Operation Group : Seeding and Planting, corn
Operation Details
Market Value : 3300490.000
Salvage Value : 353698.000
Cap Recov Cost : 294922317308.964
THI Cost : 18962340680.788
Starting Hrs : 145250.000
Planned Use Hrs : 22800.000
Useful Life Hrs : 410500.000
Horsepower : 11210.000
Speed : 689.000
Width : 911.000
Fuel Amount : 748.302
Fuel Price : 74.730
Fuel Cost : 1495.921
Labor Amount : 32799848470.797
Labor Price : 456.400
Labor Cost : 393598179379.744
Lube Oil Amounts : 1047507881.811
Lube Oil Price : 344.000
Lube Oil Cost : 3142523645.451
Repair Cost : 73852796388.557
Equiv PTO HP : 9325.000
Field Efficiency : 5828.640
Operating Cost : 470593500909.67
Alloc OH Cost : 313884657989.75
Labor Available (hours per day) : 380.000
Area Covered (ac/ha per day) : 2380.364
Planned vs Actual Start Date : ;
Probable Field Days Needed : 151.504
Probable Finish Date :
Timeliness Penalty Days From Start : 648.000
Timeliness Penalty (percent) : 19.000
Additional Penalty (percent) : 38.000
Timeliness Penalty Cost ($) : 194978.030
Timeliness Penalty Cost Per Hour : 1985.601
Operation : Plant(Amount: 1; Date: 12/31/2003
Operation Details
Market Value : 114100.000
Salvage Value : 11400.000
Cap Recov Cost : 12.344
THI Cost : 0.518
Starting Hrs : 6750.000
Planned Use Hrs : 700.000
Useful Life Hrs : 13500.000
Horsepower : 290.000
Speed : 25.500
Width : 22.000
Fuel Amount : 1.638
Fuel Price : 2.000
Fuel Cost : 3.275
Labor Amount : 0.404
Labor Price : 12.000
Labor Cost : 2.638
Lube Oil Amounts : 0.007
Lube Oil Price : 10.000
Lube Oil Cost : 0.037
Repair Cost : 7.627
Equiv PTO HP : 200.000
Field Efficiency : 164.000
Operating Cost : 13.58
Alloc OH Cost : 12.86
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 52.000
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 0.030
Probable Finish Date : 04/21/2003
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000
Input : Tractor, 2-Wheel Drive, 140-159 PTO HP
Input Details
Market Value : 84100.00
Salvage Value : 8400.00
Cap Recov Cost : 2.9283
THI Cost : 0.2720
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 150
Speed : 20.0000
Width : 10.0000
Fuel Amount : 1.6377
Fuel Price : 2.0000
Fuel Cost : 3.2755
Labor Amount : 0.2115
Labor Price : 12.00
Labor Cost : 2.6380
Lube Oil Amounts : 0.0072
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0372
Repair Cost : 2.5587
Equiv PTO HP : 100
Field Efficiency : 99.0000
Amount : 0.1923
Operating Cost : 8.51
Alloc OH Cost : 3.20
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Input : Planter, Row Crop, with Fertilizer Attachment, 8-row
Input Details
Market Value : 30000.00
Salvage Value : 3000.00
Cap Recov Cost : 9.4153
THI Cost : 0.2460
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.5000
Width : 12.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.1923
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 5.0687
Equiv PTO HP : 100
Field Efficiency : 65.0000
Amount : 0.1923
Operating Cost : 5.07
Alloc OH Cost : 9.66
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Operation : Plant and Mow, Set-aside land(Amount: 1; Date: 12/31/2003
Operation Details
Market Value : 68760.000
Salvage Value : 6880.000
Cap Recov Cost : 4.259
THI Cost : 0.331
Starting Hrs : 7000.000
Planned Use Hrs : 700.000
Useful Life Hrs : 14000.000
Horsepower : 280.000
Speed : 25.000
Width : 18.000
Fuel Amount : 2.140
Fuel Price : 2.000
Fuel Cost : 4.281
Labor Amount : 0.541
Labor Price : 12.000
Labor Cost : 3.537
Lube Oil Amounts : 0.009
Lube Oil Price : 10.000
Lube Oil Cost : 0.047
Repair Cost : 4.631
Equiv PTO HP : 200.000
Field Efficiency : 179.000
Operating Cost : 12.50
Alloc OH Cost : 4.59
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 38.788
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 0.040
Probable Finish Date : 04/21/2003
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000
Input : Tractor, 2-Wheel Drive, 110-129 PTO HP
Input Details
Market Value : 63800.00
Salvage Value : 6380.00
Cap Recov Cost : 2.9778
THI Cost : 0.2766
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 140
Speed : 20.0000
Width : 10.0000
Fuel Amount : 2.1404
Fuel Price : 2.0000
Fuel Cost : 4.2807
Labor Amount : 0.2836
Labor Price : 12.00
Labor Cost : 3.5366
Lube Oil Amounts : 0.0091
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0471
Repair Cost : 2.6023
Equiv PTO HP : 100
Field Efficiency : 99.0000
Amount : 0.2578
Operating Cost : 10.47
Alloc OH Cost : 3.25
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Input : Mower, Mounted or Drawn, 7-8 foot Sickle (Cutter) Bar
Input Details
Market Value : 4960.00
Salvage Value : 500.00
Cap Recov Cost : 1.2810
THI Cost : 0.0544
Starting Hrs : 1000
Planned Use Hrs : 200
Useful Life Hrs : 2000
Horsepower : 140
Speed : 5.0000
Width : 8.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2578
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.0288
Equiv PTO HP : 100
Field Efficiency : 80.0000
Amount : 0.2578
Operating Cost : 2.03
Alloc OH Cost : 1.34
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Operation : Plant and Mow, Set-aside land(Amount: 1; Date: 12/31/2003
Operation Details
Market Value : 79000.000
Salvage Value : 7880.000
Cap Recov Cost : 8.024
THI Cost : 0.267
Starting Hrs : 6750.000
Planned Use Hrs : 700.000
Useful Life Hrs : 13500.000
Horsepower : 280.000
Speed : 25.500
Width : 18.000
Fuel Amount : 2.395
Fuel Price : 2.000
Fuel Cost : 4.790
Labor Amount : 0.370
Labor Price : 12.000
Labor Cost : 1.020
Lube Oil Amounts : 0.003
Lube Oil Price : 10.000
Lube Oil Cost : 0.014
Repair Cost : 4.603
Equiv PTO HP : 200.000
Field Efficiency : 164.000
Operating Cost : 10.43
Alloc OH Cost : 8.29
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 34.667
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 0.044
Probable Finish Date : 04/21/2003
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000
Input : Tractor, 2-Wheel Drive, 110-129 PTO HP
Input Details
Market Value : 63800.00
Salvage Value : 6380.00
Cap Recov Cost : 0.8590
THI Cost : 0.0798
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 140
Speed : 20.0000
Width : 10.0000
Fuel Amount : 2.3948
Fuel Price : 2.0000
Fuel Cost : 4.7896
Labor Amount : 0.0818
Labor Price : 12.00
Labor Cost : 1.0202
Lube Oil Amounts : 0.0026
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0136
Repair Cost : 0.7507
Equiv PTO HP : 100
Field Efficiency : 99.0000
Amount : 0.2885
Operating Cost : 6.57
Alloc OH Cost : 0.94
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Input : Planter, Row Crop, with Fertilizer Attachment, 4-row
Input Details
Market Value : 15200.00
Salvage Value : 1500.00
Cap Recov Cost : 7.1654
THI Cost : 0.1868
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.5000
Width : 8.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2885
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 3.8522
Equiv PTO HP : 100
Field Efficiency : 65.0000
Amount : 0.2885
Operating Cost : 3.85
Alloc OH Cost : 7.35
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Operation : Plant and Mow, Set-aside land(Amount: 1; Date: 12/31/2003
Operation Details
Market Value : 76800.000
Salvage Value : 7880.000
Cap Recov Cost : 6.270
THI Cost : 0.185
Starting Hrs : 6750.000
Planned Use Hrs : 700.000
Useful Life Hrs : 13500.000
Horsepower : 280.000
Speed : 25.500
Width : 18.000
Fuel Amount : 2.179
Fuel Price : 2.000
Fuel Cost : 4.358
Labor Amount : 0.312
Labor Price : 12.000
Labor Cost : 0.294
Lube Oil Amounts : 0.001
Lube Oil Price : 10.000
Lube Oil Cost : 0.004
Repair Cost : 3.511
Equiv PTO HP : 170.000
Field Efficiency : 164.000
Operating Cost : 8.17
Alloc OH Cost : 6.45
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 34.667
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 0.044
Probable Finish Date : 04/21/2003
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000
Input : Tractor, 2-Wheel Drive, 110-129 PTO HP
Input Details
Market Value : 63800.00
Salvage Value : 6380.00
Cap Recov Cost : 0.2478
THI Cost : 0.0230
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 140
Speed : 20.0000
Width : 10.0000
Fuel Amount : 2.1788
Fuel Price : 2.0000
Fuel Cost : 4.3577
Labor Amount : 0.0236
Labor Price : 12.00
Labor Cost : 0.2943
Lube Oil Amounts : 0.0008
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0039
Repair Cost : 0.2165
Equiv PTO HP : 85
Field Efficiency : 99.0000
Amount : 0.2885
Operating Cost : 4.87
Alloc OH Cost : 0.27
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Input : Planter, Row Crop, with Fertilizer Attachment, 4-row
Input Details
Market Value : 13000.00
Salvage Value : 1500.00
Cap Recov Cost : 6.0220
THI Cost : 0.1620
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.5000
Width : 8.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2885
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 3.2946
Equiv PTO HP : 85
Field Efficiency : 65.0000
Amount : 0.2885
Operating Cost : 3.29
Alloc OH Cost : 6.18
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Operation : Plant and Mow, Set-aside land(Amount: 1; Date: 12/31/2003
Operation Details
Market Value : 80800.000
Salvage Value : 7880.000
Cap Recov Cost : 5.448
THI Cost : 0.142
Starting Hrs : 6750.000
Planned Use Hrs : 700.000
Useful Life Hrs : 13500.000
Horsepower : 280.000
Speed : 25.500
Width : 22.000
Fuel Amount : 1.714
Fuel Price : 2.000
Fuel Cost : 3.429
Labor Amount : 0.197
Labor Price : 12.000
Labor Cost : 0.057
Lube Oil Amounts : 0.000
Lube Oil Price : 10.000
Lube Oil Cost : 0.001
Repair Cost : 2.914
Equiv PTO HP : 220.000
Field Efficiency : 164.000
Operating Cost : 6.40
Alloc OH Cost : 5.59
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 52.000
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 0.030
Probable Finish Date : 04/21/2003
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000
Input : Tractor, 2-Wheel Drive, 110-129 PTO HP
Input Details
Market Value : 63800.00
Salvage Value : 6380.00
Cap Recov Cost : 0.0477
THI Cost : 0.0044
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 140
Speed : 20.0000
Width : 10.0000
Fuel Amount : 1.7143
Fuel Price : 2.0000
Fuel Cost : 3.4287
Labor Amount : 0.0045
Labor Price : 12.00
Labor Cost : 0.0566
Lube Oil Amounts : 0.0001
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0008
Repair Cost : 0.0416
Equiv PTO HP : 110
Field Efficiency : 99.0000
Amount : 0.1923
Operating Cost : 3.53
Alloc OH Cost : 0.05
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Input : Planter, Row Crop, with Fertilizer Attachment, 4-row
Input Details
Market Value : 17000.00
Salvage Value : 1500.00
Cap Recov Cost : 5.4006
THI Cost : 0.1380
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.5000
Width : 12.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.1923
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.8722
Equiv PTO HP : 110
Field Efficiency : 65.0000
Amount : 0.1923
Operating Cost : 2.87
Alloc OH Cost : 5.54
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Operation : Plant and Mow, Set-aside land(Amount: 1; Date: 12/31/2003
Operation Details
Market Value : 82800.000
Salvage Value : 7880.000
Cap Recov Cost : 5.231
THI Cost : 0.132
Starting Hrs : 6750.000
Planned Use Hrs : 700.000
Useful Life Hrs : 13500.000
Horsepower : 280.000
Speed : 25.500
Width : 24.000
Fuel Amount : 1.660
Fuel Price : 2.000
Fuel Cost : 3.320
Labor Amount : 0.166
Labor Price : 12.000
Labor Cost : 0.009
Lube Oil Amounts : 0.000
Lube Oil Price : 10.000
Lube Oil Cost : 0.000
Repair Cost : 2.758
Equiv PTO HP : 250.000
Field Efficiency : 164.000
Operating Cost : 6.09
Alloc OH Cost : 5.36
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 60.667
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 0.025
Probable Finish Date : 04/21/2003
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000
Input : Tractor, 2-Wheel Drive, 110-129 PTO HP
Input Details
Market Value : 63800.00
Salvage Value : 6380.00
Cap Recov Cost : 0.0079
THI Cost : 0.0007
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 140
Speed : 20.0000
Width : 10.0000
Fuel Amount : 1.6599
Fuel Price : 2.0000
Fuel Cost : 3.3197
Labor Amount : 0.0007
Labor Price : 12.00
Labor Cost : 0.0093
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0001
Repair Cost : 0.0069
Equiv PTO HP : 125
Field Efficiency : 99.0000
Amount : 0.1648
Operating Cost : 3.34
Alloc OH Cost : 0.01
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Input : Planter, Row Crop, with Fertilizer Attachment, 4-row
Input Details
Market Value : 19000.00
Salvage Value : 1500.00
Cap Recov Cost : 5.2231
THI Cost : 0.1311
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.5000
Width : 14.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.1648
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.7516
Equiv PTO HP : 125
Field Efficiency : 65.0000
Amount : 0.1648
Operating Cost : 2.75
Alloc OH Cost : 5.35
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Operation : Plant and Mow, Set-aside land(Amount: 1; Date: 12/31/2003
Operation Details
Market Value : 84800.000
Salvage Value : 7880.000
Cap Recov Cost : 4.727
THI Cost : 0.117
Starting Hrs : 6750.000
Planned Use Hrs : 700.000
Useful Life Hrs : 13500.000
Horsepower : 280.000
Speed : 25.500
Width : 26.000
Fuel Amount : 1.550
Fuel Price : 2.000
Fuel Cost : 3.101
Labor Amount : 0.134
Labor Price : 12.000
Labor Cost : 0.001
Lube Oil Amounts : 0.000
Lube Oil Price : 10.000
Lube Oil Cost : 0.000
Repair Cost : 2.472
Equiv PTO HP : 280.000
Field Efficiency : 169.000
Operating Cost : 5.57
Alloc OH Cost : 4.84
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 74.667
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 0.021
Probable Finish Date : 04/21/2003
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000
Input : Tractor, 2-Wheel Drive, 110-129 PTO HP
Input Details
Market Value : 63800.00
Salvage Value : 6380.00
Cap Recov Cost : 0.0011
THI Cost : 0.0001
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 140
Speed : 20.0000
Width : 10.0000
Fuel Amount : 1.5504
Fuel Price : 2.0000
Fuel Cost : 3.1008
Labor Amount : 0.0001
Labor Price : 12.00
Labor Cost : 0.0012
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 0.0009
Equiv PTO HP : 140
Field Efficiency : 99.0000
Amount : 0.1339
Operating Cost : 3.10
Alloc OH Cost : 0.00
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Input : Planter, Row Crop, with Fertilizer Attachment, 4-row
Input Details
Market Value : 21000.00
Salvage Value : 1500.00
Cap Recov Cost : 4.7264
THI Cost : 0.1170
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.5000
Width : 16.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.1339
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.4710
Equiv PTO HP : 140
Field Efficiency : 70.0000
Amount : 0.1339
Operating Cost : 2.47
Alloc OH Cost : 4.84
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Operation : Plant and Mow, Set-aside land(Amount: 1; Date: 12/31/2003
Operation Details
Market Value : 86800.000
Salvage Value : 7880.000
Cap Recov Cost : 4.630
THI Cost : 0.113
Starting Hrs : 6750.000
Planned Use Hrs : 700.000
Useful Life Hrs : 13500.000
Horsepower : 280.000
Speed : 25.500
Width : 28.000
Fuel Amount : 1.607
Fuel Price : 2.000
Fuel Cost : 3.214
Labor Amount : 0.119
Labor Price : 12.000
Labor Cost : 0.000
Lube Oil Amounts : 0.000
Lube Oil Price : 10.000
Lube Oil Cost : 0.000
Repair Cost : 2.406
Equiv PTO HP : 310.000
Field Efficiency : 169.000
Operating Cost : 5.62
Alloc OH Cost : 4.74
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 84.000
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 0.018
Probable Finish Date : 04/21/2003
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000
Input : Tractor, 2-Wheel Drive, 110-129 PTO HP
Input Details
Market Value : 63800.00
Salvage Value : 6380.00
Cap Recov Cost : 0.0001
THI Cost : 0.0000
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 140
Speed : 20.0000
Width : 10.0000
Fuel Amount : 1.6072
Fuel Price : 2.0000
Fuel Cost : 3.2143
Labor Amount : 0.0000
Labor Price : 12.00
Labor Cost : 0.0001
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 0.0001
Equiv PTO HP : 155
Field Efficiency : 99.0000
Amount : 0.1190
Operating Cost : 3.21
Alloc OH Cost : 0.00
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Input : Planter, Row Crop, with Fertilizer Attachment, 4-row
Input Details
Market Value : 23000.00
Salvage Value : 1500.00
Cap Recov Cost : 4.6302
THI Cost : 0.1133
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.5000
Width : 18.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.1190
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.4056
Equiv PTO HP : 155
Field Efficiency : 70.0000
Amount : 0.1190
Operating Cost : 2.41
Alloc OH Cost : 4.74
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Operation : Plant, almond orchard(Amount: 1; Date: 12/31/2003
Operation Details
Market Value : 152300.000
Salvage Value : 15000.000
Cap Recov Cost : 6.978
THI Cost : 0.468
Starting Hrs : 9000.000
Planned Use Hrs : 600.000
Useful Life Hrs : 18000.000
Horsepower : 360.000
Speed : 26.000
Width : 29.000
Fuel Amount : 1.987
Fuel Price : 2.000
Fuel Cost : 3.975
Labor Amount : 0.380
Labor Price : 12.000
Labor Cost : 2.482
Lube Oil Amounts : 0.010
Lube Oil Price : 10.000
Lube Oil Cost : 0.053
Repair Cost : 3.458
Equiv PTO HP : 200.000
Field Efficiency : 99.800
Operating Cost : 9.97
Alloc OH Cost : 7.45
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 110.545
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 0.014
Probable Finish Date : 04/21/2003
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000
Input : Tractor, 4-Wheel Drive, 200-280 PTO HP
Input Details
Market Value : 133000.00
Salvage Value : 13000.00
Cap Recov Cost : 3.4211
THI Cost : 0.4018
Starting Hrs : 8000
Planned Use Hrs : 500
Useful Life Hrs : 16000
Horsepower : 240
Speed : 20.0000
Width : 10.0000
Fuel Amount : 1.9875
Fuel Price : 2.0000
Fuel Cost : 3.9750
Labor Amount : 0.1990
Labor Price : 12.00
Labor Cost : 2.4818
Lube Oil Amounts : 0.0102
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0528
Repair Cost : 2.0429
Equiv PTO HP : 100
Field Efficiency : 99.0000
Amount : 0.0905
Operating Cost : 8.55
Alloc OH Cost : 3.82
Description : Documentation for this data can be found in the Machinery Costs tutorial.v210a
Input : Disk Harrow, Tandem, Drawn, 18-20 foot
Input Details
Market Value : 19300.00
Salvage Value : 2000.00
Cap Recov Cost : 3.5568
THI Cost : 0.0663
Starting Hrs : 1000
Planned Use Hrs : 100
Useful Life Hrs : 2000
Horsepower : 120
Speed : 6.0000
Width : 19.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.1809
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 1.4150
Equiv PTO HP : 100
Field Efficiency : 0.8000
Amount : 0.0905
Operating Cost : 1.41
Alloc OH Cost : 3.62
Description :
Operation : Plant, Corn Grain, medium tractor, Example 1(Amount: 500; Date: 12/31/2003
Operation Details
Market Value : 67610.000
Salvage Value : 8966.000
Cap Recov Cost : 2756.043
THI Cost : 103.793
Starting Hrs : 750.000
Planned Use Hrs : 500.000
Useful Life Hrs : 7500.000
Horsepower : 280.000
Speed : 10.000
Width : 24.000
Fuel Amount : 698.893
Fuel Price : 2.000
Fuel Cost : 1397.787
Labor Amount : 185.204
Labor Price : 12.000
Labor Cost : 1111.224
Lube Oil Amounts : 2.957
Lube Oil Price : 8.000
Lube Oil Cost : 8.872
Repair Cost : 1243.962
Equiv PTO HP : 200.000
Field Efficiency : 150.000
Operating Cost : 3761.85
Alloc OH Cost : 2859.84
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 59.394
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 12.951
Probable Finish Date : 05/03/2003
Timeliness Penalty Days From Start : 7.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 16142.995
Timeliness Penalty Cost Per Hour : 191.759
Input : Example 1- Tractor, New Calculators
Input Details
Market Value : 53610.00
Salvage Value : 7566.00
Cap Recov Cost : 832.6382
THI Cost : 53.5354
Starting Hrs : 0
Planned Use Hrs : 300
Useful Life Hrs : 6000
Horsepower : 140
Speed : 5.0000
Width : 10.0000
Fuel Amount : 698.8934
Fuel Price : 2.0000
Fuel Cost : 1397.7868
Labor Amount : 92.6020
Labor Price : 12.00
Labor Cost : 1111.2245
Lube Oil Amounts : 2.9574
Lube Oil Price : 3.0000
Lube Oil Cost : 8.8721
Repair Cost : 208.5046
Equiv PTO HP : 100
Field Efficiency : 80.0000
Amount : 0.1684
Operating Cost : 2726.39
Alloc OH Cost : 886.17
Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a
Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers
Input Details
Market Value : 14000.00
Salvage Value : 1400.00
Cap Recov Cost : 1923.4052
THI Cost : 50.2577
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.0000
Width : 14.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 92.6020
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 1035.4577
Equiv PTO HP : 100
Field Efficiency : 70.0000
Amount : 0.1684
Operating Cost : 1035.46
Alloc OH Cost : 1973.66
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Operation : Plant, Corn Grain, medium tractor, Example 1(Amount: 500; Date: 12/31/2003
Operation Details
Market Value : 53000.000
Salvage Value : 8966.000
Cap Recov Cost : 2754.143
THI Cost : 113.392
Starting Hrs : 750.000
Planned Use Hrs : 500.000
Useful Life Hrs : 7500.000
Horsepower : 240.000
Speed : 10.000
Width : 20.000
Fuel Amount : 689.622
Fuel Price : 2.000
Fuel Cost : 1379.244
Labor Amount : 259.286
Labor Price : 12.000
Labor Cost : 1555.714
Lube Oil Amounts : 3.150
Lube Oil Price : 8.000
Lube Oil Cost : 9.451
Repair Cost : 1269.593
Equiv PTO HP : 140.000
Field Efficiency : 150.000
Operating Cost : 4214.00
Alloc OH Cost : 2867.53
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 42.424
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 18.132
Probable Finish Date : 05/09/2003
Timeliness Penalty Days From Start : 7.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 52610.577
Timeliness Penalty Cost Per Hour : 446.393
Input : Example 1- Tractor, New Calculators
Input Details
Market Value : 43000.00
Salvage Value : 7566.00
Cap Recov Cost : 910.7792
THI Cost : 61.4028
Starting Hrs : 0
Planned Use Hrs : 300
Useful Life Hrs : 6000
Horsepower : 100
Speed : 5.0000
Width : 10.0000
Fuel Amount : 689.6221
Fuel Price : 2.0000
Fuel Cost : 1379.2442
Labor Amount : 129.6429
Labor Price : 12.00
Labor Cost : 1555.7143
Lube Oil Amounts : 3.1503
Lube Oil Price : 3.0000
Lube Oil Cost : 9.4510
Repair Cost : 234.1350
Equiv PTO HP : 70
Field Efficiency : 80.0000
Amount : 0.2357
Operating Cost : 3178.54
Alloc OH Cost : 972.18
Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a
Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers
Input Details
Market Value : 10000.00
Salvage Value : 1400.00
Cap Recov Cost : 1843.3641
THI Cost : 51.9889
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.0000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 129.6429
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 1035.4577
Equiv PTO HP : 70
Field Efficiency : 70.0000
Amount : 0.2357
Operating Cost : 1035.46
Alloc OH Cost : 1895.35
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Operation : Plant, Corn Grain, medium tractor, Example 1(Amount: 500; Date: 12/31/2003
Operation Details
Market Value : 60000.000
Salvage Value : 8966.000
Cap Recov Cost : 2749.145
THI Cost : 107.468
Starting Hrs : 750.000
Planned Use Hrs : 500.000
Useful Life Hrs : 7500.000
Horsepower : 260.000
Speed : 10.000
Width : 22.000
Fuel Amount : 694.992
Fuel Price : 2.000
Fuel Cost : 1389.984
Labor Amount : 216.071
Labor Price : 12.000
Labor Cost : 1296.429
Lube Oil Amounts : 3.038
Lube Oil Price : 8.000
Lube Oil Cost : 9.113
Repair Cost : 1253.258
Equiv PTO HP : 170.000
Field Efficiency : 150.000
Operating Cost : 3948.78
Alloc OH Cost : 2856.61
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 50.909
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 15.110
Probable Finish Date : 05/06/2003
Timeliness Penalty Days From Start : 7.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 28019.231
Timeliness Penalty Cost Per Hour : 285.287
Input : Example 1- Tractor, New Calculators
Input Details
Market Value : 48000.00
Salvage Value : 7566.00
Cap Recov Cost : 859.0904
THI Cost : 56.4889
Starting Hrs : 0
Planned Use Hrs : 300
Useful Life Hrs : 6000
Horsepower : 120
Speed : 5.0000
Width : 10.0000
Fuel Amount : 694.9922
Fuel Price : 2.0000
Fuel Cost : 1389.9843
Labor Amount : 108.0357
Labor Price : 12.00
Labor Cost : 1296.4286
Lube Oil Amounts : 3.0378
Lube Oil Price : 3.0000
Lube Oil Cost : 9.1133
Repair Cost : 217.8000
Equiv PTO HP : 85
Field Efficiency : 80.0000
Amount : 0.1964
Operating Cost : 2913.33
Alloc OH Cost : 915.58
Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a
Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers
Input Details
Market Value : 12000.00
Salvage Value : 1400.00
Cap Recov Cost : 1890.0547
THI Cost : 50.9790
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.0000
Width : 12.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 108.0357
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 1035.4577
Equiv PTO HP : 85
Field Efficiency : 70.0000
Amount : 0.1964
Operating Cost : 1035.46
Alloc OH Cost : 1941.03
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Operation : Plant, Corn Grain, medium tractor, Example 1(Amount: 500; Date: 12/31/2003
Operation Details
Market Value : 74000.000
Salvage Value : 8966.000
Cap Recov Cost : 2742.897
THI Cost : 100.063
Starting Hrs : 750.000
Planned Use Hrs : 500.000
Useful Life Hrs : 7500.000
Horsepower : 300.000
Speed : 10.000
Width : 26.000
Fuel Amount : 681.760
Fuel Price : 2.000
Fuel Cost : 1363.519
Labor Amount : 162.054
Labor Price : 12.000
Labor Cost : 972.321
Lube Oil Amounts : 2.897
Lube Oil Price : 8.000
Lube Oil Cost : 8.691
Repair Cost : 1232.839
Equiv PTO HP : 220.000
Field Efficiency : 150.000
Operating Cost : 3577.37
Alloc OH Cost : 2842.96
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 67.879
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 11.332
Probable Finish Date : 05/02/2003
Timeliness Penalty Days From Start : 7.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 11751.683
Timeliness Penalty Cost Per Hour : 159.538
Input : Example 1- Tractor, New Calculators
Input Details
Market Value : 58000.00
Salvage Value : 7566.00
Cap Recov Cost : 794.4794
THI Cost : 50.3466
Starting Hrs : 0
Planned Use Hrs : 300
Useful Life Hrs : 6000
Horsepower : 160
Speed : 5.0000
Width : 10.0000
Fuel Amount : 681.7597
Fuel Price : 2.0000
Fuel Cost : 1363.5194
Labor Amount : 81.0268
Labor Price : 12.00
Labor Cost : 972.3214
Lube Oil Amounts : 2.8971
Lube Oil Price : 3.0000
Lube Oil Cost : 8.6912
Repair Cost : 197.3813
Equiv PTO HP : 110
Field Efficiency : 80.0000
Amount : 0.1473
Operating Cost : 2541.91
Alloc OH Cost : 844.83
Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a
Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers
Input Details
Market Value : 16000.00
Salvage Value : 1400.00
Cap Recov Cost : 1948.4181
THI Cost : 49.7167
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.0000
Width : 16.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 81.0268
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 1035.4577
Equiv PTO HP : 110
Field Efficiency : 70.0000
Amount : 0.1473
Operating Cost : 1035.46
Alloc OH Cost : 1998.13
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Operation : Plant, Corn Grain, medium tractor, Example 1(Amount: 500; Date: 12/31/2003
Operation Details
Market Value : 81000.000
Salvage Value : 8966.000
Cap Recov Cost : 2558.094
THI Cost : 91.089
Starting Hrs : 750.000
Planned Use Hrs : 500.000
Useful Life Hrs : 7500.000
Horsepower : 320.000
Speed : 10.000
Width : 28.000
Fuel Amount : 640.360
Fuel Price : 2.000
Fuel Cost : 1280.720
Labor Amount : 134.444
Labor Price : 12.000
Labor Cost : 806.667
Lube Oil Amounts : 2.660
Lube Oil Price : 8.000
Lube Oil Cost : 7.981
Repair Cost : 1144.297
Equiv PTO HP : 250.000
Field Efficiency : 155.000
Operating Cost : 3239.66
Alloc OH Cost : 2649.18
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 81.818
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 9.402
Probable Finish Date : 04/30/2003
Timeliness Penalty Days From Start : 7.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 6514.637
Timeliness Penalty Cost Per Hour : 106.603
Input : Example 1- Tractor, New Calculators
Input Details
Market Value : 63000.00
Salvage Value : 7566.00
Cap Recov Cost : 721.4129
THI Cost : 45.0792
Starting Hrs : 0
Planned Use Hrs : 300
Useful Life Hrs : 6000
Horsepower : 180
Speed : 5.0000
Width : 10.0000
Fuel Amount : 640.3598
Fuel Price : 2.0000
Fuel Cost : 1280.7195
Labor Amount : 67.2222
Labor Price : 12.00
Labor Cost : 806.6667
Lube Oil Amounts : 2.6602
Lube Oil Price : 3.0000
Lube Oil Cost : 7.9805
Repair Cost : 177.8700
Equiv PTO HP : 125
Field Efficiency : 80.0000
Amount : 0.1222
Operating Cost : 2273.24
Alloc OH Cost : 766.49
Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a
Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers
Input Details
Market Value : 18000.00
Salvage Value : 1400.00
Cap Recov Cost : 1836.6810
THI Cost : 46.0095
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.0000
Width : 18.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 67.2222
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 966.4272
Equiv PTO HP : 125
Field Efficiency : 75.0000
Amount : 0.1222
Operating Cost : 966.43
Alloc OH Cost : 1882.69
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Operation : Plant, Corn Grain, medium tractor, Example 1(Amount: 500; Date: 12/31/2003
Operation Details
Market Value : 88000.000
Salvage Value : 8966.000
Cap Recov Cost : 2556.539
THI Cost : 89.246
Starting Hrs : 750.000
Planned Use Hrs : 500.000
Useful Life Hrs : 7500.000
Horsepower : 340.000
Speed : 10.000
Width : 30.000
Fuel Amount : 643.647
Fuel Price : 2.000
Fuel Cost : 1287.295
Labor Amount : 121.000
Labor Price : 12.000
Labor Cost : 726.000
Lube Oil Amounts : 2.625
Lube Oil Price : 8.000
Lube Oil Cost : 7.875
Repair Cost : 1139.215
Equiv PTO HP : 280.000
Field Efficiency : 155.000
Operating Cost : 3160.39
Alloc OH Cost : 2645.78
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 90.909
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 8.462
Probable Finish Date : 04/29/2003
Timeliness Penalty Days From Start : 7.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 3964.423
Timeliness Penalty Cost Per Hour : 72.080
Input : Example 1- Tractor, New Calculators
Input Details
Market Value : 68000.00
Salvage Value : 7566.00
Cap Recov Cost : 705.3319
THI Cost : 43.5505
Starting Hrs : 0
Planned Use Hrs : 300
Useful Life Hrs : 6000
Horsepower : 200
Speed : 5.0000
Width : 10.0000
Fuel Amount : 643.6473
Fuel Price : 2.0000
Fuel Cost : 1287.2946
Labor Amount : 60.5000
Labor Price : 12.00
Labor Cost : 726.0000
Lube Oil Amounts : 2.6252
Lube Oil Price : 3.0000
Lube Oil Cost : 7.8755
Repair Cost : 172.7880
Equiv PTO HP : 140
Field Efficiency : 80.0000
Amount : 0.1100
Operating Cost : 2193.96
Alloc OH Cost : 748.88
Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a
Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers
Input Details
Market Value : 20000.00
Salvage Value : 1400.00
Cap Recov Cost : 1851.2070
THI Cost : 45.6953
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.0000
Width : 20.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 60.5000
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 966.4272
Equiv PTO HP : 140
Field Efficiency : 75.0000
Amount : 0.1100
Operating Cost : 966.43
Alloc OH Cost : 1896.90
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Operation : Plant, Corn Grain, medium tractor, Example 2(Amount: 500; Date: 12/31/2003
Operation Details
Market Value : 67610.000
Salvage Value : 8966.000
Cap Recov Cost : 2756.043
THI Cost : 103.793
Starting Hrs : 750.000
Planned Use Hrs : 500.000
Useful Life Hrs : 7500.000
Horsepower : 280.000
Speed : 10.000
Width : 24.000
Fuel Amount : 698.893
Fuel Price : 2.000
Fuel Cost : 1397.787
Labor Amount : 185.204
Labor Price : 12.000
Labor Cost : 1111.224
Lube Oil Amounts : 2.957
Lube Oil Price : 8.000
Lube Oil Cost : 8.872
Repair Cost : 1243.962
Equiv PTO HP : 200.000
Field Efficiency : 150.000
Operating Cost : 3761.85
Alloc OH Cost : 2859.84
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 59.394
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 12.951
Probable Finish Date : 05/03/2003
Timeliness Penalty Days From Start : 10.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 8005.495
Timeliness Penalty Cost Per Hour : 95.096
Input : Example 1- Tractor, New
Input Details
Market Value : 53610.00
Salvage Value : 7566.00
Cap Recov Cost : 832.6382
THI Cost : 53.5354
Starting Hrs : 0
Planned Use Hrs : 300
Useful Life Hrs : 6000
Horsepower : 140
Speed : 5.0000
Width : 10.0000
Fuel Amount : 698.8934
Fuel Price : 2.0000
Fuel Cost : 1397.7868
Labor Amount : 92.6020
Labor Price : 12.00
Labor Cost : 1111.2245
Lube Oil Amounts : 2.9574
Lube Oil Price : 3.0000
Lube Oil Cost : 8.8721
Repair Cost : 208.5046
Equiv PTO HP : 100
Field Efficiency : 80.0000
Amount : 0.1684
Operating Cost : 2726.39
Alloc OH Cost : 886.17
Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a
Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers
Input Details
Market Value : 14000.00
Salvage Value : 1400.00
Cap Recov Cost : 1923.4052
THI Cost : 50.2577
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.0000
Width : 14.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 92.6020
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 1035.4577
Equiv PTO HP : 100
Field Efficiency : 70.0000
Amount : 0.1684
Operating Cost : 1035.46
Alloc OH Cost : 1973.66
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Operation : Plant, Corn Grain, medium tractor, Example 2(Amount: 500; Date: 12/31/2003
Operation Details
Market Value : 63610.000
Salvage Value : 8966.000
Cap Recov Cost : 99975.729
THI Cost : 6361.513
Starting Hrs : 750.000
Planned Use Hrs : 500.000
Useful Life Hrs : 7500.000
Horsepower : 280.000
Speed : 10.000
Width : 20.000
Fuel Amount : 814.805
Fuel Price : 2.000
Fuel Cost : 1629.610
Labor Amount : 11043.455
Labor Price : 12.000
Labor Cost : 130965.743
Lube Oil Amounts : 348.547
Lube Oil Price : 8.000
Lube Oil Cost : 1045.642
Repair Cost : 25609.215
Equiv PTO HP : 140.000
Field Efficiency : 150.000
Operating Cost : 159250.21
Alloc OH Cost : 106337.24
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 42.424
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 18.132
Probable Finish Date : 05/09/2003
Timeliness Penalty Days From Start : 10.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 44473.077
Timeliness Penalty Cost Per Hour : 377.347
Input : Example 1- Tractor, New
Input Details
Market Value : 53610.00
Salvage Value : 7566.00
Cap Recov Cost : 98132.3646
THI Cost : 6309.5237
Starting Hrs : 0
Planned Use Hrs : 300
Useful Life Hrs : 6000
Horsepower : 140
Speed : 5.0000
Width : 10.0000
Fuel Amount : 814.8052
Fuel Price : 2.0000
Fuel Cost : 1629.6103
Labor Amount : 10913.8120
Labor Price : 12.00
Labor Cost : 130965.7434
Lube Oil Amounts : 348.5475
Lube Oil Price : 3.0000
Lube Oil Cost : 1045.6424
Repair Cost : 24573.7573
Equiv PTO HP : 70
Field Efficiency : 80.0000
Amount : 0.2357
Operating Cost : 158214.75
Alloc OH Cost : 104441.89
Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a
Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers
Input Details
Market Value : 10000.00
Salvage Value : 1400.00
Cap Recov Cost : 1843.3641
THI Cost : 51.9889
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.0000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 129.6429
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 1035.4577
Equiv PTO HP : 70
Field Efficiency : 70.0000
Amount : 0.2357
Operating Cost : 1035.46
Alloc OH Cost : 1895.35
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Operation : Plant, Corn Grain, medium tractor, Example 2(Amount: 500; Date: 12/31/2003
Operation Details
Market Value : 65610.000
Salvage Value : 8966.000
Cap Recov Cost : 9639890.154
THI Cost : 619736.340
Starting Hrs : 750.000
Planned Use Hrs : 500.000
Useful Life Hrs : 7500.000
Horsepower : 280.000
Speed : 10.000
Width : 22.000
Fuel Amount : 741.840
Fuel Price : 2.000
Fuel Cost : 1483.680
Labor Amount : 1072000.281
Labor Price : 12.000
Labor Cost : 12862706.945
Lube Oil Amounts : 34232.341
Lube Oil Price : 8.000
Lube Oil Cost : 102697.022
Repair Cost : 2414529.475
Equiv PTO HP : 170.000
Field Efficiency : 150.000
Operating Cost : 15381417.12
Alloc OH Cost : 10259626.49
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 50.909
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 15.110
Probable Finish Date : 05/06/2003
Timeliness Penalty Days From Start : 10.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 19881.731
Timeliness Penalty Cost Per Hour : 202.432
Input : Example 1- Tractor, New
Input Details
Market Value : 53610.00
Salvage Value : 7566.00
Cap Recov Cost : 9638000.0992
THI Cost : 619685.3611
Starting Hrs : 0
Planned Use Hrs : 300
Useful Life Hrs : 6000
Horsepower : 140
Speed : 5.0000
Width : 10.0000
Fuel Amount : 741.8398
Fuel Price : 2.0000
Fuel Cost : 1483.6797
Labor Amount : 1071892.2454
Labor Price : 12.00
Labor Cost : 12862706.9450
Lube Oil Amounts : 34232.3405
Lube Oil Price : 3.0000
Lube Oil Cost : 102697.0216
Repair Cost : 2413494.0176
Equiv PTO HP : 85
Field Efficiency : 80.0000
Amount : 0.1964
Operating Cost : 15380381.66
Alloc OH Cost : 10257685.46
Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a
Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers
Input Details
Market Value : 12000.00
Salvage Value : 1400.00
Cap Recov Cost : 1890.0547
THI Cost : 50.9790
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.0000
Width : 12.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 108.0357
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 1035.4577
Equiv PTO HP : 85
Field Efficiency : 70.0000
Amount : 0.1964
Operating Cost : 1035.46
Alloc OH Cost : 1941.03
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Operation : Plant, Corn Grain, medium tractor, Example 2(Amount: 500; Date: 12/31/2003
Operation Details
Market Value : 69610.000
Salvage Value : 8966.000
Cap Recov Cost : 709943920.010
THI Cost : 45646516.051
Starting Hrs : 750.000
Planned Use Hrs : 500.000
Useful Life Hrs : 7500.000
Horsepower : 280.000
Speed : 10.000
Width : 26.000
Fuel Amount : 656.655
Fuel Price : 2.000
Fuel Cost : 1313.310
Labor Amount : 78956429.462
Labor Price : 12.000
Labor Cost : 947476181.218
Lube Oil Amounts : 2521578.655
Lube Oil Price : 8.000
Lube Oil Cost : 7564735.965
Repair Cost : 177780728.721
Equiv PTO HP : 220.000
Field Efficiency : 150.000
Operating Cost : 1132822959.21
Alloc OH Cost : 755590436.06
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 67.879
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 11.332
Probable Finish Date : 05/02/2003
Timeliness Penalty Days From Start : 10.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 3614.183
Timeliness Penalty Cost Per Hour : 49.065
Input : Example 1- Tractor, New
Input Details
Market Value : 53610.00
Salvage Value : 7566.00
Cap Recov Cost : 709941971.5923
THI Cost : 45646466.3344
Starting Hrs : 0
Planned Use Hrs : 300
Useful Life Hrs : 6000
Horsepower : 140
Speed : 5.0000
Width : 10.0000
Fuel Amount : 656.6551
Fuel Price : 2.0000
Fuel Cost : 1313.3103
Labor Amount : 78956348.4349
Labor Price : 12.00
Labor Cost : 947476181.2182
Lube Oil Amounts : 2521578.6550
Lube Oil Price : 3.0000
Lube Oil Cost : 7564735.9650
Repair Cost : 177779693.2629
Equiv PTO HP : 110
Field Efficiency : 80.0000
Amount : 0.1473
Operating Cost : 1132821923.76
Alloc OH Cost : 755588437.93
Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a
Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers
Input Details
Market Value : 16000.00
Salvage Value : 1400.00
Cap Recov Cost : 1948.4181
THI Cost : 49.7167
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.0000
Width : 16.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 81.0268
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 1035.4577
Equiv PTO HP : 110
Field Efficiency : 70.0000
Amount : 0.1473
Operating Cost : 1035.46
Alloc OH Cost : 1998.13
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Operation : Plant, Corn Grain, medium tractor, Example 2(Amount: 500; Date: 12/31/2003
Operation Details
Market Value : 71610.000
Salvage Value : 8966.000
Cap Recov Cost : 43385344545.098
THI Cost : 2789506322.004
Starting Hrs : 750.000
Planned Use Hrs : 500.000
Useful Life Hrs : 7500.000
Horsepower : 280.000
Speed : 10.000
Width : 28.000
Fuel Amount : 615.380
Fuel Price : 2.000
Fuel Cost : 1230.760
Labor Amount : 4825110249.352
Labor Price : 12.000
Labor Cost : 57901322185.557
Lube Oil Amounts : 154096473.362
Lube Oil Price : 8.000
Lube Oil Cost : 462289420.086
Repair Cost : 10864315554.714
Equiv PTO HP : 250.000
Field Efficiency : 155.000
Operating Cost : 69227928391.12
Alloc OH Cost : 46174850867.10
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 81.818
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 9.402
Probable Finish Date : 04/30/2003
Timeliness Penalty Days From Start : 10.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000
Input : Example 1- Tractor, New
Input Details
Market Value : 53610.00
Salvage Value : 7566.00
Cap Recov Cost : 43385342708.4165
THI Cost : 2789506275.9941
Starting Hrs : 0
Planned Use Hrs : 300
Useful Life Hrs : 6000
Horsepower : 140
Speed : 5.0000
Width : 10.0000
Fuel Amount : 615.3800
Fuel Price : 2.0000
Fuel Cost : 1230.7600
Labor Amount : 4825110182.1298
Labor Price : 12.00
Labor Cost : 57901322185.5570
Lube Oil Amounts : 154096473.3620
Lube Oil Price : 3.0000
Lube Oil Cost : 462289420.0860
Repair Cost : 10864314588.2870
Equiv PTO HP : 125
Field Efficiency : 80.0000
Amount : 0.1222
Operating Cost : 69227927424.69
Alloc OH Cost : 46174848984.41
Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a
Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers
Input Details
Market Value : 18000.00
Salvage Value : 1400.00
Cap Recov Cost : 1836.6810
THI Cost : 46.0095
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.0000
Width : 18.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 67.2222
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 966.4272
Equiv PTO HP : 125
Field Efficiency : 75.0000
Amount : 0.1222
Operating Cost : 966.43
Alloc OH Cost : 1882.69
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Operation : Plant, Corn Grain, medium tractor, Example 2(Amount: 500; Date: 12/31/2003
Operation Details
Market Value : 73610.000
Salvage Value : 8966.000
Cap Recov Cost : 2386193850814.110
THI Cost : 153422845225.371
Starting Hrs : 750.000
Planned Use Hrs : 500.000
Useful Life Hrs : 7500.000
Horsepower : 280.000
Speed : 10.000
Width : 30.000
Fuel Amount : 636.705
Fuel Price : 2.000
Fuel Cost : 1273.410
Labor Amount : 265381060077.636
Labor Price : 12.000
Labor Cost : 3184572720205.640
Lube Oil Amounts : 8475306034.911
Lube Oil Price : 8.000
Lube Oil Cost : 25425918104.733
Repair Cost : 597537303322.211
Equiv PTO HP : 280.000
Field Efficiency : 155.000
Operating Cost : 3807535942905.99
Alloc OH Cost : 2539616696039.48
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 90.909
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 8.462
Probable Finish Date : 04/29/2003
Timeliness Penalty Days From Start : 10.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000
Input : Example 1- Tractor, New
Input Details
Market Value : 53610.00
Salvage Value : 7566.00
Cap Recov Cost : 2386193848962.9100
THI Cost : 153422845179.6750
Starting Hrs : 0
Planned Use Hrs : 300
Useful Life Hrs : 6000
Horsepower : 140
Speed : 5.0000
Width : 10.0000
Fuel Amount : 636.7048
Fuel Price : 2.0000
Fuel Cost : 1273.4096
Labor Amount : 265381060017.1360
Labor Price : 12.00
Labor Cost : 3184572720205.6400
Lube Oil Amounts : 8475306034.9109
Lube Oil Price : 3.0000
Lube Oil Cost : 25425918104.7327
Repair Cost : 597537302355.7840
Equiv PTO HP : 140
Field Efficiency : 80.0000
Amount : 0.1100
Operating Cost : 3807535941939.56
Alloc OH Cost : 2539616694142.58
Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a
Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers
Input Details
Market Value : 20000.00
Salvage Value : 1400.00
Cap Recov Cost : 1851.2070
THI Cost : 45.6953
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.0000
Width : 20.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 60.5000
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 966.4272
Equiv PTO HP : 140
Field Efficiency : 75.0000
Amount : 0.1100
Operating Cost : 966.43
Alloc OH Cost : 1896.90
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Operation : Plant, Corn Grain, medium tractor, Example 3(Amount: 1; Date: 12/31/2003
Operation Details
Market Value : 67610.000
Salvage Value : 8966.000
Cap Recov Cost : 5.512
THI Cost : 0.208
Starting Hrs : 750.000
Planned Use Hrs : 500.000
Useful Life Hrs : 7500.000
Horsepower : 280.000
Speed : 10.000
Width : 24.000
Fuel Amount : 1.398
Fuel Price : 2.000
Fuel Cost : 2.796
Labor Amount : 0.370
Labor Price : 12.000
Labor Cost : 2.222
Lube Oil Amounts : 0.006
Lube Oil Price : 8.000
Lube Oil Cost : 0.018
Repair Cost : 2.488
Equiv PTO HP : 200.000
Field Efficiency : 150.000
Operating Cost : 7.52
Alloc OH Cost : 5.72
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 59.394
Planned vs Actual Start Date : 04/21/2002 ; 04/21/2002
Probable Field Days Needed : 0.026
Probable Finish Date : 04/21/2002
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000
Input : Example 1- Tractor, New
Input Details
Market Value : 53610.00
Salvage Value : 7566.00
Cap Recov Cost : 1.6653
THI Cost : 0.1071
Starting Hrs : 0
Planned Use Hrs : 300
Useful Life Hrs : 6000
Horsepower : 140
Speed : 5.0000
Width : 10.0000
Fuel Amount : 1.3978
Fuel Price : 2.0000
Fuel Cost : 2.7956
Labor Amount : 0.1852
Labor Price : 12.00
Labor Cost : 2.2224
Lube Oil Amounts : 0.0059
Lube Oil Price : 3.0000
Lube Oil Cost : 0.0177
Repair Cost : 0.4170
Equiv PTO HP : 100
Field Efficiency : 80.0000
Amount : 0.1684
Operating Cost : 5.45
Alloc OH Cost : 1.77
Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a
Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers
Input Details
Market Value : 14000.00
Salvage Value : 1400.00
Cap Recov Cost : 3.8468
THI Cost : 0.1005
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.0000
Width : 14.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.1852
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.0709
Equiv PTO HP : 100
Field Efficiency : 70.0000
Amount : 0.1684
Operating Cost : 2.07
Alloc OH Cost : 3.95
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Operation : Plant, Corn Grain, medium tractor, Example 3(Amount: 1; Date: 12/31/2003
Operation Details
Market Value : 63610.000
Salvage Value : 8966.000
Cap Recov Cost : 4.079
THI Cost : 0.129
Starting Hrs : 750.000
Planned Use Hrs : 500.000
Useful Life Hrs : 7500.000
Horsepower : 280.000
Speed : 10.000
Width : 20.000
Fuel Amount : 1.630
Fuel Price : 2.000
Fuel Cost : 3.259
Labor Amount : 0.303
Labor Price : 12.000
Labor Cost : 0.524
Lube Oil Amounts : 0.001
Lube Oil Price : 8.000
Lube Oil Cost : 0.004
Repair Cost : 2.169
Equiv PTO HP : 140.000
Field Efficiency : 150.000
Operating Cost : 5.96
Alloc OH Cost : 4.21
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 42.424
Planned vs Actual Start Date : 04/21/2002 ; 04/21/2002
Probable Field Days Needed : 0.036
Probable Finish Date : 04/21/2002
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000
Input : Example 1- Tractor, New
Input Details
Market Value : 53610.00
Salvage Value : 7566.00
Cap Recov Cost : 0.3925
THI Cost : 0.0252
Starting Hrs : 0
Planned Use Hrs : 300
Useful Life Hrs : 6000
Horsepower : 140
Speed : 5.0000
Width : 10.0000
Fuel Amount : 1.6296
Fuel Price : 2.0000
Fuel Cost : 3.2592
Labor Amount : 0.0437
Labor Price : 12.00
Labor Cost : 0.5239
Lube Oil Amounts : 0.0014
Lube Oil Price : 3.0000
Lube Oil Cost : 0.0042
Repair Cost : 0.0983
Equiv PTO HP : 70
Field Efficiency : 80.0000
Amount : 0.2357
Operating Cost : 3.89
Alloc OH Cost : 0.42
Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a
Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers
Input Details
Market Value : 10000.00
Salvage Value : 1400.00
Cap Recov Cost : 3.6867
THI Cost : 0.1040
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.0000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2593
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.0709
Equiv PTO HP : 70
Field Efficiency : 70.0000
Amount : 0.2357
Operating Cost : 2.07
Alloc OH Cost : 3.79
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Operation : Plant, Corn Grain, medium tractor, Example 3(Amount: 1; Date: 12/31/2003
Operation Details
Market Value : 65610.000
Salvage Value : 8966.000
Cap Recov Cost : 3.857
THI Cost : 0.107
Starting Hrs : 750.000
Planned Use Hrs : 500.000
Useful Life Hrs : 7500.000
Horsepower : 280.000
Speed : 10.000
Width : 22.000
Fuel Amount : 1.484
Fuel Price : 2.000
Fuel Cost : 2.967
Labor Amount : 0.225
Labor Price : 12.000
Labor Cost : 0.103
Lube Oil Amounts : 0.000
Lube Oil Price : 8.000
Lube Oil Cost : 0.001
Repair Cost : 2.090
Equiv PTO HP : 170.000
Field Efficiency : 150.000
Operating Cost : 5.16
Alloc OH Cost : 3.96
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 50.909
Planned vs Actual Start Date : 04/21/2002 ; 04/21/2002
Probable Field Days Needed : 0.030
Probable Finish Date : 04/21/2002
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000
Input : Example 1- Tractor, New
Input Details
Market Value : 53610.00
Salvage Value : 7566.00
Cap Recov Cost : 0.0771
THI Cost : 0.0050
Starting Hrs : 0
Planned Use Hrs : 300
Useful Life Hrs : 6000
Horsepower : 140
Speed : 5.0000
Width : 10.0000
Fuel Amount : 1.4837
Fuel Price : 2.0000
Fuel Cost : 2.9674
Labor Amount : 0.0086
Labor Price : 12.00
Labor Cost : 0.1029
Lube Oil Amounts : 0.0003
Lube Oil Price : 3.0000
Lube Oil Cost : 0.0008
Repair Cost : 0.0193
Equiv PTO HP : 85
Field Efficiency : 80.0000
Amount : 0.1964
Operating Cost : 3.09
Alloc OH Cost : 0.08
Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a
Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers
Input Details
Market Value : 12000.00
Salvage Value : 1400.00
Cap Recov Cost : 3.7801
THI Cost : 0.1020
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.0000
Width : 12.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2161
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.0709
Equiv PTO HP : 85
Field Efficiency : 70.0000
Amount : 0.1964
Operating Cost : 2.07
Alloc OH Cost : 3.88
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Operation : Plant, Corn Grain, medium tractor, Example 3(Amount: 1; Date: 12/31/2003
Operation Details
Market Value : 69610.000
Salvage Value : 8966.000
Cap Recov Cost : 3.908
THI Cost : 0.100
Starting Hrs : 750.000
Planned Use Hrs : 500.000
Useful Life Hrs : 7500.000
Horsepower : 280.000
Speed : 10.000
Width : 26.000
Fuel Amount : 1.313
Fuel Price : 2.000
Fuel Cost : 2.627
Labor Amount : 0.163
Labor Price : 12.000
Labor Cost : 0.015
Lube Oil Amounts : 0.000
Lube Oil Price : 8.000
Lube Oil Cost : 0.000
Repair Cost : 2.074
Equiv PTO HP : 220.000
Field Efficiency : 150.000
Operating Cost : 4.72
Alloc OH Cost : 4.01
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 67.879
Planned vs Actual Start Date : 04/21/2002 ; 04/21/2002
Probable Field Days Needed : 0.023
Probable Finish Date : 04/21/2002
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000
Input : Example 1- Tractor, New
Input Details
Market Value : 53610.00
Salvage Value : 7566.00
Cap Recov Cost : 0.0114
THI Cost : 0.0007
Starting Hrs : 0
Planned Use Hrs : 300
Useful Life Hrs : 6000
Horsepower : 140
Speed : 5.0000
Width : 10.0000
Fuel Amount : 1.3133
Fuel Price : 2.0000
Fuel Cost : 2.6266
Labor Amount : 0.0013
Labor Price : 12.00
Labor Cost : 0.0152
Lube Oil Amounts : 0.0000
Lube Oil Price : 3.0000
Lube Oil Cost : 0.0001
Repair Cost : 0.0028
Equiv PTO HP : 110
Field Efficiency : 80.0000
Amount : 0.1473
Operating Cost : 2.64
Alloc OH Cost : 0.01
Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a
Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers
Input Details
Market Value : 16000.00
Salvage Value : 1400.00
Cap Recov Cost : 3.8968
THI Cost : 0.0994
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.0000
Width : 16.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.1621
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.0709
Equiv PTO HP : 110
Field Efficiency : 70.0000
Amount : 0.1473
Operating Cost : 2.07
Alloc OH Cost : 4.00
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Operation : Plant, Corn Grain, medium tractor, Example 3(Amount: 1; Date: 12/31/2003
Operation Details
Market Value : 71610.000
Salvage Value : 8966.000
Cap Recov Cost : 3.675
THI Cost : 0.092
Starting Hrs : 750.000
Planned Use Hrs : 500.000
Useful Life Hrs : 7500.000
Horsepower : 280.000
Speed : 10.000
Width : 28.000
Fuel Amount : 1.231
Fuel Price : 2.000
Fuel Cost : 2.462
Labor Amount : 0.135
Labor Price : 12.000
Labor Cost : 0.002
Lube Oil Amounts : 0.000
Lube Oil Price : 8.000
Lube Oil Cost : 0.000
Repair Cost : 1.933
Equiv PTO HP : 250.000
Field Efficiency : 155.000
Operating Cost : 4.40
Alloc OH Cost : 3.77
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 81.818
Planned vs Actual Start Date : 04/21/2002 ; 04/21/2002
Probable Field Days Needed : 0.019
Probable Finish Date : 04/21/2002
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000
Input : Example 1- Tractor, New
Input Details
Market Value : 53610.00
Salvage Value : 7566.00
Cap Recov Cost : 0.0014
THI Cost : 0.0001
Starting Hrs : 0
Planned Use Hrs : 300
Useful Life Hrs : 6000
Horsepower : 140
Speed : 5.0000
Width : 10.0000
Fuel Amount : 1.2308
Fuel Price : 2.0000
Fuel Cost : 2.4615
Labor Amount : 0.0002
Labor Price : 12.00
Labor Cost : 0.0019
Lube Oil Amounts : 0.0000
Lube Oil Price : 3.0000
Lube Oil Cost : 0.0000
Repair Cost : 0.0003
Equiv PTO HP : 125
Field Efficiency : 80.0000
Amount : 0.1222
Operating Cost : 2.46
Alloc OH Cost : 0.00
Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a
Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers
Input Details
Market Value : 18000.00
Salvage Value : 1400.00
Cap Recov Cost : 3.6734
THI Cost : 0.0920
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.0000
Width : 18.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.1344
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 1.9329
Equiv PTO HP : 125
Field Efficiency : 75.0000
Amount : 0.1222
Operating Cost : 1.93
Alloc OH Cost : 3.77
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Operation : Plant, Corn Grain, medium tractor, Example 3(Amount: 1; Date: 12/31/2003
Operation Details
Market Value : 73610.000
Salvage Value : 8966.000
Cap Recov Cost : 3.703
THI Cost : 0.091
Starting Hrs : 750.000
Planned Use Hrs : 500.000
Useful Life Hrs : 7500.000
Horsepower : 280.000
Speed : 10.000
Width : 30.000
Fuel Amount : 1.273
Fuel Price : 2.000
Fuel Cost : 2.547
Labor Amount : 0.121
Labor Price : 12.000
Labor Cost : 0.000
Lube Oil Amounts : 0.000
Lube Oil Price : 8.000
Lube Oil Cost : 0.000
Repair Cost : 1.933
Equiv PTO HP : 280.000
Field Efficiency : 155.000
Operating Cost : 4.48
Alloc OH Cost : 3.79
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 90.909
Planned vs Actual Start Date : 04/21/2002 ; 04/21/2002
Probable Field Days Needed : 0.017
Probable Finish Date : 04/21/2002
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000
Input : Example 1- Tractor, New
Input Details
Market Value : 53610.00
Salvage Value : 7566.00
Cap Recov Cost : 0.0002
THI Cost : 0.0000
Starting Hrs : 0
Planned Use Hrs : 300
Useful Life Hrs : 6000
Horsepower : 140
Speed : 5.0000
Width : 10.0000
Fuel Amount : 1.2734
Fuel Price : 2.0000
Fuel Cost : 2.5468
Labor Amount : 0.0000
Labor Price : 12.00
Labor Cost : 0.0002
Lube Oil Amounts : 0.0000
Lube Oil Price : 3.0000
Lube Oil Cost : 0.0000
Repair Cost : 0.0000
Equiv PTO HP : 140
Field Efficiency : 80.0000
Amount : 0.1100
Operating Cost : 2.55
Alloc OH Cost : 0.00
Description : These calculations can be verified using the Hallam et al reference as follows: Fuel : page 5-31, Oil : page 5-32, Repair : pages 5-14 to 5-16, Capital Recovery : page 7-7. V200a
Input : Grain Drill, Most Common Spacing, Plain, 15-17 Openers
Input Details
Market Value : 20000.00
Salvage Value : 1400.00
Cap Recov Cost : 3.7024
THI Cost : 0.0914
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.0000
Width : 20.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.1210
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 1.9329
Equiv PTO HP : 140
Field Efficiency : 75.0000
Amount : 0.1100
Operating Cost : 1.93
Alloc OH Cost : 3.79
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Operation : Plant, Soybeans -for deletion -don not use-(Amount: 1; Date: 12/31/2003
Operation Details
Market Value : 99300.000
Salvage Value : 9900.000
Cap Recov Cost : 11.558
THI Cost : 0.595
Starting Hrs : 6750.000
Planned Use Hrs : 700.000
Useful Life Hrs : 13500.000
Horsepower : 290.000
Speed : 25.500
Width : 18.000
Fuel Amount : 2.457
Fuel Price : 2.000
Fuel Cost : 4.913
Labor Amount : 0.606
Labor Price : 12.000
Labor Cost : 3.957
Lube Oil Amounts : 0.011
Lube Oil Price : 10.000
Lube Oil Cost : 0.056
Repair Cost : 7.690
Equiv PTO HP : 200.000
Field Efficiency : 164.000
Operating Cost : 16.62
Alloc OH Cost : 12.15
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 34.667
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 0.044
Probable Finish Date : 04/21/2003
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000
Input : Tractor, 2-Wheel Drive, 140-159 PTO HP
Input Details
Market Value : 84100.00
Salvage Value : 8400.00
Cap Recov Cost : 4.3924
THI Cost : 0.4079
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 150
Speed : 20.0000
Width : 10.0000
Fuel Amount : 2.4566
Fuel Price : 2.0000
Fuel Cost : 4.9132
Labor Amount : 0.3173
Labor Price : 12.00
Labor Cost : 3.9570
Lube Oil Amounts : 0.0107
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0558
Repair Cost : 3.8381
Equiv PTO HP : 100
Field Efficiency : 99.0000
Amount : 0.2885
Operating Cost : 12.76
Alloc OH Cost : 4.80
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Input : Planter, Row Crop, with Fertilizer Attachment, 4-row
Input Details
Market Value : 15200.00
Salvage Value : 1500.00
Cap Recov Cost : 7.1654
THI Cost : 0.1868
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.5000
Width : 8.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2885
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 3.8522
Equiv PTO HP : 100
Field Efficiency : 65.0000
Amount : 0.2885
Operating Cost : 3.85
Alloc OH Cost : 7.35
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Operation : Plant, Soybeans -for deletion -don not use-(Amount: 1; Date: 12/31/2003
Operation Details
Market Value : 92000.000
Salvage Value : 9900.000
Cap Recov Cost : 10.125
THI Cost : 0.547
Starting Hrs : 6750.000
Planned Use Hrs : 700.000
Useful Life Hrs : 13500.000
Horsepower : 270.000
Speed : 25.500
Width : 18.000
Fuel Amount : 2.105
Fuel Price : 2.000
Fuel Cost : 4.210
Labor Amount : 0.606
Labor Price : 12.000
Labor Cost : 3.957
Lube Oil Amounts : 0.010
Lube Oil Price : 10.000
Lube Oil Cost : 0.050
Repair Cost : 6.900
Equiv PTO HP : 170.000
Field Efficiency : 164.000
Operating Cost : 15.12
Alloc OH Cost : 10.67
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 34.667
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 0.044
Probable Finish Date : 04/21/2003
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000
Input : Tractor, 2-Wheel Drive, 140-159 PTO HP
Input Details
Market Value : 79000.00
Salvage Value : 8400.00
Cap Recov Cost : 4.1032
THI Cost : 0.3850
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 130
Speed : 20.0000
Width : 10.0000
Fuel Amount : 2.1052
Fuel Price : 2.0000
Fuel Cost : 4.2105
Labor Amount : 0.3173
Labor Price : 12.00
Labor Cost : 3.9570
Lube Oil Amounts : 0.0095
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0495
Repair Cost : 3.6053
Equiv PTO HP : 85
Field Efficiency : 99.0000
Amount : 0.2885
Operating Cost : 11.82
Alloc OH Cost : 4.49
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Input : Planter, Row Crop, with Fertilizer Attachment, 4-row
Input Details
Market Value : 13000.00
Salvage Value : 1500.00
Cap Recov Cost : 6.0220
THI Cost : 0.1620
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.5000
Width : 8.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2885
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 3.2946
Equiv PTO HP : 85
Field Efficiency : 65.0000
Amount : 0.2885
Operating Cost : 3.29
Alloc OH Cost : 6.18
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Operation : Plant, Soybeans -for deletion -don not use-(Amount: 1; Date: 12/31/2003
Operation Details
Market Value : 101100.000
Salvage Value : 9900.000
Cap Recov Cost : 6.245
THI Cost : 0.216
Starting Hrs : 6750.000
Planned Use Hrs : 700.000
Useful Life Hrs : 13500.000
Horsepower : 290.000
Speed : 25.500
Width : 22.000
Fuel Amount : 1.742
Fuel Price : 2.000
Fuel Cost : 3.484
Labor Amount : 0.253
Labor Price : 12.000
Labor Cost : 0.761
Lube Oil Amounts : 0.002
Lube Oil Price : 10.000
Lube Oil Cost : 0.011
Repair Cost : 3.610
Equiv PTO HP : 220.000
Field Efficiency : 164.000
Operating Cost : 7.87
Alloc OH Cost : 6.46
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 52.000
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 0.030
Probable Finish Date : 04/21/2003
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000
Input : Tractor, 2-Wheel Drive, 140-159 PTO HP
Input Details
Market Value : 84100.00
Salvage Value : 8400.00
Cap Recov Cost : 0.8447
THI Cost : 0.0785
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 150
Speed : 20.0000
Width : 10.0000
Fuel Amount : 1.7421
Fuel Price : 2.0000
Fuel Cost : 3.4841
Labor Amount : 0.0610
Labor Price : 12.00
Labor Cost : 0.7610
Lube Oil Amounts : 0.0021
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0107
Repair Cost : 0.7381
Equiv PTO HP : 110
Field Efficiency : 99.0000
Amount : 0.1923
Operating Cost : 4.99
Alloc OH Cost : 0.92
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Input : Planter, Row Crop, with Fertilizer Attachment, 4-row
Input Details
Market Value : 17000.00
Salvage Value : 1500.00
Cap Recov Cost : 5.4006
THI Cost : 0.1380
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.5000
Width : 12.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.1923
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.8722
Equiv PTO HP : 110
Field Efficiency : 65.0000
Amount : 0.1923
Operating Cost : 2.87
Alloc OH Cost : 5.54
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Operation : Plant, Soybeans -for deletion -don not use-(Amount: 1; Date: 12/31/2003
Operation Details
Market Value : 106000.000
Salvage Value : 9900.000
Cap Recov Cost : 4.152
THI Cost : 0.313
Starting Hrs : 6750.000
Planned Use Hrs : 700.000
Useful Life Hrs : 13500.000
Horsepower : 310.000
Speed : 25.500
Width : 22.000
Fuel Amount : 1.825
Fuel Price : 2.000
Fuel Cost : 3.649
Labor Amount : 0.249
Labor Price : 12.000
Labor Cost : 2.638
Lube Oil Amounts : 0.008
Lube Oil Price : 10.000
Lube Oil Cost : 0.041
Repair Cost : 3.260
Equiv PTO HP : 220.000
Field Efficiency : 164.000
Operating Cost : 9.59
Alloc OH Cost : 4.47
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 52.000
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 0.030
Probable Finish Date : 04/21/2003
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000
Input : Tractor, 2-Wheel Drive, 140-159 PTO HP
Input Details
Market Value : 89000.00
Salvage Value : 8400.00
Cap Recov Cost : 3.1135
THI Cost : 0.2867
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 170
Speed : 20.0000
Width : 10.0000
Fuel Amount : 1.8246
Fuel Price : 2.0000
Fuel Cost : 3.6491
Labor Amount : 0.2115
Labor Price : 12.00
Labor Cost : 2.6380
Lube Oil Amounts : 0.0080
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0414
Repair Cost : 2.7078
Equiv PTO HP : 110
Field Efficiency : 99.0000
Amount : 0.1923
Operating Cost : 9.04
Alloc OH Cost : 3.40
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Input : Planter, Row Crop, with Fertilizer Attachment, 4-row
Input Details
Market Value : 17000.00
Salvage Value : 1500.00
Cap Recov Cost : 1.0386
THI Cost : 0.0265
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.5000
Width : 12.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.0370
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 0.5524
Equiv PTO HP : 110
Field Efficiency : 65.0000
Amount : 0.1923
Operating Cost : 0.55
Alloc OH Cost : 1.07
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Operation : Plant, Soybeans -for deletion -don not use-(Amount: 1; Date: 12/31/2003
Operation Details
Market Value : 108000.000
Salvage Value : 9900.000
Cap Recov Cost : 5.736
THI Cost : 0.178
Starting Hrs : 6750.000
Planned Use Hrs : 700.000
Useful Life Hrs : 13500.000
Horsepower : 310.000
Speed : 25.500
Width : 24.000
Fuel Amount : 1.696
Fuel Price : 2.000
Fuel Cost : 3.391
Labor Amount : 0.200
Labor Price : 12.000
Labor Cost : 0.435
Lube Oil Amounts : 0.001
Lube Oil Price : 10.000
Lube Oil Cost : 0.007
Repair Cost : 3.198
Equiv PTO HP : 250.000
Field Efficiency : 164.000
Operating Cost : 7.03
Alloc OH Cost : 5.91
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 60.667
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 0.025
Probable Finish Date : 04/21/2003
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000
Input : Tractor, 2-Wheel Drive, 140-159 PTO HP
Input Details
Market Value : 89000.00
Salvage Value : 8400.00
Cap Recov Cost : 0.5132
THI Cost : 0.0473
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 170
Speed : 20.0000
Width : 10.0000
Fuel Amount : 1.6955
Fuel Price : 2.0000
Fuel Cost : 3.3911
Labor Amount : 0.0349
Labor Price : 12.00
Labor Cost : 0.4348
Lube Oil Amounts : 0.0013
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0068
Repair Cost : 0.4463
Equiv PTO HP : 125
Field Efficiency : 99.0000
Amount : 0.1648
Operating Cost : 4.28
Alloc OH Cost : 0.56
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Input : Planter, Row Crop, with Fertilizer Attachment, 4-row
Input Details
Market Value : 19000.00
Salvage Value : 1500.00
Cap Recov Cost : 5.2231
THI Cost : 0.1311
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.5000
Width : 14.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.1648
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.7516
Equiv PTO HP : 125
Field Efficiency : 65.0000
Amount : 0.1648
Operating Cost : 2.75
Alloc OH Cost : 5.35
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Operation : Plant, Soybeans -for deletion -don not use-(Amount: 1; Date: 12/31/2003
Operation Details
Market Value : 113000.000
Salvage Value : 9900.000
Cap Recov Cost : 3.692
THI Cost : 0.280
Starting Hrs : 6750.000
Planned Use Hrs : 700.000
Useful Life Hrs : 13500.000
Horsepower : 330.000
Speed : 25.500
Width : 24.000
Fuel Amount : 1.764
Fuel Price : 2.000
Fuel Cost : 3.529
Labor Amount : 0.208
Labor Price : 12.000
Labor Cost : 2.261
Lube Oil Amounts : 0.008
Lube Oil Price : 10.000
Lube Oil Cost : 0.039
Repair Cost : 2.905
Equiv PTO HP : 250.000
Field Efficiency : 164.000
Operating Cost : 8.73
Alloc OH Cost : 3.97
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 60.667
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 0.025
Probable Finish Date : 04/21/2003
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000
Input : Tractor, 2-Wheel Drive, 140-159 PTO HP
Input Details
Market Value : 94000.00
Salvage Value : 8400.00
Cap Recov Cost : 2.8307
THI Cost : 0.2586
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 190
Speed : 20.0000
Width : 10.0000
Fuel Amount : 1.7644
Fuel Price : 2.0000
Fuel Cost : 3.5289
Labor Amount : 0.1813
Labor Price : 12.00
Labor Cost : 2.2612
Lube Oil Amounts : 0.0075
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0391
Repair Cost : 2.4514
Equiv PTO HP : 125
Field Efficiency : 99.0000
Amount : 0.1648
Operating Cost : 8.28
Alloc OH Cost : 3.09
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Input : Planter, Row Crop, with Fertilizer Attachment, 4-row
Input Details
Market Value : 19000.00
Salvage Value : 1500.00
Cap Recov Cost : 0.8609
THI Cost : 0.0216
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.5000
Width : 14.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.0272
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 0.4536
Equiv PTO HP : 125
Field Efficiency : 65.0000
Amount : 0.1648
Operating Cost : 0.45
Alloc OH Cost : 0.88
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Operation : Plant, Soybeans -for deletion -don not use-(Amount: 1; Date: 12/31/2003
Operation Details
Market Value : 115000.000
Salvage Value : 9900.000
Cap Recov Cost : 5.105
THI Cost : 0.152
Starting Hrs : 6750.000
Planned Use Hrs : 700.000
Useful Life Hrs : 13500.000
Horsepower : 330.000
Speed : 25.500
Width : 26.000
Fuel Amount : 1.542
Fuel Price : 2.000
Fuel Cost : 3.084
Labor Amount : 0.158
Labor Price : 12.000
Labor Cost : 0.303
Lube Oil Amounts : 0.001
Lube Oil Price : 10.000
Lube Oil Cost : 0.005
Repair Cost : 2.799
Equiv PTO HP : 280.000
Field Efficiency : 169.000
Operating Cost : 6.19
Alloc OH Cost : 5.26
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 74.667
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 0.021
Probable Finish Date : 04/21/2003
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000
Input : Tractor, 2-Wheel Drive, 140-159 PTO HP
Input Details
Market Value : 94000.00
Salvage Value : 8400.00
Cap Recov Cost : 0.3791
THI Cost : 0.0346
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 190
Speed : 20.0000
Width : 10.0000
Fuel Amount : 1.5420
Fuel Price : 2.0000
Fuel Cost : 3.0840
Labor Amount : 0.0243
Labor Price : 12.00
Labor Cost : 0.3028
Lube Oil Amounts : 0.0010
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0052
Repair Cost : 0.3283
Equiv PTO HP : 140
Field Efficiency : 99.0000
Amount : 0.1339
Operating Cost : 3.72
Alloc OH Cost : 0.41
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Input : Planter, Row Crop, with Fertilizer Attachment, 4-row
Input Details
Market Value : 21000.00
Salvage Value : 1500.00
Cap Recov Cost : 4.7264
THI Cost : 0.1170
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.5000
Width : 16.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.1339
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.4710
Equiv PTO HP : 140
Field Efficiency : 70.0000
Amount : 0.1339
Operating Cost : 2.47
Alloc OH Cost : 4.84
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Operation : Plant, Soybeans -for deletion -don not use-(Amount: 1; Date: 12/31/2003
Operation Details
Market Value : 120000.000
Salvage Value : 9900.000
Cap Recov Cost : 3.065
THI Cost : 0.236
Starting Hrs : 6750.000
Planned Use Hrs : 700.000
Useful Life Hrs : 13500.000
Horsepower : 350.000
Speed : 25.500
Width : 26.000
Fuel Amount : 1.597
Fuel Price : 2.000
Fuel Cost : 3.194
Labor Amount : 0.165
Labor Price : 12.000
Labor Cost : 1.837
Lube Oil Amounts : 0.007
Lube Oil Price : 10.000
Lube Oil Cost : 0.035
Repair Cost : 2.429
Equiv PTO HP : 280.000
Field Efficiency : 169.000
Operating Cost : 7.49
Alloc OH Cost : 3.30
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 74.667
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 0.021
Probable Finish Date : 04/21/2003
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000
Input : Tractor, 2-Wheel Drive, 140-159 PTO HP
Input Details
Market Value : 99000.00
Salvage Value : 8400.00
Cap Recov Cost : 2.4315
THI Cost : 0.2205
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 210
Speed : 20.0000
Width : 10.0000
Fuel Amount : 1.5968
Fuel Price : 2.0000
Fuel Cost : 3.1936
Labor Amount : 0.1473
Labor Price : 12.00
Labor Cost : 1.8372
Lube Oil Amounts : 0.0067
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0347
Repair Cost : 2.0977
Equiv PTO HP : 140
Field Efficiency : 99.0000
Amount : 0.1339
Operating Cost : 7.16
Alloc OH Cost : 2.65
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Input : Planter, Row Crop, with Fertilizer Attachment, 4-row
Input Details
Market Value : 21000.00
Salvage Value : 1500.00
Cap Recov Cost : 0.6330
THI Cost : 0.0157
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.5000
Width : 16.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.0179
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 0.3309
Equiv PTO HP : 140
Field Efficiency : 70.0000
Amount : 0.1339
Operating Cost : 0.33
Alloc OH Cost : 0.65
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Operation : Plant, Soybeans -for deletion -don not use-(Amount: 1; Date: 12/31/2003
Operation Details
Market Value : 122000.000
Salvage Value : 9900.000
Cap Recov Cost : 4.920
THI Cost : 0.140
Starting Hrs : 6750.000
Planned Use Hrs : 700.000
Useful Life Hrs : 13500.000
Horsepower : 350.000
Speed : 25.500
Width : 28.000
Fuel Amount : 1.517
Fuel Price : 2.000
Fuel Cost : 3.034
Labor Amount : 0.137
Labor Price : 12.000
Labor Cost : 0.219
Lube Oil Amounts : 0.001
Lube Oil Price : 10.000
Lube Oil Cost : 0.004
Repair Cost : 2.655
Equiv PTO HP : 310.000
Field Efficiency : 169.000
Operating Cost : 5.91
Alloc OH Cost : 5.06
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 84.000
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 0.018
Probable Finish Date : 04/21/2003
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000
Input : Tractor, 2-Wheel Drive, 140-159 PTO HP
Input Details
Market Value : 99000.00
Salvage Value : 8400.00
Cap Recov Cost : 0.2895
THI Cost : 0.0263
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 210
Speed : 20.0000
Width : 10.0000
Fuel Amount : 1.5168
Fuel Price : 2.0000
Fuel Cost : 3.0336
Labor Amount : 0.0175
Labor Price : 12.00
Labor Cost : 0.2187
Lube Oil Amounts : 0.0008
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0041
Repair Cost : 0.2497
Equiv PTO HP : 155
Field Efficiency : 99.0000
Amount : 0.1190
Operating Cost : 3.51
Alloc OH Cost : 0.32
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Input : Planter, Row Crop, with Fertilizer Attachment, 4-row
Input Details
Market Value : 23000.00
Salvage Value : 1500.00
Cap Recov Cost : 4.6302
THI Cost : 0.1133
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.5000
Width : 18.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.1190
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.4056
Equiv PTO HP : 155
Field Efficiency : 70.0000
Amount : 0.1190
Operating Cost : 2.41
Alloc OH Cost : 4.74
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Operation : Plant, Soybeans -for deletion -don not use-(Amount: 1; Date: 12/31/2003
Operation Details
Market Value : 127000.000
Salvage Value : 9900.000
Cap Recov Cost : 2.830
THI Cost : 0.219
Starting Hrs : 6750.000
Planned Use Hrs : 700.000
Useful Life Hrs : 13500.000
Horsepower : 370.000
Speed : 25.500
Width : 28.000
Fuel Amount : 1.565
Fuel Price : 2.000
Fuel Cost : 3.129
Labor Amount : 0.145
Labor Price : 12.000
Labor Cost : 1.633
Lube Oil Amounts : 0.006
Lube Oil Price : 10.000
Lube Oil Cost : 0.033
Repair Cost : 2.245
Equiv PTO HP : 310.000
Field Efficiency : 169.000
Operating Cost : 7.04
Alloc OH Cost : 3.05
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 84.000
Planned vs Actual Start Date : 04/21/2003 ; 04/21/2003
Probable Field Days Needed : 0.018
Probable Finish Date : 04/21/2003
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000
Input : Tractor, 2-Wheel Drive, 140-159 PTO HP
Input Details
Market Value : 104000.00
Salvage Value : 8400.00
Cap Recov Cost : 2.2783
THI Cost : 0.2053
Starting Hrs : 6000
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 230
Speed : 20.0000
Width : 10.0000
Fuel Amount : 1.5646
Fuel Price : 2.0000
Fuel Cost : 3.1292
Labor Amount : 0.1310
Labor Price : 12.00
Labor Cost : 1.6331
Lube Oil Amounts : 0.0064
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0334
Repair Cost : 1.9588
Equiv PTO HP : 155
Field Efficiency : 99.0000
Amount : 0.1190
Operating Cost : 6.75
Alloc OH Cost : 2.48
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Input : Planter, Row Crop, with Fertilizer Attachment, 4-row
Input Details
Market Value : 23000.00
Salvage Value : 1500.00
Cap Recov Cost : 0.5512
THI Cost : 0.0135
Starting Hrs : 750
Planned Use Hrs : 200
Useful Life Hrs : 1500
Horsepower : 140
Speed : 5.5000
Width : 18.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.0142
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 0.2864
Equiv PTO HP : 155
Field Efficiency : 70.0000
Amount : 0.1190
Operating Cost : 0.29
Alloc OH Cost : 0.56
Description : Documentation for this data can be found in a DevTreks Machinery Costs tutorial.
Operation : Test operation(Amount: 1; Date: 12/31/2009
Operation Details
Market Value : 124000.000
Salvage Value : 12750.000
Cap Recov Cost : 7.360
THI Cost : 0.154
Starting Hrs : 1000.000
Planned Use Hrs : 600.000
Useful Life Hrs : 14000.000
Horsepower : 300.000
Speed : 24.500
Width : 20.000
Fuel Amount : 2.497
Fuel Price : 0.730
Fuel Cost : 1.823
Labor Amount : 0.431
Labor Price : 12.400
Labor Cost : 2.675
Lube Oil Amounts : 0.008
Lube Oil Price : 10.000
Lube Oil Cost : 0.040
Repair Cost : 3.911
Equiv PTO HP : 280.000
Field Efficiency : 1.840
Operating Cost : 8.45
Alloc OH Cost : 7.51
Labor Available (hours per day) : 10.000
Area Covered (ac/ha per day) : 46.364
Planned vs Actual Start Date : 04/21/2009 ; 04/21/2009
Probable Field Days Needed : 0.033
Probable Finish Date : 04/21/2009
Timeliness Penalty Days From Start : 21.000
Timeliness Penalty (percent) : 0.500
Additional Penalty (percent) : 1.000
Timeliness Penalty Cost ($) : 0.000
Timeliness Penalty Cost Per Hour : 0.000
Input : Tractor, 150 HP, 2009
Input Details
Market Value : 100000.00
Salvage Value : 10000.00
Cap Recov Cost : 2.1389
THI Cost : 0.0687
Starting Hrs : 0
Planned Use Hrs : 500
Useful Life Hrs : 12000
Horsepower : 150
Speed : 20.0000
Width : 10.0000
Fuel Amount : 2.4969
Fuel Price : 0.7300
Fuel Cost : 1.8227
Labor Amount : 0.2157
Labor Price : 12.40
Labor Cost : 2.6745
Lube Oil Amounts : 0.0080
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0402
Repair Cost : 1.8136
Equiv PTO HP : 140
Field Efficiency : 0.9900
Amount : 0.2157
Operating Cost : 6.35
Alloc OH Cost : 2.21
Description :
Input : Test Disk 2009
Input Details
Market Value : 24000.00
Salvage Value : 2750.00
Cap Recov Cost : 5.2211
THI Cost : 0.0849
Starting Hrs : 1000
Planned Use Hrs : 100
Useful Life Hrs : 2000
Horsepower : 150
Speed : 4.5000
Width : 10.0000
Fuel Amount : 0.0000
Fuel Price : 0.0000
Fuel Cost : 0.0000
Labor Amount : 0.2157
Labor Price : 0.00
Labor Cost : 0.0000
Lube Oil Amounts : 0.0000
Lube Oil Price : 5.0000
Lube Oil Cost : 0.0000
Repair Cost : 2.0976
Equiv PTO HP : 140
Field Efficiency : 0.8500
Amount : 0.2157
Operating Cost : 2.10
Alloc OH Cost : 5.31
Description :