

Planned Use Hrs : 200

Useful Life Hrs : 1500

Horsepower : 140

Speed : 5.0000

Width : 14.0000

Fuel Amount : 0.0000

Fuel Price : 0.0000

Fuel Cost : 0.0000

Labor Amount : 92.6020

Labor Price : 0.00

Labor Cost : 0.0000

Lube Oil Amounts : 0.0000

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0000

Repair Cost : 1035.4577

Equiv PTO HP : 100

Field Efficiency : 70.0000

Amount : 0.1684

Operating Cost : 1035.46

Alloc OH Cost : 1973.66

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Corn Grain, medium tractor, Example 2(Amount: 500; Date: 12/31/2003

Operation Details

Market Value : 63610.000

Salvage Value : 8966.000

Cap Recov Cost : 99975.729

THI Cost : 6361.513

Starting Hrs : 750.000

Planned Use Hrs : 500.000

Useful Life Hrs : 7500.000

Horsepower : 280.000

Speed : 10.000

Width : 20.000

Fuel Amount : 814.805

Fuel Price : 2.000

Fuel Cost : 1629.610

Labor Amount : 11043.455

Labor Price : 12.000

Labor Cost : 130965.743

Lube Oil Amounts : 348.547

Lube Oil Price : 8.000

Lube Oil Cost : 1045.642

Repair Cost : 25609.215

Equiv PTO HP : 140.000

Field Efficiency : 150.000

Operating Cost : 159250.21

Alloc OH Cost : 106337.24

Labor Available (hours per day) : 10.000

Area Covered (ac/ha per day) : 42.424

Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003

Probable Field Days Needed : 18.132

Probable Finish Date : 05/09/2003

Timeliness Penalty Days From Start : 10.000

Timeliness Penalty (percent) : 0.500

Additional Penalty (percent) : 1.000

Timeliness Penalty Cost ($) : 44473.077

Timeliness Penalty Cost Per Hour : 377.347

Input : Example 1- Tractor, New

Input Details

Market Value : 53610.00

Salvage Value : 7566.00

Cap Recov Cost : 98132.3646

THI Cost : 6309.5237

Starting Hrs : 0

Planned Use Hrs : 300

Useful Life Hrs : 6000

Horsepower : 140

Speed : 5.0000

Width : 10.0000

Fuel Amount : 814.8052

Fuel Price : 2.0000

Fuel Cost : 1629.6103

Labor Amount : 10913.8120

Labor Price : 12.00

Labor Cost : 130965.7434

Lube Oil Amounts : 348.5475

Lube Oil Price : 3.0000

Lube Oil Cost : 1045.6424

Repair Cost : 24573.7573

Equiv PTO HP : 70

Field Efficiency : 80.0000

Amount : 0.2357

Operating Cost : 158214.75

Alloc OH Cost : 104441.89

Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a

Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers

Input Details

Market Value : 10000.00

Salvage Value : 1400.00

Cap Recov Cost : 1843.3641

THI Cost : 51.9889

Starting Hrs : 750

Planned Use Hrs : 200

Useful Life Hrs : 1500

Horsepower : 140

Speed : 5.0000

Width : 10.0000

Fuel Amount : 0.0000

Fuel Price : 0.0000

Fuel Cost : 0.0000

Labor Amount : 129.6429

Labor Price : 0.00

Labor Cost : 0.0000

Lube Oil Amounts : 0.0000

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0000

Repair Cost : 1035.4577

Equiv PTO HP : 70

Field Efficiency : 70.0000

Amount : 0.2357

Operating Cost : 1035.46

Alloc OH Cost : 1895.35

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Corn Grain, medium tractor, Example 2(Amount: 500; Date: 12/31/2003

Operation Details

Market Value : 65610.000

Salvage Value : 8966.000

Cap Recov Cost : 9639890.154

THI Cost : 619736.340

Starting Hrs : 750.000

Planned Use Hrs : 500.000

Useful Life Hrs : 7500.000

Horsepower : 280.000

Speed : 10.000

Width : 22.000

Fuel Amount : 741.840

Fuel Price : 2.000

Fuel Cost : 1483.680

Labor Amount : 1072000.281

Labor Price : 12.000

Labor Cost : 12862706.945

Lube Oil Amounts : 34232.341

Lube Oil Price : 8.000

Lube Oil Cost : 102697.022

Repair Cost : 2414529.475

Equiv PTO HP : 170.000

Field Efficiency : 150.000

Operating Cost : 15381417.12

Alloc OH Cost : 10259626.49

Labor Available (hours per day) : 10.000

Area Covered (ac/ha per day) : 50.909

Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003

Probable Field Days Needed : 15.110

Probable Finish Date : 05/06/2003

Timeliness Penalty Days From Start : 10.000

Timeliness Penalty (percent) : 0.500

Additional Penalty (percent) : 1.000

Timeliness Penalty Cost ($) : 19881.731

Timeliness Penalty Cost Per Hour : 202.432

Input : Example 1- Tractor, New

Input Details

Market Value : 53610.00

Salvage Value : 7566.00

Cap Recov Cost : 9638000.0992

THI Cost : 619685.3611

Starting Hrs : 0

Planned Use Hrs : 300

Useful Life Hrs : 6000

Horsepower : 140

Speed : 5.0000

Width : 10.0000

Fuel Amount : 741.8398

Fuel Price : 2.0000

Fuel Cost : 1483.6797

Labor Amount : 1071892.2454

Labor Price : 12.00

Labor Cost : 12862706.9450

Lube Oil Amounts : 34232.3405

Lube Oil Price : 3.0000

Lube Oil Cost : 102697.0216

Repair Cost : 2413494.0176

Equiv PTO HP : 85

Field Efficiency : 80.0000

Amount : 0.1964

Operating Cost : 15380381.66

Alloc OH Cost : 10257685.46

Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a

Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers

Input Details

Market Value : 12000.00

Salvage Value : 1400.00

Cap Recov Cost : 1890.0547

THI Cost : 50.9790

Starting Hrs : 750

Planned Use Hrs : 200

Useful Life Hrs : 1500

Horsepower : 140

Speed : 5.0000

Width : 12.0000

Fuel Amount : 0.0000

Fuel Price : 0.0000

Fuel Cost : 0.0000

Labor Amount : 108.0357

Labor Price : 0.00

Labor Cost : 0.0000

Lube Oil Amounts : 0.0000

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0000

Repair Cost : 1035.4577

Equiv PTO HP : 85

Field Efficiency : 70.0000

Amount : 0.1964

Operating Cost : 1035.46

Alloc OH Cost : 1941.03

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Corn Grain, medium tractor, Example 2(Amount: 500; Date: 12/31/2003

Operation Details

Market Value : 69610.000

Salvage Value : 8966.000

Cap Recov Cost : 709943920.010

THI Cost : 45646516.051

Starting Hrs : 750.000

Planned Use Hrs : 500.000

Useful Life Hrs : 7500.000

Horsepower : 280.000

Speed : 10.000

Width : 26.000

Fuel Amount : 656.655

Fuel Price : 2.000

Fuel Cost : 1313.310

Labor Amount : 78956429.462

Labor Price : 12.000

Labor Cost : 947476181.218

Lube Oil Amounts : 2521578.655

Lube Oil Price : 8.000

Lube Oil Cost : 7564735.965

Repair Cost : 177780728.721

Equiv PTO HP : 220.000

Field Efficiency : 150.000

Operating Cost : 1132822959.21

Alloc OH Cost : 755590436.06

Labor Available (hours per day) : 10.000

Area Covered (ac/ha per day) : 67.879

Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003

Probable Field Days Needed : 11.332

Probable Finish Date : 05/02/2003

Timeliness Penalty Days From Start : 10.000

Timeliness Penalty (percent) : 0.500

Additional Penalty (percent) : 1.000

Timeliness Penalty Cost ($) : 3614.183

Timeliness Penalty Cost Per Hour : 49.065

Input : Example 1- Tractor, New

Input Details

Market Value : 53610.00

Salvage Value : 7566.00

Cap Recov Cost : 709941971.5923

THI Cost : 45646466.3344

Starting Hrs : 0

Planned Use Hrs : 300

Useful Life Hrs : 6000

Horsepower : 140

Speed : 5.0000

Width : 10.0000

Fuel Amount : 656.6551

Fuel Price : 2.0000

Fuel Cost : 1313.3103

Labor Amount : 78956348.4349

Labor Price : 12.00

Labor Cost : 947476181.2182

Lube Oil Amounts : 2521578.6550

Lube Oil Price : 3.0000

Lube Oil Cost : 7564735.9650

Repair Cost : 177779693.2629

Equiv PTO HP : 110

Field Efficiency : 80.0000

Amount : 0.1473

Operating Cost : 1132821923.76

Alloc OH Cost : 755588437.93

Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a

Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers

Input Details

Market Value : 16000.00

Salvage Value : 1400.00

Cap Recov Cost : 1948.4181

THI Cost : 49.7167

Starting Hrs : 750

Planned Use Hrs : 200

Useful Life Hrs : 1500

Horsepower : 140

Speed : 5.0000

Width : 16.0000

Fuel Amount : 0.0000

Fuel Price : 0.0000

Fuel Cost : 0.0000

Labor Amount : 81.0268

Labor Price : 0.00

Labor Cost : 0.0000

Lube Oil Amounts : 0.0000

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0000

Repair Cost : 1035.4577

Equiv PTO HP : 110

Field Efficiency : 70.0000

Amount : 0.1473

Operating Cost : 1035.46

Alloc OH Cost : 1998.13

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Corn Grain, medium tractor, Example 2(Amount: 500; Date: 12/31/2003

Operation Details

Market Value : 71610.000

Salvage Value : 8966.000

Cap Recov Cost : 43385344545.098

THI Cost : 2789506322.004

Starting Hrs : 750.000

Planned Use Hrs : 500.000

Useful Life Hrs : 7500.000

Horsepower : 280.000

Speed : 10.000

Width : 28.000

Fuel Amount : 615.380

Fuel Price : 2.000

Fuel Cost : 1230.760

Labor Amount : 4825110249.352

Labor Price : 12.000

Labor Cost : 57901322185.557

Lube Oil Amounts : 154096473.362

Lube Oil Price : 8.000

Lube Oil Cost : 462289420.086

Repair Cost : 10864315554.714

Equiv PTO HP : 250.000

Field Efficiency : 155.000

Operating Cost : 69227928391.12

Alloc OH Cost : 46174850867.10

Labor Available (hours per day) : 10.000

Area Covered (ac/ha per day) : 81.818

Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003

Probable Field Days Needed : 9.402

Probable Finish Date : 04/30/2003

Timeliness Penalty Days From Start : 10.000

Timeliness Penalty (percent) : 0.500

Additional Penalty (percent) : 1.000

Timeliness Penalty Cost ($) : 0.000

Timeliness Penalty Cost Per Hour : 0.000

Input : Example 1- Tractor, New

Input Details

Market Value : 53610.00

Salvage Value : 7566.00

Cap Recov Cost : 43385342708.4165

THI Cost : 2789506275.9941

Starting Hrs : 0

Planned Use Hrs : 300

Useful Life Hrs : 6000

Horsepower : 140

Speed : 5.0000

Width : 10.0000

Fuel Amount : 615.3800

Fuel Price : 2.0000

Fuel Cost : 1230.7600

Labor Amount : 4825110182.1298

Labor Price : 12.00

Labor Cost : 57901322185.5570

Lube Oil Amounts : 154096473.3620

Lube Oil Price : 3.0000

Lube Oil Cost : 462289420.0860

Repair Cost : 10864314588.2870

Equiv PTO HP : 125

Field Efficiency : 80.0000

Amount : 0.1222

Operating Cost : 69227927424.69

Alloc OH Cost : 46174848984.41

Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a

Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers

Input Details

Market Value : 18000.00

Salvage Value : 1400.00

Cap Recov Cost : 1836.6810

THI Cost : 46.0095

Starting Hrs : 750

Planned Use Hrs : 200

Useful Life Hrs : 1500

Horsepower : 140

Speed : 5.0000

Width : 18.0000

Fuel Amount : 0.0000

Fuel Price : 0.0000

Fuel Cost : 0.0000

Labor Amount : 67.2222

Labor Price : 0.00

Labor Cost : 0.0000

Lube Oil Amounts : 0.0000

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0000

Repair Cost : 966.4272

Equiv PTO HP : 125

Field Efficiency : 75.0000

Amount : 0.1222

Operating Cost : 966.43

Alloc OH Cost : 1882.69

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Corn Grain, medium tractor, Example 2(Amount: 500; Date: 12/31/2003

Operation Details

Market Value : 73610.000

Salvage Value : 8966.000

Cap Recov Cost : 2386193850814.110

THI Cost : 153422845225.371

Starting Hrs : 750.000

Planned Use Hrs : 500.000

Useful Life Hrs : 7500.000

Horsepower : 280.000

Speed : 10.000

Width : 30.000

Fuel Amount : 636.705

Fuel Price : 2.000

Fuel Cost : 1273.410

Labor Amount : 265381060077.636

Labor Price : 12.000

Labor Cost : 3184572720205.640

Lube Oil Amounts : 8475306034.911

Lube Oil Price : 8.000

Lube Oil Cost : 25425918104.733

Repair Cost : 597537303322.211

Equiv PTO HP : 280.000

Field Efficiency : 155.000

Operating Cost : 3807535942905.99

Alloc OH Cost : 2539616696039.48

Labor Available (hours per day) : 10.000

Area Covered (ac/ha per day) : 90.909

Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003

Probable Field Days Needed : 8.462

Probable Finish Date : 04/29/2003

Timeliness Penalty Days From Start : 10.000

Timeliness Penalty (percent) : 0.500

Additional Penalty (percent) : 1.000

Timeliness Penalty Cost ($) : 0.000

Timeliness Penalty Cost Per Hour : 0.000

Input : Example 1- Tractor, New

Input Details

Market Value : 53610.00

Salvage Value : 7566.00

Cap Recov Cost : 2386193848962.9100

THI Cost : 153422845179.6750

Starting Hrs : 0

Planned Use Hrs : 300

Useful Life Hrs : 6000

Horsepower : 140

Speed : 5.0000

Width : 10.0000

Fuel Amount : 636.7048

Fuel Price : 2.0000

Fuel Cost : 1273.4096

Labor Amount : 265381060017.1360

Labor Price : 12.00

Labor Cost : 3184572720205.6400

Lube Oil Amounts : 8475306034.9109

Lube Oil Price : 3.0000

Lube Oil Cost : 25425918104.7327

Repair Cost : 597537302355.7840

Equiv PTO HP : 140

Field Efficiency : 80.0000

Amount : 0.1100

Operating Cost : 3807535941939.56

Alloc OH Cost : 2539616694142.58

Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a

Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers

Input Details

Market Value : 20000.00

Salvage Value : 1400.00

Cap Recov Cost : 1851.2070

THI Cost : 45.6953

Starting Hrs : 750

Planned Use Hrs : 200

Useful Life Hrs : 1500

Horsepower : 140

Speed : 5.0000

Width : 20.0000

Fuel Amount : 0.0000

Fuel Price : 0.0000

Fuel Cost : 0.0000

Labor Amount : 60.5000

Labor Price : 0.00

Labor Cost : 0.0000

Lube Oil Amounts : 0.0000

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0000

Repair Cost : 966.4272

Equiv PTO HP : 140

Field Efficiency : 75.0000

Amount : 0.1100

Operating Cost : 966.43

Alloc OH Cost : 1896.90

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Corn Grain, medium tractor, Example 3(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 67610.000

Salvage Value : 8966.000

Cap Recov Cost : 5.512

THI Cost : 0.208

Starting Hrs : 750.000

Planned Use Hrs : 500.000

Useful Life Hrs : 7500.000

Horsepower : 280.000

Speed : 10.000

Width : 24.000

Fuel Amount : 1.398

Fuel Price : 2.000

Fuel Cost : 2.796

Labor Amount : 0.370

Labor Price : 12.000

Labor Cost : 2.222

Lube Oil Amounts : 0.006

Lube Oil Price : 8.000

Lube Oil Cost : 0.018

Repair Cost : 2.488

Equiv PTO HP : 200.000

Field Efficiency : 150.000

Operating Cost : 7.52

Alloc OH Cost : 5.72

Labor Available (hours per day) : 10.000

Area Covered (ac/ha per day) : 59.394

Planned vs Actual Start Date : 04/21/2002 ; 04/21/2002

Probable Field Days Needed : 0.026

Probable Finish Date : 04/21/2002

Timeliness Penalty Days From Start : 21.000

Timeliness Penalty (percent) : 0.500

Additional Penalty (percent) : 1.000

Timeliness Penalty Cost ($) : 0.000

Timeliness Penalty Cost Per Hour : 0.000

Input : Example 1- Tractor, New

Input Details

Market Value : 53610.00

Salvage Value : 7566.00

Cap Recov Cost : 1.6653

THI Cost : 0.1071

Starting Hrs : 0

Planned Use Hrs : 300

Useful Life Hrs : 6000

Horsepower : 140

Speed : 5.0000

Width : 10.0000

Fuel Amount : 1.3978

Fuel Price : 2.0000

Fuel Cost : 2.7956

Labor Amount : 0.1852

Labor Price : 12.00

Labor Cost : 2.2224

Lube Oil Amounts : 0.0059

Lube Oil Price : 3.0000

Lube Oil Cost : 0.0177

Repair Cost : 0.4170

Equiv PTO HP : 100

Field Efficiency : 80.0000

Amount : 0.1684

Operating Cost : 5.45

Alloc OH Cost : 1.77

Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a

Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers

Input Details

Market Value : 14000.00

Salvage Value : 1400.00

Cap Recov Cost : 3.8468

THI Cost : 0.1005

Starting Hrs : 750

Planned Use Hrs : 200

Useful Life Hrs : 1500

Horsepower : 140

Speed : 5.0000

Width : 14.0000

Fuel Amount : 0.0000

Fuel Price : 0.0000

Fuel Cost : 0.0000

Labor Amount : 0.1852

Labor Price : 0.00

Labor Cost : 0.0000

Lube Oil Amounts : 0.0000

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0000

Repair Cost : 2.0709

Equiv PTO HP : 100

Field Efficiency : 70.0000

Amount : 0.1684

Operating Cost : 2.07

Alloc OH Cost : 3.95

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Corn Grain, medium tractor, Example 3(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 63610.000

Salvage Value : 8966.000

Cap Recov Cost : 4.079

THI Cost : 0.129

Starting Hrs : 750.000

Planned Use Hrs : 500.000

Useful Life Hrs : 7500.000

Horsepower : 280.000

Speed : 10.000

Width : 20.000

Fuel Amount : 1.630

Fuel Price : 2.000

Fuel Cost : 3.259

Labor Amount : 0.303

Labor Price : 12.000

Labor Cost : 0.524

Lube Oil Amounts : 0.001

Lube Oil Price : 8.000

Lube Oil Cost : 0.004

Repair Cost : 2.169

Equiv PTO HP : 140.000

Field Efficiency : 150.000

Operating Cost : 5.96

Alloc OH Cost : 4.21

Labor Available (hours per day) : 10.000

Area Covered (ac/ha per day) : 42.424

Planned vs Actual Start Date : 04/21/2002 ; 04/21/2002

Probable Field Days Needed : 0.036

Probable Finish Date : 04/21/2002

Timeliness Penalty Days From Start : 21.000

Timeliness Penalty (percent) : 0.500

Additional Penalty (percent) : 1.000

Timeliness Penalty Cost ($) : 0.000

Timeliness Penalty Cost Per Hour : 0.000

Input : Example 1- Tractor, New

Input Details

Market Value : 53610.00

Salvage Value : 7566.00

Cap Recov Cost : 0.3925

THI Cost : 0.0252

Starting Hrs : 0

Planned Use Hrs : 300

Useful Life Hrs : 6000

Horsepower : 140

Speed : 5.0000

Width : 10.0000

Fuel Amount : 1.6296

Fuel Price : 2.0000

Fuel Cost : 3.2592

Labor Amount : 0.0437

Labor Price : 12.00

Labor Cost : 0.5239

Lube Oil Amounts : 0.0014

Lube Oil Price : 3.0000

Lube Oil Cost : 0.0042

Repair Cost : 0.0983

Equiv PTO HP : 70

Field Efficiency : 80.0000

Amount : 0.2357

Operating Cost : 3.89

Alloc OH Cost : 0.42

Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a

Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers

Input Details

Market Value : 10000.00

Salvage Value : 1400.00

Cap Recov Cost : 3.6867

THI Cost : 0.1040

Starting Hrs : 750

Planned Use Hrs : 200

Useful Life Hrs : 1500

Horsepower : 140

Speed : 5.0000

Width : 10.0000

Fuel Amount : 0.0000

Fuel Price : 0.0000

Fuel Cost : 0.0000

Labor Amount : 0.2593

Labor Price : 0.00

Labor Cost : 0.0000

Lube Oil Amounts : 0.0000

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0000

Repair Cost : 2.0709

Equiv PTO HP : 70

Field Efficiency : 70.0000

Amount : 0.2357

Operating Cost : 2.07

Alloc OH Cost : 3.79

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Corn Grain, medium tractor, Example 3(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 65610.000

Salvage Value : 8966.000

Cap Recov Cost : 3.857

THI Cost : 0.107

Starting Hrs : 750.000

Planned Use Hrs : 500.000

Useful Life Hrs : 7500.000

Horsepower : 280.000

Speed : 10.000

Width : 22.000

Fuel Amount : 1.484

Fuel Price : 2.000

Fuel Cost : 2.967

Labor Amount : 0.225

Labor Price : 12.000

Labor Cost : 0.103

Lube Oil Amounts : 0.000

Lube Oil Price : 8.000

Lube Oil Cost : 0.001

Repair Cost : 2.090

Equiv PTO HP : 170.000

Field Efficiency : 150.000

Operating Cost : 5.16

Alloc OH Cost : 3.96

Labor Available (hours per day) : 10.000

Area Covered (ac/ha per day) : 50.909

Planned vs Actual Start Date : 04/21/2002 ; 04/21/2002

Probable Field Days Needed : 0.030

Probable Finish Date : 04/21/2002

Timeliness Penalty Days From Start : 21.000

Timeliness Penalty (percent) : 0.500

Additional Penalty (percent) : 1.000

Timeliness Penalty Cost ($) : 0.000

Timeliness Penalty Cost Per Hour : 0.000

Input : Example 1- Tractor, New

Input Details

Market Value : 53610.00

Salvage Value : 7566.00

Cap Recov Cost : 0.0771

THI Cost : 0.0050

Starting Hrs : 0

Planned Use Hrs : 300

Useful Life Hrs : 6000

Horsepower : 140

Speed : 5.0000

Width : 10.0000

Fuel Amount : 1.4837

Fuel Price : 2.0000

Fuel Cost : 2.9674

Labor Amount : 0.0086

Labor Price : 12.00

Labor Cost : 0.1029

Lube Oil Amounts : 0.0003

Lube Oil Price : 3.0000

Lube Oil Cost : 0.0008

Repair Cost : 0.0193

Equiv PTO HP : 85

Field Efficiency : 80.0000

Amount : 0.1964

Operating Cost : 3.09

Alloc OH Cost : 0.08

Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a

Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers

Input Details

Market Value : 12000.00

Salvage Value : 1400.00

Cap Recov Cost : 3.7801

THI Cost : 0.1020

Starting Hrs : 750

Planned Use Hrs : 200

Useful Life Hrs : 1500

Horsepower : 140

Speed : 5.0000

Width : 12.0000

Fuel Amount : 0.0000

Fuel Price : 0.0000

Fuel Cost : 0.0000

Labor Amount : 0.2161

Labor Price : 0.00

Labor Cost : 0.0000

Lube Oil Amounts : 0.0000

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0000

Repair Cost : 2.0709

Equiv PTO HP : 85

Field Efficiency : 70.0000

Amount : 0.1964

Operating Cost : 2.07

Alloc OH Cost : 3.88

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Corn Grain, medium tractor, Example 3(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 69610.000

Salvage Value : 8966.000

Cap Recov Cost : 3.908

THI Cost : 0.100

Starting Hrs : 750.000

Planned Use Hrs : 500.000

Useful Life Hrs : 7500.000

Horsepower : 280.000

Speed : 10.000

Width : 26.000

Fuel Amount : 1.313

Fuel Price : 2.000

Fuel Cost : 2.627

Labor Amount : 0.163

Labor Price : 12.000

Labor Cost : 0.015

Lube Oil Amounts : 0.000

Lube Oil Price : 8.000

Lube Oil Cost : 0.000

Repair Cost : 2.074

Equiv PTO HP : 220.000

Field Efficiency : 150.000

Operating Cost : 4.72

Alloc OH Cost : 4.01

Labor Available (hours per day) : 10.000

Area Covered (ac/ha per day) : 67.879

Planned vs Actual Start Date : 04/21/2002 ; 04/21/2002

Probable Field Days Needed : 0.023

Probable Finish Date : 04/21/2002

Timeliness Penalty Days From Start : 21.000

Timeliness Penalty (percent) : 0.500

Additional Penalty (percent) : 1.000

Timeliness Penalty Cost ($) : 0.000

Timeliness Penalty Cost Per Hour : 0.000

Input : Example 1- Tractor, New

Input Details

Market Value : 53610.00

Salvage Value : 7566.00

Cap Recov Cost : 0.0114

THI Cost : 0.0007

Starting Hrs : 0

Planned Use Hrs : 300

Useful Life Hrs : 6000

Horsepower : 140

Speed : 5.0000

Width : 10.0000

Fuel Amount : 1.3133

Fuel Price : 2.0000

Fuel Cost : 2.6266

Labor Amount : 0.0013

Labor Price : 12.00

Labor Cost : 0.0152

Lube Oil Amounts : 0.0000

Lube Oil Price : 3.0000

Lube Oil Cost : 0.0001

Repair Cost : 0.0028

Equiv PTO HP : 110

Field Efficiency : 80.0000

Amount : 0.1473

Operating Cost : 2.64

Alloc OH Cost : 0.01

Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a

Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers

Input Details

Market Value : 16000.00

Salvage Value : 1400.00

Cap Recov Cost : 3.8968

THI Cost : 0.0994

Starting Hrs : 750

Planned Use Hrs : 200

Useful Life Hrs : 1500

Horsepower : 140

Speed : 5.0000

Width : 16.0000

Fuel Amount : 0.0000

Fuel Price : 0.0000

Fuel Cost : 0.0000

Labor Amount : 0.1621

Labor Price : 0.00

Labor Cost : 0.0000

Lube Oil Amounts : 0.0000

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0000

Repair Cost : 2.0709

Equiv PTO HP : 110

Field Efficiency : 70.0000

Amount : 0.1473

Operating Cost : 2.07

Alloc OH Cost : 4.00

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Corn Grain, medium tractor, Example 3(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 71610.000

Salvage Value : 8966.000

Cap Recov Cost : 3.675

THI Cost : 0.092

Starting Hrs : 750.000

Planned Use Hrs : 500.000

Useful Life Hrs : 7500.000

Horsepower : 280.000

Speed : 10.000

Width : 28.000

Fuel Amount : 1.231

Fuel Price : 2.000

Fuel Cost : 2.462

Labor Amount : 0.135

Labor Price : 12.000

Labor Cost : 0.002

Lube Oil Amounts : 0.000

Lube Oil Price : 8.000

Lube Oil Cost : 0.000

Repair Cost : 1.933

Equiv PTO HP : 250.000

Field Efficiency : 155.000

Operating Cost : 4.40

Alloc OH Cost : 3.77

Labor Available (hours per day) : 10.000

Area Covered (ac/ha per day) : 81.818

Planned vs Actual Start Date : 04/21/2002 ; 04/21/2002

Probable Field Days Needed : 0.019

Probable Finish Date : 04/21/2002

Timeliness Penalty Days From Start : 21.000

Timeliness Penalty (percent) : 0.500

Additional Penalty (percent) : 1.000

Timeliness Penalty Cost ($) : 0.000

Timeliness Penalty Cost Per Hour : 0.000

Input : Example 1- Tractor, New

Input Details

Market Value : 53610.00

Salvage Value : 7566.00

Cap Recov Cost : 0.0014

THI Cost : 0.0001

Starting Hrs : 0

Planned Use Hrs : 300

Useful Life Hrs : 6000

Horsepower : 140

Speed : 5.0000

Width : 10.0000

Fuel Amount : 1.2308

Fuel Price : 2.0000

Fuel Cost : 2.4615

Labor Amount : 0.0002

Labor Price : 12.00

Labor Cost : 0.0019

Lube Oil Amounts : 0.0000

Lube Oil Price : 3.0000

Lube Oil Cost : 0.0000

Repair Cost : 0.0003

Equiv PTO HP : 125

Field Efficiency : 80.0000

Amount : 0.1222

Operating Cost : 2.46

Alloc OH Cost : 0.00

Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a

Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers

Input Details

Market Value : 18000.00

Salvage Value : 1400.00

Cap Recov Cost : 3.6734

THI Cost : 0.0920

Starting Hrs : 750

Planned Use Hrs : 200

Useful Life Hrs : 1500

Horsepower : 140

Speed : 5.0000

Width : 18.0000

Fuel Amount : 0.0000

Fuel Price : 0.0000

Fuel Cost : 0.0000

Labor Amount : 0.1344

Labor Price : 0.00

Labor Cost : 0.0000

Lube Oil Amounts : 0.0000

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0000

Repair Cost : 1.9329

Equiv PTO HP : 125

Field Efficiency : 75.0000

Amount : 0.1222

Operating Cost : 1.93

Alloc OH Cost : 3.77

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Corn Grain, medium tractor, Example 3(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 73610.000

Salvage Value : 8966.000

Cap Recov Cost : 3.703

THI Cost : 0.091

Starting Hrs : 750.000

Planned Use Hrs : 500.000

Useful Life Hrs : 7500.000

Horsepower : 280.000

Speed : 10.000

Width : 30.000

Fuel Amount : 1.273

Fuel Price : 2.000

Fuel Cost : 2.547

Labor Amount : 0.121

Labor Price : 12.000

Labor Cost : 0.000

Lube Oil Amounts : 0.000

Lube Oil Price : 8.000

Lube Oil Cost : 0.000

Repair Cost : 1.933

Equiv PTO HP : 280.000

Field Efficiency : 155.000

Operating Cost : 4.48

Alloc OH Cost : 3.79

Labor Available (hours per day) : 10.000

Area Covered (ac/ha per day) : 90.909

Planned vs Actual Start Date : 04/21/2002 ; 04/21/2002

Probable Field Days Needed : 0.017

Probable Finish Date : 04/21/2002

Timeliness Penalty Days From Start : 21.000

Timeliness Penalty (percent) : 0.500

Additional Penalty (percent) : 1.000

Timeliness Penalty Cost ($) : 0.000

Timeliness Penalty Cost Per Hour : 0.000

Input : Example 1- Tractor, New

Input Details

Market Value : 53610.00

Salvage Value : 7566.00

Cap Recov Cost : 0.0002

THI Cost : 0.0000

Starting Hrs : 0

Planned Use Hrs : 300

Useful Life Hrs : 6000

Horsepower : 140

Speed : 5.0000

Width : 10.0000

Fuel Amount : 1.2734

Fuel Price : 2.0000

Fuel Cost : 2.5468

Labor Amount : 0.0000

Labor Price : 12.00

Labor Cost : 0.0002

Lube Oil Amounts : 0.0000

Lube Oil Price : 3.0000

Lube Oil Cost : 0.0000

Repair Cost : 0.0000

Equiv PTO HP : 140

Field Efficiency : 80.0000

Amount : 0.1100

Operating Cost : 2.55

Alloc OH Cost : 0.00

Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a

Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers

Input Details

Market Value : 20000.00

Salvage Value : 1400.00

Cap Recov Cost : 3.7024

THI Cost : 0.0914

Starting Hrs : 750

Planned Use Hrs : 200

Useful Life Hrs : 1500

Horsepower : 140

Speed : 5.0000

Width : 20.0000

Fuel Amount : 0.0000

Fuel Price : 0.0000

Fuel Cost : 0.0000

Labor Amount : 0.1210

Labor Price : 0.00

Labor Cost : 0.0000

Lube Oil Amounts : 0.0000

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0000

Repair Cost : 1.9329

Equiv PTO HP : 140

Field Efficiency : 75.0000

Amount : 0.1100

Operating Cost : 1.93

Alloc OH Cost : 3.79

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Soybeans -for deletion -don not use-(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 99300.000

Salvage Value : 9900.000

Cap Recov Cost : 11.558

THI Cost : 0.595

Starting Hrs : 6750.000

Planned Use Hrs : 700.000

Useful Life Hrs : 13500.000

Horsepower : 290.000

Speed : 25.500

Width : 18.000

Fuel Amount : 2.457

Fuel Price : 2.000

Fuel Cost : 4.913

Labor Amount : 0.606

Labor Price : 12.000

Labor Cost : 3.957

Lube Oil Amounts : 0.011

Lube Oil Price : 10.000

Lube Oil Cost : 0.056

Repair Cost : 7.690

Equiv PTO HP : 200.000

Field Efficiency : 164.000

Operating Cost : 16.62

Alloc OH Cost : 12.15

Labor Available (hours per day) : 10.000

Area Covered (ac/ha per day) : 34.667

Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003

Probable Field Days Needed : 0.044

Probable Finish Date : 04/21/2003

Timeliness Penalty Days From Start : 21.000

Timeliness Penalty (percent) : 0.500

Additional Penalty (percent) : 1.000

Timeliness Penalty Cost ($) : 0.000

Timeliness Penalty Cost Per Hour : 0.000

Input : Tractor, 2-Wheel Drive, 140-159 PTO HP

Input Details

Market Value : 84100.00

Salvage Value : 8400.00

Cap Recov Cost : 4.3924

THI Cost : 0.4079

Starting Hrs : 6000

Planned Use Hrs : 500

Useful Life Hrs : 12000

Horsepower : 150

Speed : 20.0000

Width : 10.0000

Fuel Amount : 2.4566

Fuel Price : 2.0000

Fuel Cost : 4.9132

Labor Amount : 0.3173

Labor Price : 12.00

Labor Cost : 3.9570

Lube Oil Amounts : 0.0107

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0558

Repair Cost : 3.8381

Equiv PTO HP : 100

Field Efficiency : 99.0000

Amount : 0.2885

Operating Cost : 12.76

Alloc OH Cost : 4.80

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Input : Planter, Row Crop, with Fertilizer Attachment, 4-row

Input Details

Market Value : 15200.00

Salvage Value : 1500.00

Cap Recov Cost : 7.1654

THI Cost : 0.1868

Starting Hrs : 750

Planned Use Hrs : 200

Useful Life Hrs : 1500

Horsepower : 140

Speed : 5.5000

Width : 8.0000

Fuel Amount : 0.0000

Fuel Price : 0.0000

Fuel Cost : 0.0000

Labor Amount : 0.2885

Labor Price : 0.00

Labor Cost : 0.0000

Lube Oil Amounts : 0.0000

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0000

Repair Cost : 3.8522

Equiv PTO HP : 100

Field Efficiency : 65.0000

Amount : 0.2885

Operating Cost : 3.85

Alloc OH Cost : 7.35

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Soybeans -for deletion -don not use-(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 92000.000

Salvage Value : 9900.000

Cap Recov Cost : 10.125

THI Cost : 0.547

Starting Hrs : 6750.000

Planned Use Hrs : 700.000

Useful Life Hrs : 13500.000

Horsepower : 270.000

Speed : 25.500

Width : 18.000

Fuel Amount : 2.105

Fuel Price : 2.000

Fuel Cost : 4.210

Labor Amount : 0.606

Labor Price : 12.000

Labor Cost : 3.957

Lube Oil Amounts : 0.010

Lube Oil Price : 10.000

Lube Oil Cost : 0.050

Repair Cost : 6.900

Equiv PTO HP : 170.000

Field Efficiency : 164.000

Operating Cost : 15.12

Alloc OH Cost : 10.67

Labor Available (hours per day) : 10.000

Area Covered (ac/ha per day) : 34.667

Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003

Probable Field Days Needed : 0.044

Probable Finish Date : 04/21/2003

Timeliness Penalty Days From Start : 21.000

Timeliness Penalty (percent) : 0.500

Additional Penalty (percent) : 1.000

Timeliness Penalty Cost ($) : 0.000

Timeliness Penalty Cost Per Hour : 0.000

Input : Tractor, 2-Wheel Drive, 140-159 PTO HP

Input Details

Market Value : 79000.00

Salvage Value : 8400.00

Cap Recov Cost : 4.1032

THI Cost : 0.3850

Starting Hrs : 6000

Planned Use Hrs : 500

Useful Life Hrs : 12000

Horsepower : 130

Speed : 20.0000

Width : 10.0000

Fuel Amount : 2.1052

Fuel Price : 2.0000

Fuel Cost : 4.2105

Labor Amount : 0.3173

Labor Price : 12.00

Labor Cost : 3.9570

Lube Oil Amounts : 0.0095

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0495

Repair Cost : 3.6053

Equiv PTO HP : 85

Field Efficiency : 99.0000

Amount : 0.2885

Operating Cost : 11.82

Alloc OH Cost : 4.49

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Input : Planter, Row Crop, with Fertilizer Attachment, 4-row

Input Details

Market Value : 13000.00

Salvage Value : 1500.00

Cap Recov Cost : 6.0220

THI Cost : 0.1620

Starting Hrs : 750

Planned Use Hrs : 200

Useful Life Hrs : 1500

Horsepower : 140

Speed : 5.5000

Width : 8.0000

Fuel Amount : 0.0000

Fuel Price : 0.0000

Fuel Cost : 0.0000

Labor Amount : 0.2885

Labor Price : 0.00

Labor Cost : 0.0000

Lube Oil Amounts : 0.0000

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0000

Repair Cost : 3.2946

Equiv PTO HP : 85

Field Efficiency : 65.0000

Amount : 0.2885

Operating Cost : 3.29

Alloc OH Cost : 6.18

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Soybeans -for deletion -don not use-(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 101100.000

Salvage Value : 9900.000

Cap Recov Cost : 6.245

THI Cost : 0.216

Starting Hrs : 6750.000

Planned Use Hrs : 700.000

Useful Life Hrs : 13500.000

Horsepower : 290.000

Speed : 25.500

Width : 22.000

Fuel Amount : 1.742

Fuel Price : 2.000

Fuel Cost : 3.484

Labor Amount : 0.253

Labor Price : 12.000

Labor Cost : 0.761

Lube Oil Amounts : 0.002

Lube Oil Price : 10.000

Lube Oil Cost : 0.011

Repair Cost : 3.610

Equiv PTO HP : 220.000

Field Efficiency : 164.000

Operating Cost : 7.87

Alloc OH Cost : 6.46

Labor Available (hours per day) : 10.000

Area Covered (ac/ha per day) : 52.000

Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003

Probable Field Days Needed : 0.030

Probable Finish Date : 04/21/2003

Timeliness Penalty Days From Start : 21.000

Timeliness Penalty (percent) : 0.500

Additional Penalty (percent) : 1.000

Timeliness Penalty Cost ($) : 0.000

Timeliness Penalty Cost Per Hour : 0.000

Input : Tractor, 2-Wheel Drive, 140-159 PTO HP

Input Details

Market Value : 84100.00

Salvage Value : 8400.00

Cap Recov Cost : 0.8447

THI Cost : 0.0785

Starting Hrs : 6000

Planned Use Hrs : 500

Useful Life Hrs : 12000

Horsepower : 150

Speed : 20.0000

Width : 10.0000

Fuel Amount : 1.7421

Fuel Price : 2.0000

Fuel Cost : 3.4841

Labor Amount : 0.0610

Labor Price : 12.00

Labor Cost : 0.7610

Lube Oil Amounts : 0.0021

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0107

Repair Cost : 0.7381

Equiv PTO HP : 110

Field Efficiency : 99.0000

Amount : 0.1923

Operating Cost : 4.99

Alloc OH Cost : 0.92

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Input : Planter, Row Crop, with Fertilizer Attachment, 4-row

Input Details

Market Value : 17000.00

Salvage Value : 1500.00

Cap Recov Cost : 5.4006

THI Cost : 0.1380

Starting Hrs : 750

Planned Use Hrs : 200

Useful Life Hrs : 1500

Horsepower : 140

Speed : 5.5000

Width : 12.0000

Fuel Amount : 0.0000

Fuel Price : 0.0000

Fuel Cost : 0.0000

Labor Amount : 0.1923

Labor Price : 0.00

Labor Cost : 0.0000

Lube Oil Amounts : 0.0000

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0000

Repair Cost : 2.8722

Equiv PTO HP : 110

Field Efficiency : 65.0000

Amount : 0.1923

Operating Cost : 2.87

Alloc OH Cost : 5.54

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Soybeans -for deletion -don not use-(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 106000.000

Salvage Value : 9900.000

Cap Recov Cost : 4.152

THI Cost : 0.313

Starting Hrs : 6750.000

Planned Use Hrs : 700.000

Useful Life Hrs : 13500.000

Horsepower : 310.000

Speed : 25.500

Width : 22.000

Fuel Amount : 1.825

Fuel Price : 2.000

Fuel Cost : 3.649

Labor Amount : 0.249

Labor Price : 12.000

Labor Cost : 2.638

Lube Oil Amounts : 0.008

Lube Oil Price : 10.000

Lube Oil Cost : 0.041

Repair Cost : 3.260

Equiv PTO HP : 220.000

Field Efficiency : 164.000

Operating Cost : 9.59

Alloc OH Cost : 4.47

Labor Available (hours per day) : 10.000

Area Covered (ac/ha per day) : 52.000

Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003

Probable Field Days Needed : 0.030

Probable Finish Date : 04/21/2003

Timeliness Penalty Days From Start : 21.000

Timeliness Penalty (percent) : 0.500

Additional Penalty (percent) : 1.000

Timeliness Penalty Cost ($) : 0.000

Timeliness Penalty Cost Per Hour : 0.000

Input : Tractor, 2-Wheel Drive, 140-159 PTO HP

Input Details

Market Value : 89000.00

Salvage Value : 8400.00

Cap Recov Cost : 3.1135

THI Cost : 0.2867

Starting Hrs : 6000

Planned Use Hrs : 500

Useful Life Hrs : 12000

Horsepower : 170

Speed : 20.0000

Width : 10.0000

Fuel Amount : 1.8246

Fuel Price : 2.0000

Fuel Cost : 3.6491

Labor Amount : 0.2115

Labor Price : 12.00

Labor Cost : 2.6380

Lube Oil Amounts : 0.0080

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0414

Repair Cost : 2.7078

Equiv PTO HP : 110

Field Efficiency : 99.0000

Amount : 0.1923

Operating Cost : 9.04

Alloc OH Cost : 3.40

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Input : Planter, Row Crop, with Fertilizer Attachment, 4-row

Input Details

Market Value : 17000.00

Salvage Value : 1500.00

Cap Recov Cost : 1.0386

THI Cost : 0.0265

Starting Hrs : 750

Planned Use Hrs : 200

Useful Life Hrs : 1500

Horsepower : 140

Speed : 5.5000

Width : 12.0000

Fuel Amount : 0.0000

Fuel Price : 0.0000

Fuel Cost : 0.0000

Labor Amount : 0.0370

Labor Price : 0.00

Labor Cost : 0.0000

Lube Oil Amounts : 0.0000

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0000

Repair Cost : 0.5524

Equiv PTO HP : 110

Field Efficiency : 65.0000

Amount : 0.1923

Operating Cost : 0.55

Alloc OH Cost : 1.07

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Soybeans -for deletion -don not use-(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 108000.000

Salvage Value : 9900.000

Cap Recov Cost : 5.736

THI Cost : 0.178

Starting Hrs : 6750.000

Planned Use Hrs : 700.000

Useful Life Hrs : 13500.000

Horsepower : 310.000

Speed : 25.500

Width : 24.000

Fuel Amount : 1.696

Fuel Price : 2.000

Fuel Cost : 3.391

Labor Amount : 0.200

Labor Price : 12.000

Labor Cost : 0.435

Lube Oil Amounts : 0.001

Lube Oil Price : 10.000

Lube Oil Cost : 0.007

Repair Cost : 3.198

Equiv PTO HP : 250.000

Field Efficiency : 164.000

Operating Cost : 7.03

Alloc OH Cost : 5.91

Labor Available (hours per day) : 10.000

Area Covered (ac/ha per day) : 60.667

Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003

Probable Field Days Needed : 0.025

Probable Finish Date : 04/21/2003

Timeliness Penalty Days From Start : 21.000

Timeliness Penalty (percent) : 0.500

Additional Penalty (percent) : 1.000

Timeliness Penalty Cost ($) : 0.000

Timeliness Penalty Cost Per Hour : 0.000

Input : Tractor, 2-Wheel Drive, 140-159 PTO HP

Input Details

Market Value : 89000.00

Salvage Value : 8400.00

Cap Recov Cost : 0.5132

THI Cost : 0.0473

Starting Hrs : 6000

Planned Use Hrs : 500

Useful Life Hrs : 12000

Horsepower : 170

Speed : 20.0000

Width : 10.0000

Fuel Amount : 1.6955

Fuel Price : 2.0000

Fuel Cost : 3.3911

Labor Amount : 0.0349

Labor Price : 12.00

Labor Cost : 0.4348

Lube Oil Amounts : 0.0013

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0068

Repair Cost : 0.4463

Equiv PTO HP : 125

Field Efficiency : 99.0000

Amount : 0.1648

Operating Cost : 4.28

Alloc OH Cost : 0.56

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Input : Planter, Row Crop, with Fertilizer Attachment, 4-row

Input Details

Market Value : 19000.00

Salvage Value : 1500.00

Cap Recov Cost : 5.2231

THI Cost : 0.1311

Starting Hrs : 750

Planned Use Hrs : 200

Useful Life Hrs : 1500

Horsepower : 140

Speed : 5.5000

Width : 14.0000

Fuel Amount : 0.0000

Fuel Price : 0.0000

Fuel Cost : 0.0000

Labor Amount : 0.1648

Labor Price : 0.00

Labor Cost : 0.0000

Lube Oil Amounts : 0.0000

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0000

Repair Cost : 2.7516

Equiv PTO HP : 125

Field Efficiency : 65.0000

Amount : 0.1648

Operating Cost : 2.75

Alloc OH Cost : 5.35

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Soybeans -for deletion -don not use-(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 113000.000

Salvage Value : 9900.000

Cap Recov Cost : 3.692

THI Cost : 0.280

Starting Hrs : 6750.000

Planned Use Hrs : 700.000

Useful Life Hrs : 13500.000

Horsepower : 330.000

Speed : 25.500

Width : 24.000

Fuel Amount : 1.764

Fuel Price : 2.000

Fuel Cost : 3.529

Labor Amount : 0.208

Labor Price : 12.000

Labor Cost : 2.261

Lube Oil Amounts : 0.008

Lube Oil Price : 10.000

Lube Oil Cost : 0.039

Repair Cost : 2.905

Equiv PTO HP : 250.000

Field Efficiency : 164.000

Operating Cost : 8.73

Alloc OH Cost : 3.97

Labor Available (hours per day) : 10.000

Area Covered (ac/ha per day) : 60.667

Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003

Probable Field Days Needed : 0.025

Probable Finish Date : 04/21/2003

Timeliness Penalty Days From Start : 21.000

Timeliness Penalty (percent) : 0.500

Additional Penalty (percent) : 1.000

Timeliness Penalty Cost ($) : 0.000

Timeliness Penalty Cost Per Hour : 0.000

Input : Tractor, 2-Wheel Drive, 140-159 PTO HP

Input Details

Market Value : 94000.00

Salvage Value : 8400.00

Cap Recov Cost : 2.8307

THI Cost : 0.2586

Starting Hrs : 6000

Planned Use Hrs : 500

Useful Life Hrs : 12000

Horsepower : 190

Speed : 20.0000

Width : 10.0000

Fuel Amount : 1.7644

Fuel Price : 2.0000

Fuel Cost : 3.5289

Labor Amount : 0.1813

Labor Price : 12.00

Labor Cost : 2.2612

Lube Oil Amounts : 0.0075

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0391

Repair Cost : 2.4514

Equiv PTO HP : 125

Field Efficiency : 99.0000

Amount : 0.1648

Operating Cost : 8.28

Alloc OH Cost : 3.09

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Input : Planter, Row Crop, with Fertilizer Attachment, 4-row

Input Details

Market Value : 19000.00

Salvage Value : 1500.00

Cap Recov Cost : 0.8609

THI Cost : 0.0216

Starting Hrs : 750

Planned Use Hrs : 200

Useful Life Hrs : 1500

Horsepower : 140

Speed : 5.5000

Width : 14.0000

Fuel Amount : 0.0000

Fuel Price : 0.0000

Fuel Cost : 0.0000

Labor Amount : 0.0272

Labor Price : 0.00

Labor Cost : 0.0000

Lube Oil Amounts : 0.0000

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0000

Repair Cost : 0.4536

Equiv PTO HP : 125

Field Efficiency : 65.0000

Amount : 0.1648

Operating Cost : 0.45

Alloc OH Cost : 0.88

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Soybeans -for deletion -don not use-(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 115000.000

Salvage Value : 9900.000

Cap Recov Cost : 5.105

THI Cost : 0.152

Starting Hrs : 6750.000

Planned Use Hrs : 700.000

Useful Life Hrs : 13500.000

Horsepower : 330.000

Speed : 25.500

Width : 26.000

Fuel Amount : 1.542

Fuel Price : 2.000

Fuel Cost : 3.084

Labor Amount : 0.158

Labor Price : 12.000

Labor Cost : 0.303

Lube Oil Amounts : 0.001

Lube Oil Price : 10.000

Lube Oil Cost : 0.005

Repair Cost : 2.799

Equiv PTO HP : 280.000

Field Efficiency : 169.000

Operating Cost : 6.19

Alloc OH Cost : 5.26

Labor Available (hours per day) : 10.000

Area Covered (ac/ha per day) : 74.667

Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003

Probable Field Days Needed : 0.021

Probable Finish Date : 04/21/2003

Timeliness Penalty Days From Start : 21.000

Timeliness Penalty (percent) : 0.500

Additional Penalty (percent) : 1.000

Timeliness Penalty Cost ($) : 0.000

Timeliness Penalty Cost Per Hour : 0.000

Input : Tractor, 2-Wheel Drive, 140-159 PTO HP

Input Details

Market Value : 94000.00

Salvage Value : 8400.00

Cap Recov Cost : 0.3791

THI Cost : 0.0346

Starting Hrs : 6000

Planned Use Hrs : 500

Useful Life Hrs : 12000

Horsepower : 190

Speed : 20.0000

Width : 10.0000

Fuel Amount : 1.5420

Fuel Price : 2.0000

Fuel Cost : 3.0840

Labor Amount : 0.0243

Labor Price : 12.00

Labor Cost : 0.3028

Lube Oil Amounts : 0.0010

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0052

Repair Cost : 0.3283

Equiv PTO HP : 140

Field Efficiency : 99.0000

Amount : 0.1339

Operating Cost : 3.72

Alloc OH Cost : 0.41

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Input : Planter, Row Crop, with Fertilizer Attachment, 4-row

Input Details

Market Value : 21000.00

Salvage Value : 1500.00

Cap Recov Cost : 4.7264

THI Cost : 0.1170

Starting Hrs : 750

Planned Use Hrs : 200

Useful Life Hrs : 1500

Horsepower : 140

Speed : 5.5000

Width : 16.0000

Fuel Amount : 0.0000

Fuel Price : 0.0000

Fuel Cost : 0.0000

Labor Amount : 0.1339

Labor Price : 0.00

Labor Cost : 0.0000

Lube Oil Amounts : 0.0000

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0000

Repair Cost : 2.4710

Equiv PTO HP : 140

Field Efficiency : 70.0000

Amount : 0.1339

Operating Cost : 2.47

Alloc OH Cost : 4.84

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Soybeans -for deletion -don not use-(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 120000.000

Salvage Value : 9900.000

Cap Recov Cost : 3.065

THI Cost : 0.236

Starting Hrs : 6750.000

Planned Use Hrs : 700.000

Useful Life Hrs : 13500.000

Horsepower : 350.000

Speed : 25.500

Width : 26.000

Fuel Amount : 1.597

Fuel Price : 2.000

Fuel Cost : 3.194

Labor Amount : 0.165

Labor Price : 12.000

Labor Cost : 1.837

Lube Oil Amounts : 0.007

Lube Oil Price : 10.000

Lube Oil Cost : 0.035

Repair Cost : 2.429

Equiv PTO HP : 280.000

Field Efficiency : 169.000

Operating Cost : 7.49

Alloc OH Cost : 3.30

Labor Available (hours per day) : 10.000

Area Covered (ac/ha per day) : 74.667

Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003

Probable Field Days Needed : 0.021

Probable Finish Date : 04/21/2003

Timeliness Penalty Days From Start : 21.000

Timeliness Penalty (percent) : 0.500

Additional Penalty (percent) : 1.000

Timeliness Penalty Cost ($) : 0.000

Timeliness Penalty Cost Per Hour : 0.000

Input : Tractor, 2-Wheel Drive, 140-159 PTO HP

Input Details

Market Value : 99000.00

Salvage Value : 8400.00

Cap Recov Cost : 2.4315

THI Cost : 0.2205

Starting Hrs : 6000

Planned Use Hrs : 500

Useful Life Hrs : 12000

Horsepower : 210

Speed : 20.0000

Width : 10.0000

Fuel Amount : 1.5968

Fuel Price : 2.0000

Fuel Cost : 3.1936

Labor Amount : 0.1473

Labor Price : 12.00

Labor Cost : 1.8372

Lube Oil Amounts : 0.0067

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0347

Repair Cost : 2.0977

Equiv PTO HP : 140

Field Efficiency : 99.0000

Amount : 0.1339

Operating Cost : 7.16

Alloc OH Cost : 2.65

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Input : Planter, Row Crop, with Fertilizer Attachment, 4-row

Input Details

Market Value : 21000.00

Salvage Value : 1500.00

Cap Recov Cost : 0.6330

THI Cost : 0.0157

Starting Hrs : 750

Planned Use Hrs : 200

Useful Life Hrs : 1500

Horsepower : 140

Speed : 5.5000

Width : 16.0000

Fuel Amount : 0.0000

Fuel Price : 0.0000

Fuel Cost : 0.0000

Labor Amount : 0.0179

Labor Price : 0.00

Labor Cost : 0.0000

Lube Oil Amounts : 0.0000

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0000

Repair Cost : 0.3309

Equiv PTO HP : 140

Field Efficiency : 70.0000

Amount : 0.1339

Operating Cost : 0.33

Alloc OH Cost : 0.65

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Soybeans -for deletion -don not use-(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 122000.000

Salvage Value : 9900.000

Cap Recov Cost : 4.920

THI Cost : 0.140

Starting Hrs : 6750.000

Planned Use Hrs : 700.000

Useful Life Hrs : 13500.000

Horsepower : 350.000

Speed : 25.500

Width : 28.000

Fuel Amount : 1.517

Fuel Price : 2.000

Fuel Cost : 3.034

Labor Amount : 0.137

Labor Price : 12.000

Labor Cost : 0.219

Lube Oil Amounts : 0.001

Lube Oil Price : 10.000

Lube Oil Cost : 0.004

Repair Cost : 2.655

Equiv PTO HP : 310.000

Field Efficiency : 169.000

Operating Cost : 5.91

Alloc OH Cost : 5.06

Labor Available (hours per day) : 10.000

Area Covered (ac/ha per day) : 84.000

Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003

Probable Field Days Needed : 0.018

Probable Finish Date : 04/21/2003

Timeliness Penalty Days From Start : 21.000

Timeliness Penalty (percent) : 0.500

Additional Penalty (percent) : 1.000

Timeliness Penalty Cost ($) : 0.000

Timeliness Penalty Cost Per Hour : 0.000

Input : Tractor, 2-Wheel Drive, 140-159 PTO HP

Input Details

Market Value : 99000.00

Salvage Value : 8400.00

Cap Recov Cost : 0.2895

THI Cost : 0.0263

Starting Hrs : 6000

Planned Use Hrs : 500

Useful Life Hrs : 12000

Horsepower : 210

Speed : 20.0000

Width : 10.0000

Fuel Amount : 1.5168

Fuel Price : 2.0000

Fuel Cost : 3.0336

Labor Amount : 0.0175

Labor Price : 12.00

Labor Cost : 0.2187

Lube Oil Amounts : 0.0008

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0041

Repair Cost : 0.2497

Equiv PTO HP : 155

Field Efficiency : 99.0000

Amount : 0.1190

Operating Cost : 3.51

Alloc OH Cost : 0.32

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Input : Planter, Row Crop, with Fertilizer Attachment, 4-row

Input Details

Market Value : 23000.00

Salvage Value : 1500.00

Cap Recov Cost : 4.6302

THI Cost : 0.1133

Starting Hrs : 750

Planned Use Hrs : 200

Useful Life Hrs : 1500

Horsepower : 140

Speed : 5.5000

Width : 18.0000

Fuel Amount : 0.0000

Fuel Price : 0.0000

Fuel Cost : 0.0000

Labor Amount : 0.1190

Labor Price : 0.00

Labor Cost : 0.0000

Lube Oil Amounts : 0.0000

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0000

Repair Cost : 2.4056

Equiv PTO HP : 155

Field Efficiency : 70.0000

Amount : 0.1190

Operating Cost : 2.41

Alloc OH Cost : 4.74

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Plant, Soybeans -for deletion -don not use-(Amount: 1; Date: 12/31/2003

Operation Details

Market Value : 127000.000

Salvage Value : 9900.000

Cap Recov Cost : 2.830

THI Cost : 0.219

Starting Hrs : 6750.000

Planned Use Hrs : 700.000

Useful Life Hrs : 13500.000

Horsepower : 370.000

Speed : 25.500

Width : 28.000

Fuel Amount : 1.565

Fuel Price : 2.000

Fuel Cost : 3.129

Labor Amount : 0.145

Labor Price : 12.000

Labor Cost : 1.633

Lube Oil Amounts : 0.006

Lube Oil Price : 10.000

Lube Oil Cost : 0.033

Repair Cost : 2.245

Equiv PTO HP : 310.000

Field Efficiency : 169.000

Operating Cost : 7.04

Alloc OH Cost : 3.05

Labor Available (hours per day) : 10.000

Area Covered (ac/ha per day) : 84.000

Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003

Probable Field Days Needed : 0.018

Probable Finish Date : 04/21/2003

Timeliness Penalty Days From Start : 21.000

Timeliness Penalty (percent) : 0.500

Additional Penalty (percent) : 1.000

Timeliness Penalty Cost ($) : 0.000

Timeliness Penalty Cost Per Hour : 0.000

Input : Tractor, 2-Wheel Drive, 140-159 PTO HP

Input Details

Market Value : 104000.00

Salvage Value : 8400.00

Cap Recov Cost : 2.2783

THI Cost : 0.2053

Starting Hrs : 6000

Planned Use Hrs : 500

Useful Life Hrs : 12000

Horsepower : 230

Speed : 20.0000

Width : 10.0000

Fuel Amount : 1.5646

Fuel Price : 2.0000

Fuel Cost : 3.1292

Labor Amount : 0.1310

Labor Price : 12.00

Labor Cost : 1.6331

Lube Oil Amounts : 0.0064

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0334

Repair Cost : 1.9588

Equiv PTO HP : 155

Field Efficiency : 99.0000

Amount : 0.1190

Operating Cost : 6.75

Alloc OH Cost : 2.48

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Input : Planter, Row Crop, with Fertilizer Attachment, 4-row

Input Details

Market Value : 23000.00

Salvage Value : 1500.00

Cap Recov Cost : 0.5512

THI Cost : 0.0135

Starting Hrs : 750

Planned Use Hrs : 200

Useful Life Hrs : 1500

Horsepower : 140

Speed : 5.5000

Width : 18.0000

Fuel Amount : 0.0000

Fuel Price : 0.0000

Fuel Cost : 0.0000

Labor Amount : 0.0142

Labor Price : 0.00

Labor Cost : 0.0000

Lube Oil Amounts : 0.0000

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0000

Repair Cost : 0.2864

Equiv PTO HP : 155

Field Efficiency : 70.0000

Amount : 0.1190

Operating Cost : 0.29

Alloc OH Cost : 0.56

Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.

Operation : Test operation(Amount: 1; Date: 12/31/2009

Operation Details

Market Value : 124000.000

Salvage Value : 12750.000

Cap Recov Cost : 7.360

THI Cost : 0.154

Starting Hrs : 1000.000

Planned Use Hrs : 600.000

Useful Life Hrs : 14000.000

Horsepower : 300.000

Speed : 24.500

Width : 20.000

Fuel Amount : 2.497

Fuel Price : 0.730

Fuel Cost : 1.823

Labor Amount : 0.431

Labor Price : 12.400

Labor Cost : 2.675

Lube Oil Amounts : 0.008

Lube Oil Price : 10.000

Lube Oil Cost : 0.040

Repair Cost : 3.911

Equiv PTO HP : 280.000

Field Efficiency : 1.840

Operating Cost : 8.45

Alloc OH Cost : 7.51

Labor Available (hours per day) : 10.000

Area Covered (ac/ha per day) : 46.364

Planned vs Actual Start Date : 04/21/2009 ; 04/21/2009

Probable Field Days Needed : 0.033

Probable Finish Date : 04/21/2009

Timeliness Penalty Days From Start : 21.000

Timeliness Penalty (percent) : 0.500

Additional Penalty (percent) : 1.000

Timeliness Penalty Cost ($) : 0.000

Timeliness Penalty Cost Per Hour : 0.000

Input : Tractor, 150 HP, 2009

Input Details

Market Value : 100000.00

Salvage Value : 10000.00

Cap Recov Cost : 2.1389

THI Cost : 0.0687

Starting Hrs : 0

Planned Use Hrs : 500

Useful Life Hrs : 12000

Horsepower : 150

Speed : 20.0000

Width : 10.0000

Fuel Amount : 2.4969

Fuel Price : 0.7300

Fuel Cost : 1.8227

Labor Amount : 0.2157

Labor Price : 12.40

Labor Cost : 2.6745

Lube Oil Amounts : 0.0080

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0402

Repair Cost : 1.8136

Equiv PTO HP : 140

Field Efficiency : 0.9900

Amount : 0.2157

Operating Cost : 6.35

Alloc OH Cost : 2.21

Description :

Input : Test Disk 2009

Input Details

Market Value : 24000.00

Salvage Value : 2750.00

Cap Recov Cost : 5.2211

THI Cost : 0.0849

Starting Hrs : 1000

Planned Use Hrs : 100

Useful Life Hrs : 2000

Horsepower : 150

Speed : 4.5000

Width : 10.0000

Fuel Amount : 0.0000

Fuel Price : 0.0000

Fuel Cost : 0.0000

Labor Amount : 0.2157

Labor Price : 0.00

Labor Cost : 0.0000

Lube Oil Amounts : 0.0000

Lube Oil Price : 5.0000

Lube Oil Cost : 0.0000

Repair Cost : 2.0976

Equiv PTO HP : 140

Field Efficiency : 0.8500

Amount : 0.2157

Operating Cost : 2.10

Alloc OH Cost : 5.31

Description :

Feedback About crops/operationgroup/Seeding and Planting, corn/44/operation2resources02a

Dataset: Seeding and Planting, corn IRI Examples of crop operations used to explain commodity cost and return estimates.

The file has been uploaded.

Go to AgTreks Home

Synchronize panels by clicking the panel directional buttons found at the top of the panel.

Synchronize panels by clicking the panel directional buttons found at the top of the panel.

Synchronize panels by clicking the panel directional buttons found at the top of the panel.

Synchronize panels by clicking the panel directional buttons found at the top of the panel.

Files in Package

Package Options

Resource Stock Selection and Scheduling Analyzer Views

Seeding and Planting, Feasible Machinery Costs

Step 1 of 3. Make Selections

Step 2 of 3. Analyze

Relations

Step 3 of 3. Save

Instructions (beta)

Step 1

Step 2

Step 3

Reminder: The 'Resource Stock Totals' analyzer requires running the underlying NPV calculator after inserting, deleting, or updating, this linked view (that keeps the NPV calculator's linked views synchronized with these linkedviews).

Operation Group : Seeding and Planting, corn

Operation Details

Operation : Plant(Amount: 1; Date: 12/31/2003

Operation Details

Input : Tractor, 2-Wheel Drive, 140-159 PTO HP

Input Details

Input : Planter, Row Crop, with Fertilizer Attachment, 8-row

Input Details

Operation : Plant and Mow, Set-aside land(Amount: 1; Date: 12/31/2003

Operation Details

Input : Tractor, 2-Wheel Drive, 110-129 PTO HP

Input Details

Input : Mower, Mounted or Drawn, 7-8 foot Sickle (Cutter) Bar

Input Details

Operation : Plant and Mow, Set-aside land(Amount: 1; Date: 12/31/2003

Operation Details

Input : Tractor, 2-Wheel Drive, 110-129 PTO HP

Input Details

Input : Planter, Row Crop, with Fertilizer Attachment, 4-row

Input Details

Operation : Plant and Mow, Set-aside land(Amount: 1; Date: 12/31/2003

Operation Details

Input : Tractor, 2-Wheel Drive, 110-129 PTO HP

Input Details

Input : Planter, Row Crop, with Fertilizer Attachment, 4-row

Input Details

Operation : Plant and Mow, Set-aside land(Amount: 1; Date: 12/31/2003

Operation Details

Input : Tractor, 2-Wheel Drive, 110-129 PTO HP

Input Details

Input : Planter, Row Crop, with Fertilizer Attachment, 4-row

Input Details

Operation : Plant and Mow, Set-aside land(Amount: 1; Date: 12/31/2003

Operation Details

Input : Tractor, 2-Wheel Drive, 110-129 PTO HP

Input Details

Input : Planter, Row Crop, with Fertilizer Attachment, 4-row

Input Details

Operation : Plant and Mow, Set-aside land(Amount: 1; Date: 12/31/2003

Operation Details

Input : Tractor, 2-Wheel Drive, 110-129 PTO HP

Input Details

Input : Planter, Row Crop, with Fertilizer Attachment, 4-row

Input Details

Operation : Plant and Mow, Set-aside land(Amount: 1; Date: 12/31/2003

Operation Details

Input : Tractor, 2-Wheel Drive, 110-129 PTO HP

Input Details

Input : Planter, Row Crop, with Fertilizer Attachment, 4-row

Input Details

Operation : Plant, almond orchard(Amount: 1; Date: 12/31/2003

Operation Details

Input : Tractor, 4-Wheel Drive, 200-280 PTO HP

Input Details

Input : Disk Harrow, Tandem, Drawn, 18-20 foot

Input Details

Operation : Plant, Corn Grain, medium tractor, Example 1(Amount: 500; Date: 12/31/2003

Operation Details

Input : Example 1- Tractor, New Calculators

Input Details

Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers

Input Details