Operation Group : Weed Control |
Document Status : underrevision |
Description : Examples of crop operations used to explain commodity cost and return estimates. |
Label : 4.2.1 |
Operation Type : 86 |
Is Price List? : False |
Operation |
Date Applied
|
Label 1
|
Label 2
|
Amount
|
Eff. Life
|
Salv. Value
|
Incent. Amount
|
Incent. Rate
|
Insect Custom Control, alfalfa (8/12/1900 12:00:00 AM)
|
12/31/2003 |
A50105 |
n/a |
1 |
1 |
0.0000 |
0.0000 |
0 |
Operation Unit:acre |
ResourceWeight
|
1 |
Rates (R and N)
|
0.0200 0.0600 |
Description
|
Sample data sets are used in DevTreks tutorials. |
Total Costs - Operation
|
Total Cost
|
Annual Cost
|
Interest Portion
|
Total Operating Costs
|
24.66 |
24.66 |
0.84 |
Total Allocated Overhead Costs
|
0.00 |
0.00 |
0.00 |
Total Capital Costs
|
0.00 |
0.00 |
0.00 |
Total Costs - Operation
|
24.66 |
24.66 |
0.84 |
Total Costs - Operation w. Incentives
|
24.66 |
24.66 |
|
Inputs |
Input Name
|
Date Applied
|
Times
|
Incent. Amount
|
Incent. Rate
|
|
|
|
Carbofuran (Furadan), 4F
|
|
05/31/2003 |
1 |
0.0000 |
0 |
|
|
|
Total Costs - Input
|
Amount
|
Unit
|
Price
|
Total
|
Interest
|
Total Cost
|
Total Operating Costs
|
0.25 |
gallon |
79.3000 |
19.83 |
0.70 |
20.53 |
Total Allocated Overhead Costs
|
0 |
gallon |
79.3000 |
0.00 |
0.00 |
0.00 |
Total Capital Costs
|
0 |
none or n/a |
0.0000 |
0.00 |
0.00 |
0.00 |
Total Costs with Incentives
|
|
|
|
|
|
20.52 |
Description
|
needs description |
Input Name
|
Date Applied
|
Times
|
Incent. Amount
|
Incent. Rate
|
|
|
|
Insecticide application, alfalfa
|
|
05/31/2003 |
1 |
0.0000 |
0 |
|
|
|
Total Costs - Input
|
Amount
|
Unit
|
Price
|
Total
|
Interest
|
Total Cost
|
Total Operating Costs
|
1 |
acre |
4.0000 |
4.00 |
0.14 |
4.14 |
Total Allocated Overhead Costs
|
0 |
acre |
4.0000 |
0.00 |
0.00 |
0.00 |
Total Capital Costs
|
0 |
each |
0.0000 |
0.00 |
0.00 |
0.00 |
Total Costs with Incentives
|
|
|
|
|
|
4.14 |
Description
|
needs description |
Operation |
Date Applied
|
Label 1
|
Label 2
|
Amount
|
Eff. Life
|
Salv. Value
|
Incent. Amount
|
Incent. Rate
|
Weed Control, soybeans (8/12/1900 12:00:00 AM)
|
12/31/2003 |
A50102 |
n/a |
1 |
1 |
0.0000 |
0.0000 |
0 |
Operation Unit:acre |
ResourceWeight
|
1 |
Rates (R and N)
|
0.0200 0.0600 |
Description
|
Sample data sets are used in DevTreks tutorials. |
Total Costs - Operation
|
Total Cost
|
Annual Cost
|
Interest Portion
|
Total Operating Costs
|
21.19 |
21.19 |
0.72 |
Total Allocated Overhead Costs
|
5.35 |
5.35 |
0.18 |
Total Capital Costs
|
0.00 |
0.00 |
0.00 |
Total Costs - Operation
|
26.54 |
26.54 |
0.90 |
Total Costs - Operation w. Incentives
|
26.54 |
26.54 |
|
Inputs |
Input Name
|
Date Applied
|
Times
|
Incent. Amount
|
Incent. Rate
|
|
|
|
Sprayer, Field Crop, Power, Boom-Type, Tractor Mounted, w- 300 gallon Spray
|
|
06/01/2003 |
1 |
0.0000 |
0 |
|
|
|
Total Costs - Input
|
Amount
|
Unit
|
Price
|
Total
|
Interest
|
Total Cost
|
Total Operating Costs
|
0.195 |
hours/acre |
5.1500 |
1.00 |
0.04 |
1.04 |
Total Allocated Overhead Costs
|
0.195 |
hours/acre |
9.8500 |
1.92 |
0.07 |
1.99 |
Total Capital Costs
|
0 |
each |
5890.0000 |
0.00 |
0.00 |
0.00 |
Total Costs with Incentives
|
|
|
|
|
|
3.03 |
Description
|
needs description |
Input Name
|
Date Applied
|
Times
|
Incent. Amount
|
Incent. Rate
|
|
|
|
Tractor, 2-Wheel Drive, 140-159 PTO HP
|
|
06/01/2003 |
1 |
0.0000 |
0 |
|
|
|
Total Costs - Input
|
Amount
|
Unit
|
Price
|
Total
|
Interest
|
Total Cost
|
Total Operating Costs
|
0.195 |
hours/acre |
44.25 |
8.64 |
0.30 |
8.94 |
Total Allocated Overhead Costs
|
0.195 |
hours/acre |
16.6400 |
3.25 |
0.11 |
3.36 |
Total Capital Costs
|
0 |
each |
84100.0000 |
0.00 |
0.00 |
0.00 |
Total Costs with Incentives
|
|
|
|
|
|
12.31 |
Description
|
needs description |
Input Name
|
Date Applied
|
Times
|
Incent. Amount
|
Incent. Rate
|
|
|
|
Glyphosate (Roundup), 4#-GAL EC
|
|
06/01/2003 |
1 |
0.0000 |
0 |
|
|
|
Total Costs - Input
|
Amount
|
Unit
|
Price
|
Total
|
Interest
|
Total Cost
|
Total Operating Costs
|
0.25 |
gallon |
43.3000 |
10.83 |
0.38 |
11.21 |
Total Allocated Overhead Costs
|
0 |
gallon |
43.3000 |
0.00 |
0.00 |
0.00 |
Total Capital Costs
|
0 |
gallon |
0.0000 |
0.00 |
0.00 |
0.00 |
Total Costs with Incentives
|
|
|
|
|
|
11.20 |
Description
|
needs description |
Operation |
Date Applied
|
Label 1
|
Label 2
|
Amount
|
Eff. Life
|
Salv. Value
|
Incent. Amount
|
Incent. Rate
|
Weed Control, corn grain (8/12/1900 12:00:00 AM)
|
12/31/2003 |
A50101 |
none |
1 |
1 |
0.0000 |
0.0000 |
0 |
Operation Unit:acre |
ResourceWeight
|
1 |
Rates (R and N)
|
0.0200 0.0600 |
Description
|
Sample data sets are used in DevTreks tutorials. |
Total Costs - Operation
|
Total Cost
|
Annual Cost
|
Interest Portion
|
Total Operating Costs
|
19.82 |
19.82 |
0.65 |
Total Allocated Overhead Costs
|
3.19 |
3.19 |
0.11 |
Total Capital Costs
|
0.00 |
0.00 |
0.00 |
Total Costs - Operation
|
23.01 |
23.01 |
0.76 |
Total Costs - Operation w. Incentives
|
23.01 |
23.01 |
|
Inputs |
Input Name
|
Date Applied
|
Times
|
Incent. Amount
|
Incent. Rate
|
|
|
|
Sprayer, Field Crop, Power, Boom-Type, Tractor Mounted, w- 300 gallon Spray
|
|
06/07/2003 |
1 |
0.0000 |
0 |
|
|
|
Total Costs - Input
|
Amount
|
Unit
|
Price
|
Total
|
Interest
|
Total Cost
|
Total Operating Costs
|
0.195 |
hours/acre |
5.1500 |
1.00 |
0.03 |
1.03 |
Total Allocated Overhead Costs
|
0.195 |
hours/acre |
9.8500 |
1.92 |
0.07 |
1.99 |
Total Capital Costs
|
0 |
each |
5890.0000 |
0.00 |
0.00 |
0.00 |
Total Costs with Incentives
|
|
|
|
|
|
3.03 |
Description
|
needs description |
Input Name
|
Date Applied
|
Times
|
Incent. Amount
|
Incent. Rate
|
|
|
|
Tractor, 2-Wheel Drive, 70-89 PTO HP
|
|
06/07/2003 |
1 |
0.0000 |
0 |
|
|
|
Total Costs - Input
|
Amount
|
Unit
|
Price
|
Total
|
Interest
|
Total Cost
|
Total Operating Costs
|
0.195 |
hours/acre |
47.42 |
9.26 |
0.32 |
9.58 |
Total Allocated Overhead Costs
|
0.195 |
hours/acre |
5.9500 |
1.16 |
0.04 |
1.20 |
Total Capital Costs
|
0 |
each |
33600.0000 |
0.00 |
0.00 |
0.00 |
Total Costs with Incentives
|
|
|
|
|
|
10.78 |
Description
|
needs description |
Input Name
|
Date Applied
|
Times
|
Incent. Amount
|
Incent. Rate
|
|
|
|
EPTC (Eptan), 7E-(Eradicane), 6-7#-GAL EC
|
|
06/07/2003 |
1 |
0.0000 |
0 |
|
|
|
Total Costs - Input
|
Amount
|
Unit
|
Price
|
Total
|
Interest
|
Total Cost
|
Total Operating Costs
|
0.25 |
gallon |
35.6000 |
8.90 |
0.30 |
9.20 |
Total Allocated Overhead Costs
|
0 |
gallon |
35.6000 |
0.00 |
0.00 |
0.00 |
Total Capital Costs
|
0 |
none or n/a |
0.0000 |
0.00 |
0.00 |
0.00 |
Total Costs with Incentives
|
|
|
|
|
|
9.20 |
Description
|
needs description |
Operation |
Date Applied
|
Label 1
|
Label 2
|
Amount
|
Eff. Life
|
Salv. Value
|
Incent. Amount
|
Incent. Rate
|
Weed Custom Control, alfalfa (8/12/1900 12:00:00 AM)
|
12/31/2003 |
A50104 |
n/a |
1 |
1 |
0.0000 |
0.0000 |
0 |
Operation Unit:acre |
ResourceWeight
|
1 |
Rates (R and N)
|
0.0200 0.0600 |
Description
|
Sample data sets are used in DevTreks tutorials. |
Total Costs - Operation
|
Total Cost
|
Annual Cost
|
Interest Portion
|
Total Operating Costs
|
63.02 |
63.02 |
2.74 |
Total Allocated Overhead Costs
|
0.00 |
0.00 |
0.00 |
Total Capital Costs
|
0.00 |
0.00 |
0.00 |
Total Costs - Operation
|
63.02 |
63.02 |
2.74 |
Total Costs - Operation w. Incentives
|
63.02 |
63.02 |
|
Inputs |
Input Name
|
Date Applied
|
Times
|
Incent. Amount
|
Incent. Rate
|
|
|
|
2, 4-D, 4#-GAL EC
|
|
03/31/2003 |
1 |
0.0000 |
0 |
|
|
|
Total Costs - Input
|
Amount
|
Unit
|
Price
|
Total
|
Interest
|
Total Cost
|
Total Operating Costs
|
0.63 |
gallon |
15.2000 |
9.58 |
0.44 |
10.02 |
Total Allocated Overhead Costs
|
0 |
gallon |
15.2000 |
0.00 |
0.00 |
0.00 |
Total Capital Costs
|
0 |
none or n/a |
0.0000 |
0.00 |
0.00 |
0.00 |
Total Costs with Incentives
|
|
|
|
|
|
10.01 |
Description
|
needs description |
Input Name
|
Date Applied
|
Times
|
Incent. Amount
|
Incent. Rate
|
|
|
|
Trifluralin (Treflan), 4#-GAL EC
|
|
03/31/2003 |
1 |
0.0000 |
0 |
|
|
|
Total Costs - Input
|
Amount
|
Unit
|
Price
|
Total
|
Interest
|
Total Cost
|
Total Operating Costs
|
1.75 |
gallon |
24.4000 |
42.70 |
1.94 |
44.64 |
Total Allocated Overhead Costs
|
0 |
gallon |
24.4000 |
0.00 |
0.00 |
0.00 |
Total Capital Costs
|
0 |
none or n/a |
0.0000 |
0.00 |
0.00 |
0.00 |
Total Costs with Incentives
|
|
|
|
|
|
44.64 |
Description
|
needs description |
Input Name
|
Date Applied
|
Times
|
Incent. Amount
|
Incent. Rate
|
|
|
|
Herbicide application, alfalfa
|
|
03/31/2003 |
2 |
0.0000 |
0 |
|
|
|
Total Costs - Input
|
Amount
|
Unit
|
Price
|
Total
|
Interest
|
Total Cost
|
Total Operating Costs
|
1 |
acre |
4.0000 |
8.00 |
0.36 |
8.36 |
Total Allocated Overhead Costs
|
0 |
acre |
4.0000 |
0.00 |
0.00 |
0.00 |
Total Capital Costs
|
0 |
each |
0.0000 |
0.00 |
0.00 |
0.00 |
Total Costs with Incentives
|
|
|
|
|
|
8.36 |
Description
|
needs description |
Operation |
Date Applied
|
Label 1
|
Label 2
|
Amount
|
Eff. Life
|
Salv. Value
|
Incent. Amount
|
Incent. Rate
|
Weed Custom Control, corn grain (8/12/1900 12:00:00 AM)
|
12/31/2003 |
A50103 |
none |
1 |
1 |
0.0000 |
0.0000 |
0 |
Operation Unit:acre |
ResourceWeight
|
1 |
Rates (R and N)
|
0.0200 0.0600 |
Description
|
Sample data sets are used in DevTreks tutorials. |
Total Costs - Operation
|
Total Cost
|
Annual Cost
|
Interest Portion
|
Total Operating Costs
|
7.49 |
7.49 |
0.24 |
Total Allocated Overhead Costs
|
0.00 |
0.00 |
0.00 |
Total Capital Costs
|
0.00 |
0.00 |
0.00 |
Total Costs - Operation
|
7.49 |
7.49 |
0.24 |
Total Costs - Operation w. Incentives
|
7.49 |
7.49 |
|
Inputs |
Input Name
|
Date Applied
|
Times
|
Incent. Amount
|
Incent. Rate
|
|
|
|
2,4-D with Custom Application
|
|
06/15/2003 |
1 |
0.0000 |
0 |
|
|
|
Total Costs - Input
|
Amount
|
Unit
|
Price
|
Total
|
Interest
|
Total Cost
|
Total Operating Costs
|
1 |
acre |
7.2500 |
7.25 |
0.24 |
7.49 |
Total Allocated Overhead Costs
|
0 |
acre |
7.2500 |
0.00 |
0.00 |
0.00 |
Total Capital Costs
|
0 |
each |
0.0000 |
0.00 |
0.00 |
0.00 |
Total Costs with Incentives
|
|
|
|
|
|
7.49 |
Description
|
needs description |