Operation Group
|
Seeding and Planting, corn
|
3300490.000 |
353698.000 |
294922317308.964 |
18962340680.788 |
145250.000 |
22800.000 |
410500.000 |
11210.000 |
689.000 |
911.000 |
748.302 |
74.730 |
1495.921 |
32799848470.797 |
456.400 |
393598179379.744 |
1047507881.811 |
344.000 |
3142523645.451 |
73852796388.557 |
9325.000 |
5828.640 |
n.a.
|
470593500909.67 |
313884657989.75 |
|
|
|
|
|
380.000 |
2380.364 |
|
151.504 |
|
648.000 |
19.000 |
38.000 |
194978.030 |
1985.601 |
Operation
|
Plant
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
Labor Available (hours per day)
|
Area Covered (ac/ha per day)
|
Planned vs Actual Start Date
|
Probable Field Days Needed
|
Probable Finish Date
|
Timeliness Penalty Days From Start
|
Timeliness Penalty (percent)
|
Additional Penalty (percent)
|
Timeliness Penalty Cost (currency)
|
Timeliness Penalty Cost Per Hour
|
114100.000 |
11400.000 |
12.344 |
0.518 |
6750.000 |
700.000 |
13500.000 |
290.000 |
25.500 |
22.000 |
1.638 |
2.000 |
3.275 |
0.404 |
12.000 |
2.638 |
0.007 |
10.000 |
0.037 |
7.627 |
200.000 |
164.000 |
n.a.
|
13.58 |
12.86 |
|
|
|
|
|
10.000 |
52.000 |
04/21/2003
---04/21/2003 |
0.030 |
04/21/2003 |
21.000 |
0.500 |
1.000 |
0.000 |
0.000 |
Input: Tractor, 2-Wheel Drive, 140-159 PTO HP
|
84100.00 |
8400.00 |
2.9283 |
0.2720 |
6000 |
500 |
12000 |
150 |
20.0000 |
10.0000 |
1.6377 |
2.0000 |
3.2755 |
0.2115 |
12.00 |
2.6380 |
0.0072 |
5.0000 |
0.0372 |
2.5587 |
100 |
99.0000 |
0.1923 |
8.51 |
3.20 |
|
|
|
|
|
Input: Planter, Row Crop, with Fertilizer Attachment, 8-row
|
30000.00 |
3000.00 |
9.4153 |
0.2460 |
750 |
200 |
1500 |
140 |
5.5000 |
12.0000 |
0.0000 |
0.0000 |
0.0000 |
0.1923 |
0.00 |
0.0000 |
0.0000 |
5.0000 |
0.0000 |
5.0687 |
100 |
65.0000 |
0.1923 |
5.07 |
9.66 |
|
|
|
|
|
Operation
|
Plant and Mow, Set-aside land
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
Labor Available (hours per day)
|
Area Covered (ac/ha per day)
|
Planned vs Actual Start Date
|
Probable Field Days Needed
|
Probable Finish Date
|
Timeliness Penalty Days From Start
|
Timeliness Penalty (percent)
|
Additional Penalty (percent)
|
Timeliness Penalty Cost (currency)
|
Timeliness Penalty Cost Per Hour
|
68760.000 |
6880.000 |
4.259 |
0.331 |
7000.000 |
700.000 |
14000.000 |
280.000 |
25.000 |
18.000 |
2.140 |
2.000 |
4.281 |
0.541 |
12.000 |
3.537 |
0.009 |
10.000 |
0.047 |
4.631 |
200.000 |
179.000 |
n.a.
|
12.50 |
4.59 |
|
|
|
|
|
10.000 |
38.788 |
04/21/2003
---04/21/2003 |
0.040 |
04/21/2003 |
21.000 |
0.500 |
1.000 |
0.000 |
0.000 |
Input: Tractor, 2-Wheel Drive, 110-129 PTO HP
|
63800.00 |
6380.00 |
2.9778 |
0.2766 |
6000 |
500 |
12000 |
140 |
20.0000 |
10.0000 |
2.1404 |
2.0000 |
4.2807 |
0.2836 |
12.00 |
3.5366 |
0.0091 |
5.0000 |
0.0471 |
2.6023 |
100 |
99.0000 |
0.2578 |
10.47 |
3.25 |
|
|
|
|
|
Input: Mower, Mounted or Drawn, 7-8 foot Sickle (Cutter) Bar
|
4960.00 |
500.00 |
1.2810 |
0.0544 |
1000 |
200 |
2000 |
140 |
5.0000 |
8.0000 |
0.0000 |
0.0000 |
0.0000 |
0.2578 |
0.00 |
0.0000 |
0.0000 |
5.0000 |
0.0000 |
2.0288 |
100 |
80.0000 |
0.2578 |
2.03 |
1.34 |
|
|
|
|
|
Operation
|
Plant and Mow, Set-aside land
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
Labor Available (hours per day)
|
Area Covered (ac/ha per day)
|
Planned vs Actual Start Date
|
Probable Field Days Needed
|
Probable Finish Date
|
Timeliness Penalty Days From Start
|
Timeliness Penalty (percent)
|
Additional Penalty (percent)
|
Timeliness Penalty Cost (currency)
|
Timeliness Penalty Cost Per Hour
|
79000.000 |
7880.000 |
8.024 |
0.267 |
6750.000 |
700.000 |
13500.000 |
280.000 |
25.500 |
18.000 |
2.395 |
2.000 |
4.790 |
0.370 |
12.000 |
1.020 |
0.003 |
10.000 |
0.014 |
4.603 |
200.000 |
164.000 |
n.a.
|
10.43 |
8.29 |
|
|
|
|
|
10.000 |
34.667 |
04/21/2003
---04/21/2003 |
0.044 |
04/21/2003 |
21.000 |
0.500 |
1.000 |
0.000 |
0.000 |
Input: Tractor, 2-Wheel Drive, 110-129 PTO HP
|
63800.00 |
6380.00 |
0.8590 |
0.0798 |
6000 |
500 |
12000 |
140 |
20.0000 |
10.0000 |
2.3948 |
2.0000 |
4.7896 |
0.0818 |
12.00 |
1.0202 |
0.0026 |
5.0000 |
0.0136 |
0.7507 |
100 |
99.0000 |
0.2885 |
6.57 |
0.94 |
|
|
|
|
|
Input: Planter, Row Crop, with Fertilizer Attachment, 4-row
|
15200.00 |
1500.00 |
7.1654 |
0.1868 |
750 |
200 |
1500 |
140 |
5.5000 |
8.0000 |
0.0000 |
0.0000 |
0.0000 |
0.2885 |
0.00 |
0.0000 |
0.0000 |
5.0000 |
0.0000 |
3.8522 |
100 |
65.0000 |
0.2885 |
3.85 |
7.35 |
|
|
|
|
|
Operation
|
Plant and Mow, Set-aside land
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
Labor Available (hours per day)
|
Area Covered (ac/ha per day)
|
Planned vs Actual Start Date
|
Probable Field Days Needed
|
Probable Finish Date
|
Timeliness Penalty Days From Start
|
Timeliness Penalty (percent)
|
Additional Penalty (percent)
|
Timeliness Penalty Cost (currency)
|
Timeliness Penalty Cost Per Hour
|
76800.000 |
7880.000 |
6.270 |
0.185 |
6750.000 |
700.000 |
13500.000 |
280.000 |
25.500 |
18.000 |
2.179 |
2.000 |
4.358 |
0.312 |
12.000 |
0.294 |
0.001 |
10.000 |
0.004 |
3.511 |
170.000 |
164.000 |
n.a.
|
8.17 |
6.45 |
|
|
|
|
|
10.000 |
34.667 |
04/21/2003
---04/21/2003 |
0.044 |
04/21/2003 |
21.000 |
0.500 |
1.000 |
0.000 |
0.000 |
Input: Tractor, 2-Wheel Drive, 110-129 PTO HP
|
63800.00 |
6380.00 |
0.2478 |
0.0230 |
6000 |
500 |
12000 |
140 |
20.0000 |
10.0000 |
2.1788 |
2.0000 |
4.3577 |
0.0236 |
12.00 |
0.2943 |
0.0008 |
5.0000 |
0.0039 |
0.2165 |
85 |
99.0000 |
0.2885 |
4.87 |
0.27 |
|
|
|
|
|
Input: Planter, Row Crop, with Fertilizer Attachment, 4-row
|
13000.00 |
1500.00 |
6.0220 |
0.1620 |
750 |
200 |
1500 |
140 |
5.5000 |
8.0000 |
0.0000 |
0.0000 |
0.0000 |
0.2885 |
0.00 |
0.0000 |
0.0000 |
5.0000 |
0.0000 |
3.2946 |
85 |
65.0000 |
0.2885 |
3.29 |
6.18 |
|
|
|
|
|
Operation
|
Plant and Mow, Set-aside land
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
Labor Available (hours per day)
|
Area Covered (ac/ha per day)
|
Planned vs Actual Start Date
|
Probable Field Days Needed
|
Probable Finish Date
|
Timeliness Penalty Days From Start
|
Timeliness Penalty (percent)
|
Additional Penalty (percent)
|
Timeliness Penalty Cost (currency)
|
Timeliness Penalty Cost Per Hour
|
80800.000 |
7880.000 |
5.448 |
0.142 |
6750.000 |
700.000 |
13500.000 |
280.000 |
25.500 |
22.000 |
1.714 |
2.000 |
3.429 |
0.197 |
12.000 |
0.057 |
0.000 |
10.000 |
0.001 |
2.914 |
220.000 |
164.000 |
n.a.
|
6.40 |
5.59 |
|
|
|
|
|
10.000 |
52.000 |
04/21/2003
---04/21/2003 |
0.030 |
04/21/2003 |
21.000 |
0.500 |
1.000 |
0.000 |
0.000 |
Input: Tractor, 2-Wheel Drive, 110-129 PTO HP
|
63800.00 |
6380.00 |
0.0477 |
0.0044 |
6000 |
500 |
12000 |
140 |
20.0000 |
10.0000 |
1.7143 |
2.0000 |
3.4287 |
0.0045 |
12.00 |
0.0566 |
0.0001 |
5.0000 |
0.0008 |
0.0416 |
110 |
99.0000 |
0.1923 |
3.53 |
0.05 |
|
|
|
|
|
Input: Planter, Row Crop, with Fertilizer Attachment, 4-row
|
17000.00 |
1500.00 |
5.4006 |
0.1380 |
750 |
200 |
1500 |
140 |
5.5000 |
12.0000 |
0.0000 |
0.0000 |
0.0000 |
0.1923 |
0.00 |
0.0000 |
0.0000 |
5.0000 |
0.0000 |
2.8722 |
110 |
65.0000 |
0.1923 |
2.87 |
5.54 |
|
|
|
|
|
Operation
|
Plant and Mow, Set-aside land
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
Labor Available (hours per day)
|
Area Covered (ac/ha per day)
|
Planned vs Actual Start Date
|
Probable Field Days Needed
|
Probable Finish Date
|
Timeliness Penalty Days From Start
|
Timeliness Penalty (percent)
|
Additional Penalty (percent)
|
Timeliness Penalty Cost (currency)
|
Timeliness Penalty Cost Per Hour
|
82800.000 |
7880.000 |
5.231 |
0.132 |
6750.000 |
700.000 |
13500.000 |
280.000 |
25.500 |
24.000 |
1.660 |
2.000 |
3.320 |
0.166 |
12.000 |
0.009 |
0.000 |
10.000 |
0.000 |
2.758 |
250.000 |
164.000 |
n.a.
|
6.09 |
5.36 |
|
|
|
|
|
10.000 |
60.667 |
04/21/2003
---04/21/2003 |
0.025 |
04/21/2003 |
21.000 |
0.500 |
1.000 |
0.000 |
0.000 |
Input: Tractor, 2-Wheel Drive, 110-129 PTO HP
|
63800.00 |
6380.00 |
0.0079 |
0.0007 |
6000 |
500 |
12000 |
140 |
20.0000 |
10.0000 |
1.6599 |
2.0000 |
3.3197 |
0.0007 |
12.00 |
0.0093 |
0.0000 |
5.0000 |
0.0001 |
0.0069 |
125 |
99.0000 |
0.1648 |
3.34 |
0.01 |
|
|
|
|
|
Input: Planter, Row Crop, with Fertilizer Attachment, 4-row
|
19000.00 |
1500.00 |
5.2231 |
0.1311 |
750 |
200 |
1500 |
140 |
5.5000 |
14.0000 |
0.0000 |
0.0000 |
0.0000 |
0.1648 |
0.00 |
0.0000 |
0.0000 |
5.0000 |
0.0000 |
2.7516 |
125 |
65.0000 |
0.1648 |
2.75 |
5.35 |
|
|
|
|
|
Operation
|
Plant and Mow, Set-aside land
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
Labor Available (hours per day)
|
Area Covered (ac/ha per day)
|
Planned vs Actual Start Date
|
Probable Field Days Needed
|
Probable Finish Date
|
Timeliness Penalty Days From Start
|
Timeliness Penalty (percent)
|
Additional Penalty (percent)
|
Timeliness Penalty Cost (currency)
|
Timeliness Penalty Cost Per Hour
|
84800.000 |
7880.000 |
4.727 |
0.117 |
6750.000 |
700.000 |
13500.000 |
280.000 |
25.500 |
26.000 |
1.550 |
2.000 |
3.101 |
0.134 |
12.000 |
0.001 |
0.000 |
10.000 |
0.000 |
2.472 |
280.000 |
169.000 |
n.a.
|
5.57 |
4.84 |
|
|
|
|
|
10.000 |
74.667 |
04/21/2003
---04/21/2003 |
0.021 |
04/21/2003 |
21.000 |
0.500 |
1.000 |
0.000 |
0.000 |
Input: Tractor, 2-Wheel Drive, 110-129 PTO HP
|
63800.00 |
6380.00 |
0.0011 |
0.0001 |
6000 |
500 |
12000 |
140 |
20.0000 |
10.0000 |
1.5504 |
2.0000 |
3.1008 |
0.0001 |
12.00 |
0.0012 |
0.0000 |
5.0000 |
0.0000 |
0.0009 |
140 |
99.0000 |
0.1339 |
3.10 |
0.00 |
|
|
|
|
|
Input: Planter, Row Crop, with Fertilizer Attachment, 4-row
|
21000.00 |
1500.00 |
4.7264 |
0.1170 |
750 |
200 |
1500 |
140 |
5.5000 |
16.0000 |
0.0000 |
0.0000 |
0.0000 |
0.1339 |
0.00 |
0.0000 |
0.0000 |
5.0000 |
0.0000 |
2.4710 |
140 |
70.0000 |
0.1339 |
2.47 |
4.84 |
|
|
|
|
|
Operation
|
Plant and Mow, Set-aside land
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
Labor Available (hours per day)
|
Area Covered (ac/ha per day)
|
Planned vs Actual Start Date
|
Probable Field Days Needed
|
Probable Finish Date
|
Timeliness Penalty Days From Start
|
Timeliness Penalty (percent)
|
Additional Penalty (percent)
|
Timeliness Penalty Cost (currency)
|
Timeliness Penalty Cost Per Hour
|
86800.000 |
7880.000 |
4.630 |
0.113 |
6750.000 |
700.000 |
13500.000 |
280.000 |
25.500 |
28.000 |
1.607 |
2.000 |
3.214 |
0.119 |
12.000 |
0.000 |
0.000 |
10.000 |
0.000 |
2.406 |
310.000 |
169.000 |
n.a.
|
5.62 |
4.74 |
|
|
|
|
|
10.000 |
84.000 |
04/21/2003
---04/21/2003 |
0.018 |
04/21/2003 |
21.000 |
0.500 |
1.000 |
0.000 |
0.000 |
Input: Tractor, 2-Wheel Drive, 110-129 PTO HP
|
63800.00 |
6380.00 |
0.0001 |
0.0000 |
6000 |
500 |
12000 |
140 |
20.0000 |
10.0000 |
1.6072 |
2.0000 |
3.2143 |
0.0000 |
12.00 |
0.0001 |
0.0000 |
5.0000 |
0.0000 |
0.0001 |
155 |
99.0000 |
0.1190 |
3.21 |
0.00 |
|
|
|
|
|
Input: Planter, Row Crop, with Fertilizer Attachment, 4-row
|
23000.00 |
1500.00 |
4.6302 |
0.1133 |
750 |
200 |
1500 |
140 |
5.5000 |
18.0000 |
0.0000 |
0.0000 |
0.0000 |
0.1190 |
0.00 |
0.0000 |
0.0000 |
5.0000 |
0.0000 |
2.4056 |
155 |
70.0000 |
0.1190 |
2.41 |
4.74 |
|
|
|
|
|
Operation
|
Plant, almond orchard
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
Labor Available (hours per day)
|
Area Covered (ac/ha per day)
|
Planned vs Actual Start Date
|
Probable Field Days Needed
|
Probable Finish Date
|
Timeliness Penalty Days From Start
|
Timeliness Penalty (percent)
|
Additional Penalty (percent)
|
Timeliness Penalty Cost (currency)
|
Timeliness Penalty Cost Per Hour
|
152300.000 |
15000.000 |
6.978 |
0.468 |
9000.000 |
600.000 |
18000.000 |
360.000 |
26.000 |
29.000 |
1.987 |
2.000 |
3.975 |
0.380 |
12.000 |
2.482 |
0.010 |
10.000 |
0.053 |
3.458 |
200.000 |
99.800 |
n.a.
|
9.97 |
7.45 |
|
|
|
|
|
10.000 |
110.545 |
04/21/2003
---04/21/2003 |
0.014 |
04/21/2003 |
21.000 |
0.500 |
1.000 |
0.000 |
0.000 |
Input: Tractor, 4-Wheel Drive, 200-280 PTO HP
|
133000.00 |
13000.00 |
3.4211 |
0.4018 |
8000 |
500 |
16000 |
240 |
20.0000 |
10.0000 |
1.9875 |
2.0000 |
3.9750 |
0.1990 |
12.00 |
2.4818 |
0.0102 |
5.0000 |
0.0528 |
2.0429 |
100 |
99.0000 |
0.0905 |
8.55 |
3.82 |
|
|
|
|
|
Input: Disk Harrow, Tandem, Drawn, 18-20 foot
|
19300.00 |
2000.00 |
3.5568 |
0.0663 |
1000 |
100 |
2000 |
120 |
6.0000 |
19.0000 |
0.0000 |
0.0000 |
0.0000 |
0.1809 |
0.00 |
0.0000 |
0.0000 |
5.0000 |
0.0000 |
1.4150 |
100 |
0.8000 |
0.0905 |
1.41 |
3.62 |
|
|
|
|
|
Operation
|
Plant, Corn Grain, medium tractor, Example 1
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
Labor Available (hours per day)
|
Area Covered (ac/ha per day)
|
Planned vs Actual Start Date
|
Probable Field Days Needed
|
Probable Finish Date
|
Timeliness Penalty Days From Start
|
Timeliness Penalty (percent)
|
Additional Penalty (percent)
|
Timeliness Penalty Cost (currency)
|
Timeliness Penalty Cost Per Hour
|
67610.000 |
8966.000 |
2756.043 |
103.793 |
750.000 |
500.000 |
7500.000 |
280.000 |
10.000 |
24.000 |
698.893 |
2.000 |
1397.787 |
185.204 |
12.000 |
1111.224 |
2.957 |
8.000 |
8.872 |
1243.962 |
200.000 |
150.000 |
n.a.
|
3761.85 |
2859.84 |
|
|
|
|
|
10.000 |
59.394 |
04/21/2003
---04/21/2003 |
12.951 |
05/03/2003 |
7.000 |
0.500 |
1.000 |
16142.995 |
191.759 |
Input: Example 1- Tractor, New Calculators
|
53610.00 |
7566.00 |
832.6382 |
53.5354 |
0 |
300 |
6000 |
140 |
5.0000 |
10.0000 |
698.8934 |
2.0000 |
1397.7868 |
92.6020 |
12.00 |
1111.2245 |
2.9574 |
3.0000 |
8.8721 |
208.5046 |
100 |
80.0000 |
0.1684 |
2726.39 |
886.17 |
|
|
|
|
|
Input: Grain Drill, Most Common Spacing, Plain, 15-17 Openers
|
14000.00 |
1400.00 |
1923.4052 |
50.2577 |
750 |
200 |
1500 |
140 |
5.0000 |
14.0000 |
0.0000 |
0.0000 |
0.0000 |
92.6020 |
0.00 |
0.0000 |
0.0000 |
5.0000 |
0.0000 |
1035.4577 |
100 |
70.0000 |
0.1684 |
1035.46 |
1973.66 |
|
|
|
|
|
Operation
|
Plant, Corn Grain, medium tractor, Example 1
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
Labor Available (hours per day)
|
Area Covered (ac/ha per day)
|
Planned vs Actual Start Date
|
Probable Field Days Needed
|
Probable Finish Date
|
Timeliness Penalty Days From Start
|
Timeliness Penalty (percent)
|
Additional Penalty (percent)
|
Timeliness Penalty Cost (currency)
|
Timeliness Penalty Cost Per Hour
|
53000.000 |
8966.000 |
2754.143 |
113.392 |
750.000 |
500.000 |
7500.000 |
240.000 |
10.000 |
20.000 |
689.622 |
2.000 |
1379.244 |
259.286 |
12.000 |
1555.714 |
3.150 |
8.000 |
9.451 |
1269.593 |
140.000 |
150.000 |
n.a.
|
4214.00 |
2867.53 |
|
|
|
|
|
10.000 |
42.424 |
04/21/2003
---04/21/2003 |
18.132 |
05/09/2003 |
7.000 |
0.500 |
1.000 |
52610.577 |
446.393 |
Input: Example 1- Tractor, New Calculators
|
43000.00 |
7566.00 |
910.7792 |
61.4028 |
0 |
300 |
6000 |
100 |
5.0000 |
10.0000 |
689.6221 |
2.0000 |
1379.2442 |
129.6429 |
12.00 |
1555.7143 |
3.1503 |
3.0000 |
9.4510 |
234.1350 |
70 |
80.0000 |
0.2357 |
3178.54 |
972.18 |
|
|
|
|
|
Input: Grain Drill, Most Common Spacing, Plain, 15-17 Openers
|
10000.00 |
1400.00 |
1843.3641 |
51.9889 |
750 |
200 |
1500 |
140 |
5.0000 |
10.0000 |
0.0000 |
0.0000 |
0.0000 |
129.6429 |
0.00 |
0.0000 |
0.0000 |
5.0000 |
0.0000 |
1035.4577 |
70 |
70.0000 |
0.2357 |
1035.46 |
1895.35 |
|
|
|
|
|
Operation
|
Plant, Corn Grain, medium tractor, Example 1
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
Labor Available (hours per day)
|
Area Covered (ac/ha per day)
|
Planned vs Actual Start Date
|
Probable Field Days Needed
|
Probable Finish Date
|
Timeliness Penalty Days From Start
|
Timeliness Penalty (percent)
|
Additional Penalty (percent)
|
Timeliness Penalty Cost (currency)
|
Timeliness Penalty Cost Per Hour
|
60000.000 |
8966.000 |
2749.145 |
107.468 |
750.000 |
500.000 |
7500.000 |
260.000 |
10.000 |
22.000 |
694.992 |
2.000 |
1389.984 |
216.071 |
12.000 |
1296.429 |
3.038 |
8.000 |
9.113 |
1253.258 |
170.000 |
150.000 |
n.a.
|
3948.78 |
2856.61 |
|
|
|
|
|
10.000 |
50.909 |
04/21/2003
---04/21/2003 |
15.110 |
05/06/2003 |
7.000 |
0.500 |
1.000 |
28019.231 |
285.287 |
Input: Example 1- Tractor, New Calculators
|
48000.00 |
7566.00 |
859.0904 |
56.4889 |
0 |
300 |
6000 |
120 |
5.0000 |
10.0000 |
694.9922 |
2.0000 |
1389.9843 |
108.0357 |
12.00 |
1296.4286 |
3.0378 |
3.0000 |
9.1133 |
217.8000 |
85 |
80.0000 |
0.1964 |
2913.33 |
915.58 |
|
|
|
|
|
Input: Grain Drill, Most Common Spacing, Plain, 15-17 Openers
|
12000.00 |
1400.00 |
1890.0547 |
50.9790 |
750 |
200 |
1500 |
140 |
5.0000 |
12.0000 |
0.0000 |
0.0000 |
0.0000 |
108.0357 |
0.00 |
0.0000 |
0.0000 |
5.0000 |
0.0000 |
1035.4577 |
85 |
70.0000 |
0.1964 |
1035.46 |
1941.03 |
|
|
|
|
|
Operation
|
Plant, Corn Grain, medium tractor, Example 1
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
Labor Available (hours per day)
|
Area Covered (ac/ha per day)
|
Planned vs Actual Start Date
|
Probable Field Days Needed
|
Probable Finish Date
|
Timeliness Penalty Days From Start
|
Timeliness Penalty (percent)
|
Additional Penalty (percent)
|
Timeliness Penalty Cost (currency)
|
Timeliness Penalty Cost Per Hour
|
74000.000 |
8966.000 |
2742.897 |
100.063 |
750.000 |
500.000 |
7500.000 |
300.000 |
10.000 |
26.000 |
681.760 |
2.000 |
1363.519 |
162.054 |
12.000 |
972.321 |
2.897 |
8.000 |
8.691 |
1232.839 |
220.000 |
150.000 |
n.a.
|
3577.37 |
2842.96 |
|
|
|
|
|
10.000 |
67.879 |
04/21/2003
---04/21/2003 |
11.332 |
05/02/2003 |
7.000 |
0.500 |
1.000 |
11751.683 |
159.538 |
Input: Example 1- Tractor, New Calculators
|
58000.00 |
7566.00 |
794.4794 |
50.3466 |
0 |
300 |
6000 |
160 |
5.0000 |
10.0000 |
681.7597 |
2.0000 |
1363.5194 |
81.0268 |
12.00 |
972.3214 |
2.8971 |
3.0000 |
8.6912 |
197.3813 |
110 |
80.0000 |
0.1473 |
2541.91 |
844.83 |
|
|
|
|
|
Input: Grain Drill, Most Common Spacing, Plain, 15-17 Openers
|
16000.00 |
1400.00 |
1948.4181 |
49.7167 |
750 |
200 |
1500 |
140 |
5.0000 |
16.0000 |
0.0000 |
0.0000 |
0.0000 |
81.0268 |
0.00 |
0.0000 |
0.0000 |
5.0000 |
0.0000 |
1035.4577 |
110 |
70.0000 |
0.1473 |
1035.46 |
1998.13 |
|
|
|
|
|
Operation
|
Plant, Corn Grain, medium tractor, Example 1
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
Labor Available (hours per day)
|
Area Covered (ac/ha per day)
|
Planned vs Actual Start Date
|
Probable Field Days Needed
|
Probable Finish Date
|
Timeliness Penalty Days From Start
|
Timeliness Penalty (percent)
|
Additional Penalty (percent)
|
Timeliness Penalty Cost (currency)
|
Timeliness Penalty Cost Per Hour
|
81000.000 |
8966.000 |
2558.094 |
91.089 |
750.000 |
500.000 |
7500.000 |
320.000 |
10.000 |
28.000 |
640.360 |
2.000 |
1280.720 |
134.444 |
12.000 |
806.667 |
2.660 |
8.000 |
7.981 |
1144.297 |
250.000 |
155.000 |
n.a.
|
3239.66 |
2649.18 |
|
|
|
|
|
10.000 |
81.818 |
04/21/2003
---04/21/2003 |
9.402 |
04/30/2003 |
7.000 |
0.500 |
1.000 |
6514.637 |
106.603 |
Input: Example 1- Tractor, New Calculators
|
63000.00 |
7566.00 |
721.4129 |
45.0792 |
0 |
300 |
6000 |
180 |
5.0000 |
10.0000 |
640.3598 |
2.0000 |
1280.7195 |
67.2222 |
12.00 |
806.6667 |
2.6602 |
3.0000 |
7.9805 |
177.8700 |
125 |
80.0000 |
0.1222 |
2273.24 |
766.49 |
|
|
|
|
|
Input: Grain Drill, Most Common Spacing, Plain, 15-17 Openers
|
18000.00 |
1400.00 |
1836.6810 |
46.0095 |
750 |
200 |
1500 |
140 |
5.0000 |
18.0000 |
0.0000 |
0.0000 |
0.0000 |
67.2222 |
0.00 |
0.0000 |
0.0000 |
5.0000 |
0.0000 |
966.4272 |
125 |
75.0000 |
0.1222 |
966.43 |
1882.69 |
|
|
|
|
|
Operation
|
Plant, Corn Grain, medium tractor, Example 1
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
Labor Available (hours per day)
|
Area Covered (ac/ha per day)
|
Planned vs Actual Start Date
|
Probable Field Days Needed
|
Probable Finish Date
|
Timeliness Penalty Days From Start
|
Timeliness Penalty (percent)
|
Additional Penalty (percent)
|
Timeliness Penalty Cost (currency)
|
Timeliness Penalty Cost Per Hour
|
88000.000 |
8966.000 |
2556.539 |
89.246 |
750.000 |
500.000 |
7500.000 |
340.000 |
10.000 |
30.000 |
643.647 |
2.000 |
1287.295 |
121.000 |
12.000 |
726.000 |
2.625 |
8.000 |
7.875 |
1139.215 |
280.000 |
155.000 |
n.a.
|
3160.39 |
2645.78 |
|
|
|
|
|
10.000 |
90.909 |
04/21/2003
---04/21/2003 |
8.462 |
04/29/2003 |
7.000 |
0.500 |
1.000 |
3964.423 |
72.080 |
Input: Example 1- Tractor, New Calculators
|
68000.00 |
7566.00 |
705.3319 |
43.5505 |
0 |
300 |
6000 |
200 |
5.0000 |
10.0000 |
643.6473 |
2.0000 |
1287.2946 |
60.5000 |
12.00 |
726.0000 |
2.6252 |
3.0000 |
7.8755 |
172.7880 |
140 |
80.0000 |
0.1100 |
2193.96 |
748.88 |
|
|
|
|
|
Input: Grain Drill, Most Common Spacing, Plain, 15-17 Openers
|
20000.00 |
1400.00 |
1851.2070 |
45.6953 |
750 |
200 |
1500 |
140 |
5.0000 |
20.0000 |
0.0000 |
0.0000 |
0.0000 |
60.5000 |
0.00 |
0.0000 |
0.0000 |
5.0000 |
0.0000 |
966.4272 |
140 |
75.0000 |
0.1100 |
966.43 |
1896.90 |
|
|
|
|
|
Operation
|
Plant, Corn Grain, medium tractor, Example 2
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
Labor Available (hours per day)
|
Area Covered (ac/ha per day)
|
Planned vs Actual Start Date
|
Probable Field Days Needed
|
Probable Finish Date
|
Timeliness Penalty Days From Start
|
Timeliness Penalty (percent)
|
Additional Penalty (percent)
|
Timeliness Penalty Cost (currency)
|
Timeliness Penalty Cost Per Hour
|
67610.000 |
8966.000 |
2756.043 |
103.793 |
750.000 |
500.000 |
7500.000 |
280.000 |
10.000 |
24.000 |
698.893 |
2.000 |
1397.787 |
185.204 |
12.000 |
1111.224 |
2.957 |
8.000 |
8.872 |
1243.962 |
200.000 |
150.000 |
n.a.
|
3761.85 |
2859.84 |
|
|
|
|
|
10.000 |
59.394 |
04/21/2003
---04/21/2003 |
12.951 |
05/03/2003 |
10.000 |
0.500 |
1.000 |
8005.495 |
95.096 |
Input: Example 1- Tractor, New
|
53610.00 |
7566.00 |
832.6382 |
53.5354 |
0 |
300 |
6000 |
140 |
5.0000 |
10.0000 |
698.8934 |
2.0000 |
1397.7868 |
92.6020 |
12.00 |
1111.2245 |
2.9574 |
3.0000 |
8.8721 |
208.5046 |
100 |
80.0000 |
0.1684 |
2726.39 |
886.17 |
|
|
|
|
|
Input: Grain Drill, Most Common Spacing, Plain, 15-17 Openers
|
14000.00 |
1400.00 |
1923.4052 |
50.2577 |
750 |
200 |
1500 |
140 |
5.0000 |
14.0000 |
0.0000 |
0.0000 |
0.0000 |
92.6020 |
0.00 |
0.0000 |
0.0000 |
5.0000 |
0.0000 |
1035.4577 |
100 |
70.0000 |
0.1684 |
1035.46 |
1973.66 |
|
|
|
|
|
Operation
|
Plant, Corn Grain, medium tractor, Example 2
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
Labor Available (hours per day)
|
Area Covered (ac/ha per day)
|
Planned vs Actual Start Date
|
Probable Field Days Needed
|
Probable Finish Date
|
Timeliness Penalty Days From Start
|
Timeliness Penalty (percent)
|
Additional Penalty (percent)
|
Timeliness Penalty Cost (currency)
|
Timeliness Penalty Cost Per Hour
|
63610.000 |
8966.000 |
99975.729 |
6361.513 |
750.000 |
500.000 |
7500.000 |
280.000 |
10.000 |
20.000 |
814.805 |
2.000 |
1629.610 |
11043.455 |
12.000 |
130965.743 |
348.547 |
8.000 |
1045.642 |
25609.215 |
140.000 |
150.000 |
n.a.
|
159250.21 |
106337.24 |
|
|
|
|
|
10.000 |
42.424 |
04/21/2003
---04/21/2003 |
18.132 |
05/09/2003 |
10.000 |
0.500 |
1.000 |
44473.077 |
377.347 |
Input: Example 1- Tractor, New
|
53610.00 |
7566.00 |
98132.3646 |
6309.5237 |
0 |
300 |
6000 |
140 |
5.0000 |
10.0000 |
814.8052 |
2.0000 |
1629.6103 |
10913.8120 |
12.00 |
130965.7434 |
348.5475 |
3.0000 |
1045.6424 |
24573.7573 |
70 |
80.0000 |
0.2357 |
158214.75 |
104441.89 |
|
|
|
|
|
Input: Grain Drill, Most Common Spacing, Plain, 15-17 Openers
|
10000.00 |
1400.00 |
1843.3641 |
51.9889 |
750 |
200 |
1500 |
140 |
5.0000 |
10.0000 |
0.0000 |
0.0000 |
0.0000 |
129.6429 |
0.00 |
0.0000 |
0.0000 |
5.0000 |
0.0000 |
1035.4577 |
70 |
70.0000 |
0.2357 |
1035.46 |
1895.35 |
|
|
|
|
|
Operation
|
Plant, Corn Grain, medium tractor, Example 2
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
Labor Available (hours per day)
|
Area Covered (ac/ha per day)
|
Planned vs Actual Start Date
|
Probable Field Days Needed
|
Probable Finish Date
|
Timeliness Penalty Days From Start
|
Timeliness Penalty (percent)
|
Additional Penalty (percent)
|
Timeliness Penalty Cost (currency)
|
Timeliness Penalty Cost Per Hour
|
65610.000 |
8966.000 |
9639890.154 |
619736.340 |
750.000 |
500.000 |
7500.000 |
280.000 |
10.000 |
22.000 |
741.840 |
2.000 |
1483.680 |
1072000.281 |
12.000 |
12862706.945 |
34232.341 |
8.000 |
102697.022 |
2414529.475 |
170.000 |
150.000 |
n.a.
|
15381417.12 |
10259626.49 |
|
|
|
|
|
10.000 |
50.909 |
04/21/2003
---04/21/2003 |
15.110 |
05/06/2003 |
10.000 |
0.500 |
1.000 |
19881.731 |
202.432 |
Input: Example 1- Tractor, New
|
53610.00 |
7566.00 |
9638000.0992 |
619685.3611 |
0 |
300 |
6000 |
140 |
5.0000 |
10.0000 |
741.8398 |
2.0000 |
1483.6797 |
1071892.2454 |
12.00 |
12862706.9450 |
34232.3405 |
3.0000 |
102697.0216 |
2413494.0176 |
85 |
80.0000 |
0.1964 |
15380381.66 |
10257685.46 |
|
|
|
|
|
Input: Grain Drill, Most Common Spacing, Plain, 15-17 Openers
|
12000.00 |
1400.00 |
1890.0547 |
50.9790 |
750 |
200 |
1500 |
140 |
5.0000 |
12.0000 |
0.0000 |
0.0000 |
0.0000 |
108.0357 |
0.00 |
0.0000 |
0.0000 |
5.0000 |
0.0000 |
1035.4577 |
85 |
70.0000 |
0.1964 |
1035.46 |
1941.03 |
|
|
|
|
|
Operation
|
Plant, Corn Grain, medium tractor, Example 2
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
Labor Available (hours per day)
|
Area Covered (ac/ha per day)
|
Planned vs Actual Start Date
|
Probable Field Days Needed
|
Probable Finish Date
|
Timeliness Penalty Days From Start
|
Timeliness Penalty (percent)
|
Additional Penalty (percent)
|
Timeliness Penalty Cost (currency)
|
Timeliness Penalty Cost Per Hour
|
69610.000 |
8966.000 |
709943920.010 |
45646516.051 |
750.000 |
500.000 |
7500.000 |
280.000 |
10.000 |
26.000 |
656.655 |
2.000 |
1313.310 |
78956429.462 |
12.000 |
947476181.218 |
2521578.655 |
8.000 |
7564735.965 |
177780728.721 |
220.000 |
150.000 |
n.a.
|
1132822959.21 |
755590436.06 |
|
|
|
|
|
10.000 |
67.879 |
04/21/2003
---04/21/2003 |
11.332 |
05/02/2003 |
10.000 |
0.500 |
1.000 |
3614.183 |
49.065 |
Input: Example 1- Tractor, New
|
53610.00 |
7566.00 |
709941971.5923 |
45646466.3344 |
0 |
300 |
6000 |
140 |
5.0000 |
10.0000 |
656.6551 |
2.0000 |
1313.3103 |
78956348.4349 |
12.00 |
947476181.2182 |
2521578.6550 |
3.0000 |
7564735.9650 |
177779693.2629 |
110 |
80.0000 |
0.1473 |
1132821923.76 |
755588437.93 |
|
|
|
|
|
Input: Grain Drill, Most Common Spacing, Plain, 15-17 Openers
|
16000.00 |
1400.00 |
1948.4181 |
49.7167 |
750 |
200 |
1500 |
140 |
5.0000 |
16.0000 |
0.0000 |
0.0000 |
0.0000 |
81.0268 |
0.00 |
0.0000 |
0.0000 |
5.0000 |
0.0000 |
1035.4577 |
110 |
70.0000 |
0.1473 |
1035.46 |
1998.13 |
|
|
|
|
|
Operation
|
Plant, Corn Grain, medium tractor, Example 2
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
Labor Available (hours per day)
|
Area Covered (ac/ha per day)
|
Planned vs Actual Start Date
|
Probable Field Days Needed
|
Probable Finish Date
|
Timeliness Penalty Days From Start
|
Timeliness Penalty (percent)
|
Additional Penalty (percent)
|
Timeliness Penalty Cost (currency)
|
Timeliness Penalty Cost Per Hour
|
71610.000 |
8966.000 |
43385344545.098 |
2789506322.004 |
750.000 |
500.000 |
7500.000 |
280.000 |
10.000 |
28.000 |
615.380 |
2.000 |
1230.760 |
4825110249.352 |
12.000 |
57901322185.557 |
154096473.362 |
8.000 |
462289420.086 |
10864315554.714 |
250.000 |
155.000 |
n.a.
|
69227928391.12 |
46174850867.10 |
|
|
|
|
|
10.000 |
81.818 |
04/21/2003
---04/21/2003 |
9.402 |
04/30/2003 |
10.000 |
0.500 |
1.000 |
0.000 |
0.000 |
Input: Example 1- Tractor, New
|
53610.00 |
7566.00 |
43385342708.4165 |
2789506275.9941 |
0 |
300 |
6000 |
140 |
5.0000 |
10.0000 |
615.3800 |
2.0000 |
1230.7600 |
4825110182.1298 |
12.00 |
57901322185.5570 |
154096473.3620 |
3.0000 |
462289420.0860 |
10864314588.2870 |
125 |
80.0000 |
0.1222 |
69227927424.69 |
46174848984.41 |
|
|
|
|
|
Input: Grain Drill, Most Common Spacing, Plain, 15-17 Openers
|
18000.00 |
1400.00 |
1836.6810 |
46.0095 |
750 |
200 |
1500 |
140 |
5.0000 |
18.0000 |
0.0000 |
0.0000 |
0.0000 |
67.2222 |
0.00 |
0.0000 |
0.0000 |
5.0000 |
0.0000 |
966.4272 |
125 |
75.0000 |
0.1222 |
966.43 |
1882.69 |
|
|
|
|
|
Operation
|
Plant, Corn Grain, medium tractor, Example 2
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
Labor Available (hours per day)
|
Area Covered (ac/ha per day)
|
Planned vs Actual Start Date
|
Probable Field Days Needed
|
Probable Finish Date
|
Timeliness Penalty Days From Start
|
Timeliness Penalty (percent)
|
Additional Penalty (percent)
|
Timeliness Penalty Cost (currency)
|
Timeliness Penalty Cost Per Hour
|
73610.000 |
8966.000 |
2386193850814.110 |
153422845225.371 |
750.000 |
500.000 |
7500.000 |
280.000 |
10.000 |
30.000 |
636.705 |
2.000 |
1273.410 |
265381060077.636 |
12.000 |
3184572720205.640 |
8475306034.911 |
8.000 |
25425918104.733 |
597537303322.211 |
280.000 |
155.000 |
n.a.
|
3807535942905.99 |
2539616696039.48 |
|
|
|
|
|
10.000 |
90.909 |
04/21/2003
---04/21/2003 |
8.462 |
04/29/2003 |
10.000 |
0.500 |
1.000 |
0.000 |
0.000 |
Input: Example 1- Tractor, New
|
53610.00 |
7566.00 |
2386193848962.9100 |
153422845179.6750 |
0 |
300 |
6000 |
140 |
5.0000 |
10.0000 |
636.7048 |
2.0000 |
1273.4096 |
265381060017.1360 |
12.00 |
3184572720205.6400 |
8475306034.9109 |
3.0000 |
25425918104.7327 |
597537302355.7840 |
140 |
80.0000 |
0.1100 |
3807535941939.56 |
2539616694142.58 |
|
|
|
|
|
Input: Grain Drill, Most Common Spacing, Plain, 15-17 Openers
|
20000.00 |
1400.00 |
1851.2070 |
45.6953 |
750 |
200 |
1500 |
140 |
5.0000 |
20.0000 |
0.0000 |
0.0000 |
0.0000 |
60.5000 |
0.00 |
0.0000 |
0.0000 |
5.0000 |
0.0000 |
966.4272 |
140 |
75.0000 |
0.1100 |
966.43 |
1896.90 |
|
|
|
|
|
Operation
|
Plant, Corn Grain, medium tractor, Example 3
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
Labor Available (hours per day)
|
Area Covered (ac/ha per day)
|
Planned vs Actual Start Date
|
Probable Field Days Needed
|
Probable Finish Date
|
Timeliness Penalty Days From Start
|
Timeliness Penalty (percent)
|
Additional Penalty (percent)
|
Timeliness Penalty Cost (currency)
|
Timeliness Penalty Cost Per Hour
|
67610.000 |
8966.000 |
5.512 |
0.208 |
750.000 |
500.000 |
7500.000 |
280.000 |
10.000 |
24.000 |
1.398 |
2.000 |
2.796 |
0.370 |
12.000 |
2.222 |
0.006 |
8.000 |
0.018 |
2.488 |
200.000 |
150.000 |
n.a.
|
7.52 |
5.72 |
|
|
|
|
|
10.000 |
59.394 |
04/21/2002
---04/21/2002 |
0.026 |
04/21/2002 |
21.000 |
0.500 |
1.000 |
0.000 |
0.000 |
Input: Example 1- Tractor, New
|
53610.00 |
7566.00 |
1.6653 |
0.1071 |
0 |
300 |
6000 |
140 |
5.0000 |
10.0000 |
1.3978 |
2.0000 |
2.7956 |
0.1852 |
12.00 |
2.2224 |
0.0059 |
3.0000 |
0.0177 |
0.4170 |
100 |
80.0000 |
0.1684 |
5.45 |
1.77 |
|
|
|
|
|
Input: Grain Drill, Most Common Spacing, Plain, 15-17 Openers
|
14000.00 |
1400.00 |
3.8468 |
0.1005 |
750 |
200 |
1500 |
140 |
5.0000 |
14.0000 |
0.0000 |
0.0000 |
0.0000 |
0.1852 |
0.00 |
0.0000 |
0.0000 |
5.0000 |
0.0000 |
2.0709 |
100 |
70.0000 |
0.1684 |
2.07 |
3.95 |
|
|
|
|
|
Operation
|
Plant, Corn Grain, medium tractor, Example 3
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
Labor Available (hours per day)
|
Area Covered (ac/ha per day)
|
Planned vs Actual Start Date
|
Probable Field Days Needed
|
Probable Finish Date
|
Timeliness Penalty Days From Start
|
Timeliness Penalty (percent)
|
Additional Penalty (percent)
|
Timeliness Penalty Cost (currency)
|
Timeliness Penalty Cost Per Hour
|
63610.000 |
8966.000 |
4.079 |
0.129 |
750.000 |
500.000 |
7500.000 |
280.000 |
10.000 |
20.000 |
1.630 |
2.000 |
3.259 |
0.303 |
12.000 |
0.524 |
0.001 |
8.000 |
0.004 |
2.169 |
140.000 |
150.000 |
n.a.
|
5.96 |
4.21 |
|
|
|
|
|
10.000 |
42.424 |
04/21/2002
---04/21/2002 |
0.036 |
04/21/2002 |
21.000 |
0.500 |
1.000 |
0.000 |
0.000 |
Input: Example 1- Tractor, New
|
53610.00 |
7566.00 |
0.3925 |
0.0252 |
0 |
300 |
6000 |
140 |
5.0000 |
10.0000 |
1.6296 |
2.0000 |
3.2592 |
0.0437 |
12.00 |
0.5239 |
0.0014 |
3.0000 |
0.0042 |
0.0983 |
70 |
80.0000 |
0.2357 |
3.89 |
0.42 |
|
|
|
|
|
Input: Grain Drill, Most Common Spacing, Plain, 15-17 Openers
|
10000.00 |
1400.00 |
3.6867 |
0.1040 |
750 |
200 |
1500 |
140 |
5.0000 |
10.0000 |
0.0000 |
0.0000 |
0.0000 |
0.2593 |
0.00 |
0.0000 |
0.0000 |
5.0000 |
0.0000 |
2.0709 |
70 |
70.0000 |
0.2357 |
2.07 |
3.79 |
|
|
|
|
|
Operation
|
Plant, Corn Grain, medium tractor, Example 3
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
Labor Available (hours per day)
|
Area Covered (ac/ha per day)
|
Planned vs Actual Start Date
|
Probable Field Days Needed
|
Probable Finish Date
|
Timeliness Penalty Days From Start
|
Timeliness Penalty (percent)
|
Additional Penalty (percent)
|
Timeliness Penalty Cost (currency)
|
Timeliness Penalty Cost Per Hour
|
65610.000 |
8966.000 |
3.857 |
0.107 |
750.000 |
500.000 |
7500.000 |
280.000 |
10.000 |
22.000 |
1.484 |
2.000 |
2.967 |
0.225 |
12.000 |
0.103 |
0.000 |
8.000 |
0.001 |
2.090 |
170.000 |
150.000 |
n.a.
|
5.16 |
3.96 |
|
|
|
|
|
10.000 |
50.909 |
04/21/2002
---04/21/2002 |
0.030 |
04/21/2002 |
21.000 |
0.500 |
1.000 |
0.000 |
0.000 |
Input: Example 1- Tractor, New
|
53610.00 |
7566.00 |
0.0771 |
0.0050 |
0 |
300 |
6000 |
140 |
5.0000 |
10.0000 |
1.4837 |
2.0000 |
2.9674 |
0.0086 |
12.00 |
0.1029 |
0.0003 |
3.0000 |
0.0008 |
0.0193 |
85 |
80.0000 |
0.1964 |
3.09 |
0.08 |
|
|
|
|
|
Input: Grain Drill, Most Common Spacing, Plain, 15-17 Openers
|
12000.00 |
1400.00 |
3.7801 |
0.1020 |
750 |
200 |
1500 |
140 |
5.0000 |
12.0000 |
0.0000 |
0.0000 |
0.0000 |
0.2161 |
0.00 |
0.0000 |
0.0000 |
5.0000 |
0.0000 |
2.0709 |
85 |
70.0000 |
0.1964 |
2.07 |
3.88 |
|
|
|
|
|
Operation
|
Plant, Corn Grain, medium tractor, Example 3
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
Labor Available (hours per day)
|
Area Covered (ac/ha per day)
|
Planned vs Actual Start Date
|
Probable Field Days Needed
|
Probable Finish Date
|
Timeliness Penalty Days From Start
|
Timeliness Penalty (percent)
|
Additional Penalty (percent)
|
Timeliness Penalty Cost (currency)
|
Timeliness Penalty Cost Per Hour
|
69610.000 |
8966.000 |
3.908 |
0.100 |
750.000 |
500.000 |
7500.000 |
280.000 |
10.000 |
26.000 |
1.313 |
2.000 |
2.627 |
0.163 |
12.000 |
0.015 |
0.000 |
8.000 |
0.000 |
2.074 |
220.000 |
150.000 |
n.a.
|
4.72 |
4.01 |
|
|
|
|
|
10.000 |
67.879 |
04/21/2002
---04/21/2002 |
0.023 |
04/21/2002 |
21.000 |
0.500 |
1.000 |
0.000 |
0.000 |
Input: Example 1- Tractor, New
|
53610.00 |
7566.00 |
0.0114 |
0.0007 |
0 |
300 |
6000 |
140 |
5.0000 |
10.0000 |
1.3133 |
2.0000 |
2.6266 |
0.0013 |
12.00 |
0.0152 |
0.0000 |
3.0000 |
0.0001 |
0.0028 |
110 |
80.0000 |
0.1473 |
2.64 |
0.01 |
|
|
|
|
|
Input: Grain Drill, Most Common Spacing, Plain, 15-17 Openers
|
16000.00 |
1400.00 |
3.8968 |
0.0994 |
750 |
200 |
1500 |
140 |
5.0000 |
16.0000 |
0.0000 |
0.0000 |
0.0000 |
0.1621 |
0.00 |
0.0000 |
0.0000 |
5.0000 |
0.0000 |
2.0709 |
110 |
70.0000 |
0.1473 |
2.07 |
4.00 |
|
|
|
|
|
Operation
|
Plant, Corn Grain, medium tractor, Example 3
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
Labor Available (hours per day)
|
Area Covered (ac/ha per day)
|
Planned vs Actual Start Date
|
Probable Field Days Needed
|
Probable Finish Date
|
Timeliness Penalty Days From Start
|
Timeliness Penalty (percent)
|
Additional Penalty (percent)
|
Timeliness Penalty Cost (currency)
|
Timeliness Penalty Cost Per Hour
|
71610.000 |
8966.000 |
3.675 |
0.092 |
750.000 |
500.000 |
7500.000 |
280.000 |
10.000 |
28.000 |
1.231 |
2.000 |
2.462 |
0.135 |
12.000 |
0.002 |
0.000 |
8.000 |
0.000 |
1.933 |
250.000 |
155.000 |
n.a.
|
4.40 |
3.77 |
|
|
|
|
|
10.000 |
81.818 |
04/21/2002
---04/21/2002 |
0.019 |
04/21/2002 |
21.000 |
0.500 |
1.000 |
0.000 |
0.000 |
Input: Example 1- Tractor, New
|
53610.00 |
7566.00 |
0.0014 |
0.0001 |
0 |
300 |
6000 |
140 |
5.0000 |
10.0000 |
1.2308 |
2.0000 |
2.4615 |
0.0002 |
12.00 |
0.0019 |
0.0000 |
3.0000 |
0.0000 |
0.0003 |
125 |
80.0000 |
0.1222 |
2.46 |
0.00 |
|
|
|
|
|
Input: Grain Drill, Most Common Spacing, Plain, 15-17 Openers
|
18000.00 |
1400.00 |
3.6734 |
0.0920 |
750 |
200 |
1500 |
140 |
5.0000 |
18.0000 |
0.0000 |
0.0000 |
0.0000 |
0.1344 |
0.00 |
0.0000 |
0.0000 |
5.0000 |
0.0000 |
1.9329 |
125 |
75.0000 |
0.1222 |
1.93 |
3.77 |
|
|
|
|
|
Operation
|
Plant, Corn Grain, medium tractor, Example 3
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
Labor Available (hours per day)
|
Area Covered (ac/ha per day)
|
Planned vs Actual Start Date
|
Probable Field Days Needed
|
Probable Finish Date
|
Timeliness Penalty Days From Start
|
Timeliness Penalty (percent)
|
Additional Penalty (percent)
|
Timeliness Penalty Cost (currency)
|
Timeliness Penalty Cost Per Hour
|
73610.000 |
8966.000 |
3.703 |
0.091 |
750.000 |
500.000 |
7500.000 |
280.000 |
10.000 |
30.000 |
1.273 |
2.000 |
2.547 |
0.121 |
12.000 |
0.000 |
0.000 |
8.000 |
0.000 |
1.933 |
280.000 |
155.000 |
n.a.
|
4.48 |
3.79 |
|
|
|
|
|
10.000 |
90.909 |
04/21/2002
---04/21/2002 |
0.017 |
04/21/2002 |
21.000 |
0.500 |
1.000 |
0.000 |
0.000 |
Input: Example 1- Tractor, New
|
53610.00 |
7566.00 |
0.0002 |
0.0000 |
0 |
300 |
6000 |
140 |
5.0000 |
10.0000 |
1.2734 |
2.0000 |
2.5468 |
0.0000 |
12.00 |
0.0002 |
0.0000 |
3.0000 |
0.0000 |
0.0000 |
140 |
80.0000 |
0.1100 |
2.55 |
0.00 |
|
|
|
|
|
Input: Grain Drill, Most Common Spacing, Plain, 15-17 Openers
|
20000.00 |
1400.00 |
3.7024 |
0.0914 |
750 |
200 |
1500 |
140 |
5.0000 |
20.0000 |
0.0000 |
0.0000 |
0.0000 |
0.1210 |
0.00 |
0.0000 |
0.0000 |
5.0000 |
0.0000 |
1.9329 |
140 |
75.0000 |
0.1100 |
1.93 |
3.79 |
|
|
|
|
|
Operation
|
Plant, Soybeans -for deletion -don not use-
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
Labor Available (hours per day)
|
Area Covered (ac/ha per day)
|
Planned vs Actual Start Date
|
Probable Field Days Needed
|
Probable Finish Date
|
Timeliness Penalty Days From Start
|
Timeliness Penalty (percent)
|
Additional Penalty (percent)
|
Timeliness Penalty Cost (currency)
|
Timeliness Penalty Cost Per Hour
|
99300.000 |
9900.000 |
11.558 |
0.595 |
6750.000 |
700.000 |
13500.000 |
290.000 |
25.500 |
18.000 |
2.457 |
2.000 |
4.913 |
0.606 |
12.000 |
3.957 |
0.011 |
10.000 |
0.056 |
7.690 |
200.000 |
164.000 |
n.a.
|
16.62 |
12.15 |
|
|
|
|
|
10.000 |
34.667 |
04/21/2003
---04/21/2003 |
0.044 |
04/21/2003 |
21.000 |
0.500 |
1.000 |
0.000 |
0.000 |
Input: Tractor, 2-Wheel Drive, 140-159 PTO HP
|
84100.00 |
8400.00 |
4.3924 |
0.4079 |
6000 |
500 |
12000 |
150 |
20.0000 |
10.0000 |
2.4566 |
2.0000 |
4.9132 |
0.3173 |
12.00 |
3.9570 |
0.0107 |
5.0000 |
0.0558 |
3.8381 |
100 |
99.0000 |
0.2885 |
12.76 |
4.80 |
|
|
|
|
|
Input: Planter, Row Crop, with Fertilizer Attachment, 4-row
|
15200.00 |
1500.00 |
7.1654 |
0.1868 |
750 |
200 |
1500 |
140 |
5.5000 |
8.0000 |
0.0000 |
0.0000 |
0.0000 |
0.2885 |
0.00 |
0.0000 |
0.0000 |
5.0000 |
0.0000 |
3.8522 |
100 |
65.0000 |
0.2885 |
3.85 |
7.35 |
|
|
|
|
|
Operation
|
Plant, Soybeans -for deletion -don not use-
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
Labor Available (hours per day)
|
Area Covered (ac/ha per day)
|
Planned vs Actual Start Date
|
Probable Field Days Needed
|
Probable Finish Date
|
Timeliness Penalty Days From Start
|
Timeliness Penalty (percent)
|
Additional Penalty (percent)
|
Timeliness Penalty Cost (currency)
|
Timeliness Penalty Cost Per Hour
|
92000.000 |
9900.000 |
10.125 |
0.547 |
6750.000 |
700.000 |
13500.000 |
270.000 |
25.500 |
18.000 |
2.105 |
2.000 |
4.210 |
0.606 |
12.000 |
3.957 |
0.010 |
10.000 |
0.050 |
6.900 |
170.000 |
164.000 |
n.a.
|
15.12 |
10.67 |
|
|
|
|
|
10.000 |
34.667 |
04/21/2003
---04/21/2003 |
0.044 |
04/21/2003 |
21.000 |
0.500 |
1.000 |
0.000 |
0.000 |
Input: Tractor, 2-Wheel Drive, 140-159 PTO HP
|
79000.00 |
8400.00 |
4.1032 |
0.3850 |
6000 |
500 |
12000 |
130 |
20.0000 |
10.0000 |
2.1052 |
2.0000 |
4.2105 |
0.3173 |
12.00 |
3.9570 |
0.0095 |
5.0000 |
0.0495 |
3.6053 |
85 |
99.0000 |
0.2885 |
11.82 |
4.49 |
|
|
|
|
|
Input: Planter, Row Crop, with Fertilizer Attachment, 4-row
|
13000.00 |
1500.00 |
6.0220 |
0.1620 |
750 |
200 |
1500 |
140 |
5.5000 |
8.0000 |
0.0000 |
0.0000 |
0.0000 |
0.2885 |
0.00 |
0.0000 |
0.0000 |
5.0000 |
0.0000 |
3.2946 |
85 |
65.0000 |
0.2885 |
3.29 |
6.18 |
|
|
|
|
|
Operation
|
Plant, Soybeans -for deletion -don not use-
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
Labor Available (hours per day)
|
Area Covered (ac/ha per day)
|
Planned vs Actual Start Date
|
Probable Field Days Needed
|
Probable Finish Date
|
Timeliness Penalty Days From Start
|
Timeliness Penalty (percent)
|
Additional Penalty (percent)
|
Timeliness Penalty Cost (currency)
|
Timeliness Penalty Cost Per Hour
|
101100.000 |
9900.000 |
6.245 |
0.216 |
6750.000 |
700.000 |
13500.000 |
290.000 |
25.500 |
22.000 |
1.742 |
2.000 |
3.484 |
0.253 |
12.000 |
0.761 |
0.002 |
10.000 |
0.011 |
3.610 |
220.000 |
164.000 |
n.a.
|
7.87 |
6.46 |
|
|
|
|
|
10.000 |
52.000 |
04/21/2003
---04/21/2003 |
0.030 |
04/21/2003 |
21.000 |
0.500 |
1.000 |
0.000 |
0.000 |
Input: Tractor, 2-Wheel Drive, 140-159 PTO HP
|
84100.00 |
8400.00 |
0.8447 |
0.0785 |
6000 |
500 |
12000 |
150 |
20.0000 |
10.0000 |
1.7421 |
2.0000 |
3.4841 |
0.0610 |
12.00 |
0.7610 |
0.0021 |
5.0000 |
0.0107 |
0.7381 |
110 |
99.0000 |
0.1923 |
4.99 |
0.92 |
|
|
|
|
|
Input: Planter, Row Crop, with Fertilizer Attachment, 4-row
|
17000.00 |
1500.00 |
5.4006 |
0.1380 |
750 |
200 |
1500 |
140 |
5.5000 |
12.0000 |
0.0000 |
0.0000 |
0.0000 |
0.1923 |
0.00 |
0.0000 |
0.0000 |
5.0000 |
0.0000 |
2.8722 |
110 |
65.0000 |
0.1923 |
2.87 |
5.54 |
|
|
|
|
|
Operation
|
Plant, Soybeans -for deletion -don not use-
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
Labor Available (hours per day)
|
Area Covered (ac/ha per day)
|
Planned vs Actual Start Date
|
Probable Field Days Needed
|
Probable Finish Date
|
Timeliness Penalty Days From Start
|
Timeliness Penalty (percent)
|
Additional Penalty (percent)
|
Timeliness Penalty Cost (currency)
|
Timeliness Penalty Cost Per Hour
|
106000.000 |
9900.000 |
4.152 |
0.313 |
6750.000 |
700.000 |
13500.000 |
310.000 |
25.500 |
22.000 |
1.825 |
2.000 |
3.649 |
0.249 |
12.000 |
2.638 |
0.008 |
10.000 |
0.041 |
3.260 |
220.000 |
164.000 |
n.a.
|
9.59 |
4.47 |
|
|
|
|
|
10.000 |
52.000 |
04/21/2003
---04/21/2003 |
0.030 |
04/21/2003 |
21.000 |
0.500 |
1.000 |
0.000 |
0.000 |
Input: Tractor, 2-Wheel Drive, 140-159 PTO HP
|
89000.00 |
8400.00 |
3.1135 |
0.2867 |
6000 |
500 |
12000 |
170 |
20.0000 |
10.0000 |
1.8246 |
2.0000 |
3.6491 |
0.2115 |
12.00 |
2.6380 |
0.0080 |
5.0000 |
0.0414 |
2.7078 |
110 |
99.0000 |
0.1923 |
9.04 |
3.40 |
|
|
|
|
|
Input: Planter, Row Crop, with Fertilizer Attachment, 4-row
|
17000.00 |
1500.00 |
1.0386 |
0.0265 |
750 |
200 |
1500 |
140 |
5.5000 |
12.0000 |
0.0000 |
0.0000 |
0.0000 |
0.0370 |
0.00 |
0.0000 |
0.0000 |
5.0000 |
0.0000 |
0.5524 |
110 |
65.0000 |
0.1923 |
0.55 |
1.07 |
|
|
|
|
|
Operation
|
Plant, Soybeans -for deletion -don not use-
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
Labor Available (hours per day)
|
Area Covered (ac/ha per day)
|
Planned vs Actual Start Date
|
Probable Field Days Needed
|
Probable Finish Date
|
Timeliness Penalty Days From Start
|
Timeliness Penalty (percent)
|
Additional Penalty (percent)
|
Timeliness Penalty Cost (currency)
|
Timeliness Penalty Cost Per Hour
|
108000.000 |
9900.000 |
5.736 |
0.178 |
6750.000 |
700.000 |
13500.000 |
310.000 |
25.500 |
24.000 |
1.696 |
2.000 |
3.391 |
0.200 |
12.000 |
0.435 |
0.001 |
10.000 |
0.007 |
3.198 |
250.000 |
164.000 |
n.a.
|
7.03 |
5.91 |
|
|
|
|
|
10.000 |
60.667 |
04/21/2003
---04/21/2003 |
0.025 |
04/21/2003 |
21.000 |
0.500 |
1.000 |
0.000 |
0.000 |
Input: Tractor, 2-Wheel Drive, 140-159 PTO HP
|
89000.00 |
8400.00 |
0.5132 |
0.0473 |
6000 |
500 |
12000 |
170 |
20.0000 |
10.0000 |
1.6955 |
2.0000 |
3.3911 |
0.0349 |
12.00 |
0.4348 |
0.0013 |
5.0000 |
0.0068 |
0.4463 |
125 |
99.0000 |
0.1648 |
4.28 |
0.56 |
|
|
|
|
|
Input: Planter, Row Crop, with Fertilizer Attachment, 4-row
|
19000.00 |
1500.00 |
5.2231 |
0.1311 |
750 |
200 |
1500 |
140 |
5.5000 |
14.0000 |
0.0000 |
0.0000 |
0.0000 |
0.1648 |
0.00 |
0.0000 |
0.0000 |
5.0000 |
0.0000 |
2.7516 |
125 |
65.0000 |
0.1648 |
2.75 |
5.35 |
|
|
|
|
|
Operation
|
Plant, Soybeans -for deletion -don not use-
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
Labor Available (hours per day)
|
Area Covered (ac/ha per day)
|
Planned vs Actual Start Date
|
Probable Field Days Needed
|
Probable Finish Date
|
Timeliness Penalty Days From Start
|
Timeliness Penalty (percent)
|
Additional Penalty (percent)
|
Timeliness Penalty Cost (currency)
|
Timeliness Penalty Cost Per Hour
|
113000.000 |
9900.000 |
3.692 |
0.280 |
6750.000 |
700.000 |
13500.000 |
330.000 |
25.500 |
24.000 |
1.764 |
2.000 |
3.529 |
0.208 |
12.000 |
2.261 |
0.008 |
10.000 |
0.039 |
2.905 |
250.000 |
164.000 |
n.a.
|
8.73 |
3.97 |
|
|
|
|
|
10.000 |
60.667 |
04/21/2003
---04/21/2003 |
0.025 |
04/21/2003 |
21.000 |
0.500 |
1.000 |
0.000 |
0.000 |
Input: Tractor, 2-Wheel Drive, 140-159 PTO HP
|
94000.00 |
8400.00 |
2.8307 |
0.2586 |
6000 |
500 |
12000 |
190 |
20.0000 |
10.0000 |
1.7644 |
2.0000 |
3.5289 |
0.1813 |
12.00 |
2.2612 |
0.0075 |
5.0000 |
0.0391 |
2.4514 |
125 |
99.0000 |
0.1648 |
8.28 |
3.09 |
|
|
|
|
|
Input: Planter, Row Crop, with Fertilizer Attachment, 4-row
|
19000.00 |
1500.00 |
0.8609 |
0.0216 |
750 |
200 |
1500 |
140 |
5.5000 |
14.0000 |
0.0000 |
0.0000 |
0.0000 |
0.0272 |
0.00 |
0.0000 |
0.0000 |
5.0000 |
0.0000 |
0.4536 |
125 |
65.0000 |
0.1648 |
0.45 |
0.88 |
|
|
|
|
|
Operation
|
Plant, Soybeans -for deletion -don not use-
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
Labor Available (hours per day)
|
Area Covered (ac/ha per day)
|
Planned vs Actual Start Date
|
Probable Field Days Needed
|
Probable Finish Date
|
Timeliness Penalty Days From Start
|
Timeliness Penalty (percent)
|
Additional Penalty (percent)
|
Timeliness Penalty Cost (currency)
|
Timeliness Penalty Cost Per Hour
|
115000.000 |
9900.000 |
5.105 |
0.152 |
6750.000 |
700.000 |
13500.000 |
330.000 |
25.500 |
26.000 |
1.542 |
2.000 |
3.084 |
0.158 |
12.000 |
0.303 |
0.001 |
10.000 |
0.005 |
2.799 |
280.000 |
169.000 |
n.a.
|
6.19 |
5.26 |
|
|
|
|
|
10.000 |
74.667 |
04/21/2003
---04/21/2003 |
0.021 |
04/21/2003 |
21.000 |
0.500 |
1.000 |
0.000 |
0.000 |
Input: Tractor, 2-Wheel Drive, 140-159 PTO HP
|
94000.00 |
8400.00 |
0.3791 |
0.0346 |
6000 |
500 |
12000 |
190 |
20.0000 |
10.0000 |
1.5420 |
2.0000 |
3.0840 |
0.0243 |
12.00 |
0.3028 |
0.0010 |
5.0000 |
0.0052 |
0.3283 |
140 |
99.0000 |
0.1339 |
3.72 |
0.41 |
|
|
|
|
|
Input: Planter, Row Crop, with Fertilizer Attachment, 4-row
|
21000.00 |
1500.00 |
4.7264 |
0.1170 |
750 |
200 |
1500 |
140 |
5.5000 |
16.0000 |
0.0000 |
0.0000 |
0.0000 |
0.1339 |
0.00 |
0.0000 |
0.0000 |
5.0000 |
0.0000 |
2.4710 |
140 |
70.0000 |
0.1339 |
2.47 |
4.84 |
|
|
|
|
|
Operation
|
Plant, Soybeans -for deletion -don not use-
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
Labor Available (hours per day)
|
Area Covered (ac/ha per day)
|
Planned vs Actual Start Date
|
Probable Field Days Needed
|
Probable Finish Date
|
Timeliness Penalty Days From Start
|
Timeliness Penalty (percent)
|
Additional Penalty (percent)
|
Timeliness Penalty Cost (currency)
|
Timeliness Penalty Cost Per Hour
|
120000.000 |
9900.000 |
3.065 |
0.236 |
6750.000 |
700.000 |
13500.000 |
350.000 |
25.500 |
26.000 |
1.597 |
2.000 |
3.194 |
0.165 |
12.000 |
1.837 |
0.007 |
10.000 |
0.035 |
2.429 |
280.000 |
169.000 |
n.a.
|
7.49 |
3.30 |
|
|
|
|
|
10.000 |
74.667 |
04/21/2003
---04/21/2003 |
0.021 |
04/21/2003 |
21.000 |
0.500 |
1.000 |
0.000 |
0.000 |
Input: Tractor, 2-Wheel Drive, 140-159 PTO HP
|
99000.00 |
8400.00 |
2.4315 |
0.2205 |
6000 |
500 |
12000 |
210 |
20.0000 |
10.0000 |
1.5968 |
2.0000 |
3.1936 |
0.1473 |
12.00 |
1.8372 |
0.0067 |
5.0000 |
0.0347 |
2.0977 |
140 |
99.0000 |
0.1339 |
7.16 |
2.65 |
|
|
|
|
|
Input: Planter, Row Crop, with Fertilizer Attachment, 4-row
|
21000.00 |
1500.00 |
0.6330 |
0.0157 |
750 |
200 |
1500 |
140 |
5.5000 |
16.0000 |
0.0000 |
0.0000 |
0.0000 |
0.0179 |
0.00 |
0.0000 |
0.0000 |
5.0000 |
0.0000 |
0.3309 |
140 |
70.0000 |
0.1339 |
0.33 |
0.65 |
|
|
|
|
|
Operation
|
Plant, Soybeans -for deletion -don not use-
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
Labor Available (hours per day)
|
Area Covered (ac/ha per day)
|
Planned vs Actual Start Date
|
Probable Field Days Needed
|
Probable Finish Date
|
Timeliness Penalty Days From Start
|
Timeliness Penalty (percent)
|
Additional Penalty (percent)
|
Timeliness Penalty Cost (currency)
|
Timeliness Penalty Cost Per Hour
|
122000.000 |
9900.000 |
4.920 |
0.140 |
6750.000 |
700.000 |
13500.000 |
350.000 |
25.500 |
28.000 |
1.517 |
2.000 |
3.034 |
0.137 |
12.000 |
0.219 |
0.001 |
10.000 |
0.004 |
2.655 |
310.000 |
169.000 |
n.a.
|
5.91 |
5.06 |
|
|
|
|
|
10.000 |
84.000 |
04/21/2003
---04/21/2003 |
0.018 |
04/21/2003 |
21.000 |
0.500 |
1.000 |
0.000 |
0.000 |
Input: Tractor, 2-Wheel Drive, 140-159 PTO HP
|
99000.00 |
8400.00 |
0.2895 |
0.0263 |
6000 |
500 |
12000 |
210 |
20.0000 |
10.0000 |
1.5168 |
2.0000 |
3.0336 |
0.0175 |
12.00 |
0.2187 |
0.0008 |
5.0000 |
0.0041 |
0.2497 |
155 |
99.0000 |
0.1190 |
3.51 |
0.32 |
|
|
|
|
|
Input: Planter, Row Crop, with Fertilizer Attachment, 4-row
|
23000.00 |
1500.00 |
4.6302 |
0.1133 |
750 |
200 |
1500 |
140 |
5.5000 |
18.0000 |
0.0000 |
0.0000 |
0.0000 |
0.1190 |
0.00 |
0.0000 |
0.0000 |
5.0000 |
0.0000 |
2.4056 |
155 |
70.0000 |
0.1190 |
2.41 |
4.74 |
|
|
|
|
|
Operation
|
Plant, Soybeans -for deletion -don not use-
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
Labor Available (hours per day)
|
Area Covered (ac/ha per day)
|
Planned vs Actual Start Date
|
Probable Field Days Needed
|
Probable Finish Date
|
Timeliness Penalty Days From Start
|
Timeliness Penalty (percent)
|
Additional Penalty (percent)
|
Timeliness Penalty Cost (currency)
|
Timeliness Penalty Cost Per Hour
|
127000.000 |
9900.000 |
2.830 |
0.219 |
6750.000 |
700.000 |
13500.000 |
370.000 |
25.500 |
28.000 |
1.565 |
2.000 |
3.129 |
0.145 |
12.000 |
1.633 |
0.006 |
10.000 |
0.033 |
2.245 |
310.000 |
169.000 |
n.a.
|
7.04 |
3.05 |
|
|
|
|
|
10.000 |
84.000 |
04/21/2003
---04/21/2003 |
0.018 |
04/21/2003 |
21.000 |
0.500 |
1.000 |
0.000 |
0.000 |
Input: Tractor, 2-Wheel Drive, 140-159 PTO HP
|
104000.00 |
8400.00 |
2.2783 |
0.2053 |
6000 |
500 |
12000 |
230 |
20.0000 |
10.0000 |
1.5646 |
2.0000 |
3.1292 |
0.1310 |
12.00 |
1.6331 |
0.0064 |
5.0000 |
0.0334 |
1.9588 |
155 |
99.0000 |
0.1190 |
6.75 |
2.48 |
|
|
|
|
|
Input: Planter, Row Crop, with Fertilizer Attachment, 4-row
|
23000.00 |
1500.00 |
0.5512 |
0.0135 |
750 |
200 |
1500 |
140 |
5.5000 |
18.0000 |
0.0000 |
0.0000 |
0.0000 |
0.0142 |
0.00 |
0.0000 |
0.0000 |
5.0000 |
0.0000 |
0.2864 |
155 |
70.0000 |
0.1190 |
0.29 |
0.56 |
|
|
|
|
|
Operation
|
Test operation
|
Market Value
|
Salvage Value
|
Cap Recov Cost
|
THI Cost
|
Starting Hrs
|
Planned Use Hrs
|
Useful Life Hrs
|
Horsepower
|
Speed
|
Width
|
Fuel Amount
|
Fuel Price
|
Fuel Cost
|
Labor Amount
|
Labor Price
|
Labor Cost
|
Lube Oil Amounts
|
Lube Oil Price
|
Lube Oil Cost
|
Repair Cost
|
Equiv PTO HP
|
Field Efficiency
|
Amount
|
Operating Cost
|
Alloc OH Cost
|
|
|
|
|
|
Labor Available (hours per day)
|
Area Covered (ac/ha per day)
|
Planned vs Actual Start Date
|
Probable Field Days Needed
|
Probable Finish Date
|
Timeliness Penalty Days From Start
|
Timeliness Penalty (percent)
|
Additional Penalty (percent)
|
Timeliness Penalty Cost (currency)
|
Timeliness Penalty Cost Per Hour
|
124000.000 |
12750.000 |
7.360 |
0.154 |
1000.000 |
600.000 |
14000.000 |
300.000 |
24.500 |
20.000 |
2.497 |
0.730 |
1.823 |
0.431 |
12.400 |
2.675 |
0.008 |
10.000 |
0.040 |
3.911 |
280.000 |
1.840 |
n.a.
|
8.45 |
7.51 |
|
|
|
|
|
10.000 |
46.364 |
04/21/2009
---04/21/2009 |
0.033 |
04/21/2009 |
21.000 |
0.500 |
1.000 |
0.000 |
0.000 |
Input: Tractor, 150 HP, 2009
|
100000.00 |
10000.00 |
2.1389 |
0.0687 |
0 |
500 |
12000 |
150 |
20.0000 |
10.0000 |
2.4969 |
0.7300 |
1.8227 |
0.2157 |
12.40 |
2.6745 |
0.0080 |
5.0000 |
0.0402 |
1.8136 |
140 |
0.9900 |
0.2157 |
6.35 |
2.21 |
|
|
|
|
|
Input: Test Disk 2009
|
24000.00 |
2750.00 |
5.2211 |
0.0849 |
1000 |
100 |
2000 |
150 |
4.5000 |
10.0000 |
0.0000 |
0.0000 |
0.0000 |
0.2157 |
0.00 |
0.0000 |
0.0000 |
5.0000 |
0.0000 |
2.0976 |
140 |
0.8500 |
0.2157 |
2.10 |
5.31 |
|
|
|
|
|