Go to BuildTreks Home




Note: Going home clears all of these panels.

Synchronize panels by clicking the panel directional buttons found at the top of the panel.

Synchronize panels by clicking the panel directional buttons found at the top of the panel.

Synchronize panels by clicking the panel directional buttons found at the top of the panel.

Synchronize panels by clicking the panel directional buttons found at the top of the panel.


Select
PackIt
Get
Public Infrastructure Operating Budget

Life Cycle Stock Analyzer Views

Statistical Analysis

Introduction
This tool generates a variety of basic life cycle stock statistics for DevTreks capital budgets and operating budgets.

Calculation View Description
Sample analysis used in a DevTreks tutorial. v210a

Version: 1.7.0

Feedback About commercial/budget/Public Infrastructure Operating Budget/273083901/budgetlcastat1

Step 1 of 3. Make Selections


Date:

Step 2 of 3. Analyze

Relations

Use In Childs?
Overwrite Childs?
Compare Using:
Aggregate Using:

Step 3 of 3. Save

Method 1. Do you wish to save step 2's calculations? These calculations are viewed by opening this particular calculator addin.



Instructions

Step 1

  • Step 1. Base Calculations To Analyze: Make sure the data being analyzed corresponds to either operating budgets or capital budgets.
  • Step 1. Analysis Type: Totals add together the resource stocks being analyzed. Mean and Standard deviationis not available yet.

Step 2

  • Step 2. Use Same Calculator Pack In Descendants?: True to insert or update this same calculator in children.
  • Step 2. What If Tag Name: Instructional videos explaining the use of what-if scenario calculations should be viewed before changing or using this parameter.
  • Step 2. Related Calculators Type: Name of the "Related Calculator Type" found in descendants. Runs calculations using the data found in those descendant linked views. This property takes precedence over the "Base Resoure Calculations to Analyze Type" property.

Step 3

  • Step 3. Save Using: The Save command saves xml data the Save Text command saves csv data.


Reminder: The 'Resource Stock Totals' analyzer requires running the underlying NPV calculator after inserting, deleting, or updating, this linked view (that keeps the NPV calculator's linked views synchronized with these linkedviews).


Current view of document
Public Infrastructure Operating Budget
Budget Group : Public Infrastructure Maintenance
Total Type Total Mean Median Variance Std Dev
Benefit Observations : 1.00
Benefits 575,000.00 575,000.00 575,000.00 0.00 0.00
LCC 575,000.00 575,000.00 575,000.00 0.00 0.00
Unit 322,677.58 322,677.58 322,677.58 0.00 0.00
EAA 11,481.00 11,481.00 11,481.00 0.00 0.00
Cost Observations : 1
OC 87,467.00 87,467.00 87,467.00 0.00 0.00
AOH 0.00 0.00 0.00 0.00 0.00
CAP 0.00 0.00 0.00 0.00 0.00
LCC 87,467.00 87,467.00 87,467.00 0.00 0.00
Unit 87,467.00 87,467.00 87,467.00 0.00 0.00
EAA 0.00 0.00 0.00 0.00 0.00
SubBOrC Name SubBOrC Amount SubBOrC Unit SubBOrC Price SubBOrC Total SubBOrC Unit Total SubBOrC Label
Benefits
WTP Hiking Visitor 5,200.000 visit 126.00 110,350.00 110.35 wtp01
This estimates the willingness to pay from hiking visitors.
Willingness To Pay 12,400.000 visitor 313.00 323,575.00 181,492.23 wtp02
These calculations derive from ...
Habitat Alteration Potential 5,200.000 TE species count equivs 0.00 0.00 0.00 habitat01
This calculation was derived by ...
Nature Education Capital 7,200.000 visitor 115.00 141,075.00 141,075.00 educate01
These calculations derive from ...
Costs
Material 2,078.500 each 128.00 41,664.50 41,664.50 mater01
This cost derives from ...
Labor 2,078.500 hour 138.00 45,802.50 45,802.50 labor01
This cost derives from ...
Budget : Public Infrastructure Operating Budget
Total Type Total Mean Median Variance Std Dev
Benefit Observations : 3.00
Benefits 575,000.00 191,666.67 201,375.00 1,000,176,458.33 31,625.57
LCC 575,000.00 191,666.67 201,375.00 1,000,176,458.33 31,625.57
Unit 322,677.58 107,559.19 90,111.38 2,250,890,458.83 47,443.55
EAA 11,481.00 3,827.00 3,866.50 1,576,822.75 1,255.72
Cost Observations : 3
OC 87,467.00 29,155.67 1,650.00 2,332,723,514.33 48,298.28
AOH 0.00 0.00 0.00 0.00 0.00
CAP 0.00 0.00 0.00 0.00 0.00
LCC 87,467.00 29,155.67 1,650.00 2,332,723,514.33 48,298.28
Unit 87,467.00 29,155.67 1,650.00 2,332,723,514.33 48,298.28
EAA 0.00 0.00 0.00 0.00 0.00
SubBOrC Name SubBOrC Amount SubBOrC Unit SubBOrC Price SubBOrC Total SubBOrC Unit Total SubBOrC Label
Benefits
WTP Hiking Visitor 5,200.000 visit 126.00 110,350.00 110.35 wtp01
This estimates the willingness to pay from hiking visitors.
Willingness To Pay 12,400.000 visitor 313.00 323,575.00 181,492.23 wtp02
These calculations derive from ...
Habitat Alteration Potential 5,200.000 TE species count equivs 0.00 0.00 0.00 habitat01
This calculation was derived by ...
Nature Education Capital 7,200.000 visitor 115.00 141,075.00 141,075.00 educate01
These calculations derive from ...
Costs
Material 2,078.500 each 128.00 41,664.50 41,664.50 mater01
This cost derives from ...
Labor 2,078.500 hour 138.00 45,802.50 45,802.50 labor01
This cost derives from ...
Time Period : 2007 Trailhead Maintenance
Total Type Total Mean Median Variance Std Dev
Benefit Observations : 1.00
Benefits 217,300.00 217,300.00 217,300.00 0.00 0.00
LCC 217,300.00 217,300.00 217,300.00 0.00 0.00
Unit 161,256.10 161,256.10 161,256.10 0.00 0.00
EAA 2,552.00 2,552.00 2,552.00 0.00 0.00
Cost Observations : 1
OC 84,924.00 84,924.00 84,924.00 0.00 0.00
AOH 0.00 0.00 0.00 0.00 0.00
CAP 0.00 0.00 0.00 0.00 0.00
LCC 84,924.00 84,924.00 84,924.00 0.00 0.00
Unit 84,924.00 84,924.00 84,924.00 0.00 0.00
EAA 0.00 0.00 0.00 0.00 0.00
SubBOrC Name SubBOrC Amount SubBOrC Unit SubBOrC Price SubBOrC Total SubBOrC Unit Total SubBOrC Label
Benefits
WTP Hiking Visitor 1,100.000 visit 40.00 22,000.00 22.00 wtp01
This estimates the willingness to pay from hiking visitors.
Willingness To Pay 4,200.000 visitor 122.00 127,100.00 93,034.10 wtp02
These calculations derive from ...
Habitat Alteration Potential 1,100.000 TE species count equivs 0.00 0.00 0.00 habitat01
This calculation was derived by ...
Nature Education Capital 3,100.000 visitor 44.00 68,200.00 68,200.00 educate01
These calculations derive from ...
Costs
Material 2,022.000 each 40.00 40,440.00 40,440.00 mater01
This cost derives from ...
Labor 2,022.000 hour 44.00 44,484.00 44,484.00 labor01
This cost derives from ...
Outcomes
Total Type Total Mean Median Variance Std Dev
Outcome
2007 National Park Trail Benefits 01
Benefit Observations : 1.00
Benefits 104,000.00 104,000.00 104,000.00 0.00 0.00
LCC 104,000.00 104,000.00 104,000.00 0.00 0.00
Unit 104,000.00 104,000.00 104,000.00 0.00 0.00
EAA 0.00 0.00 0.00 0.00 0.00
SubBOrC Name SubBOrC Amount SubBOrC Unit SubBOrC Price SubBOrC Total SubBOrC Unit Total SubBOrC Label
Benefits
WTP Hiking Visitor 0.000 visit 20.00 0.00 0.00 wtp01
This estimates the willingness to pay from hiking visitors.
Willingness To Pay 2,000.000 visitor 61.00 60,000.00 60,000.00 wtp02
These calculations derive from ...
Habitat Alteration Potential 0.000 TE species count equivs 0.00 0.00 0.00 habitat01
This calculation was derived by ...
Nature Education Capital 2,000.000 visitor 22.00 44,000.00 44,000.00 educate01
These calculations derive from ...
Costs
Totals --- --- Total Benefit LCB Benefit Unit Benefit EAA Benefit
Output : 2007 NPS Visitor Trailhead WTP
0.00 0.00 0.00 0.00
Description : Sample analysis used in a DevTreks tutorial. v210a
SubBOrC Name SubBOrC Amount SubBOrC Unit SubBOrC Price SubBOrC Total SubBOrC Unit Total SubBOrC Label
Benefits
WTP Hiking Visitor 0.000 visit 20.00 0.00 0.00 wtp01
This estimates the willingness to pay from hiking visitors.
WTP Visitors to Visitor Center 0.000 each 31.00 0.00 0.00 wtp02
This estimates the willingness to pay from visitors who visit the visitor center.
Habitat Alteration Potential 0.000 TE species count equivs 0.00 0.00 0.00 habitat01
This calculation was derived by ...
Costs
Output : 2007 NPS Visitor Hiker WTP
104,000.00 104,000.00 104,000.00 0.00
Description : Sample analysis used in a DevTreks tutorial. v210a
SubBOrC Name SubBOrC Amount SubBOrC Unit SubBOrC Price SubBOrC Total SubBOrC Unit Total SubBOrC Label
Benefits
Willingness To Pay 2,000.000 visitor 30.00 60,000.00 60,000.00 wtp02
These calculations derive from ...
Nature Education Capital 2,000.000 visitor 22.00 44,000.00 44,000.00 educate01
These calculations derive from ...
Costs
Outcome
2007 National Park Trail Benefits 02
Benefit Observations : 1.00
Benefits 113,300.00 113,300.00 113,300.00 0.00 0.00
LCC 113,300.00 113,300.00 113,300.00 0.00 0.00
Unit 57,256.10 57,256.10 57,256.10 0.00 0.00
EAA 2,552.00 2,552.00 2,552.00 0.00 0.00
SubBOrC Name SubBOrC Amount SubBOrC Unit SubBOrC Price SubBOrC Total SubBOrC Unit Total SubBOrC Label
Benefits
WTP Hiking Visitor 1,100.000 visit 20.00 22,000.00 22.00 wtp01
This estimates the willingness to pay from hiking visitors.
Willingness To Pay 2,200.000 visitor 61.00 67,100.00 33,034.10 wtp02
These calculations derive from ...
Habitat Alteration Potential 1,100.000 TE species count equivs 0.00 0.00 0.00 habitat01
This calculation was derived by ...
Nature Education Capital 1,100.000 visitor 22.00 24,200.00 24,200.00 educate01
These calculations derive from ...
Costs
Totals --- --- Total Benefit LCB Benefit Unit Benefit EAA Benefit
Output : 2007 NPS Visitor Trailhead WTP
56,100.00 56,100.00 56.10 2,552.00
Description : Sample analysis used in a DevTreks tutorial. v210a
SubBOrC Name SubBOrC Amount SubBOrC Unit SubBOrC Price SubBOrC Total SubBOrC Unit Total SubBOrC Label
Benefits
WTP Hiking Visitor 1,100.000 visit 20.00 22,000.00 22.00 wtp01
This estimates the willingness to pay from hiking visitors.
WTP Visitors to Visitor Center 1,100.000 each 31.00 34,100.00 34.10 wtp02
This estimates the willingness to pay from visitors who visit the visitor center.
Habitat Alteration Potential 1,100.000 TE species count equivs 0.00 0.00 0.00 habitat01
This calculation was derived by ...
Costs
Output : 2007 NPS Visitor Hiker WTP
57,200.00 57,200.00 57,200.00 0.00
Description : Sample analysis used in a DevTreks tutorial. v210a
SubBOrC Name SubBOrC Amount SubBOrC Unit SubBOrC Price SubBOrC Total SubBOrC Unit Total SubBOrC Label
Benefits
Willingness To Pay 1,100.000 visitor 30.00 33,000.00 33,000.00 wtp02
These calculations derive from ...
Nature Education Capital 1,100.000 visitor 22.00 24,200.00 24,200.00 educate01
These calculations derive from ...
Costs
Operations
Total Type Total Mean Median Variance Std Dev
Operation
2007 Trailhead Improvement 01
Cost Observations : 1
OC 84,000.00 84,000.00 84,000.00 0.00 0.00
AOH 0.00 0.00 0.00 0.00 0.00
CAP 0.00 0.00 0.00 0.00 0.00
LCC 84,000.00 84,000.00 84,000.00 0.00 0.00
Unit 84,000.00 84,000.00 84,000.00 0.00 0.00
EAA 0.00 0.00 0.00 0.00 0.00
SubBOrC Name SubBOrC Amount SubBOrC Unit SubBOrC Price SubBOrC Total SubBOrC Unit Total SubBOrC Label
Benefits
Costs
Material 2,000.000 each 20.00 40,000.00 40,000.00 mater01
This cost derives from ...
Labor 2,000.000 hour 22.00 44,000.00 44,000.00 labor01
This cost derives from ...
Totals OC Cost AOH Cost CAP Cost LCC Cost Unit Cost EAA Cost
Input : 2007 Trailhead Material and Labor
Totals 84,000.00 0.00 0.00 84,000.00 84,000.00 0.00
Description : Sample analysis used in a DevTreks tutorial. v210a
SubBOrC Name SubBOrC Amount SubBOrC Unit SubBOrC Price SubBOrC Total SubBOrC Unit Total SubBOrC Label
Benefits
Costs
Material 2,000.000 each 20.00 40,000.00 40,000.00 mater01
This cost derives from ...
Labor 2,000.000 hour 22.00 44,000.00 44,000.00 labor01
This cost derives from ...
Operation
2007 Trailhead Improvement 02
Cost Observations : 1
OC 924.00 924.00 924.00 0.00 0.00
AOH 0.00 0.00 0.00 0.00 0.00
CAP 0.00 0.00 0.00 0.00 0.00
LCC 924.00 924.00 924.00 0.00 0.00
Unit 924.00 924.00 924.00 0.00 0.00
EAA 0.00 0.00 0.00 0.00 0.00
SubBOrC Name SubBOrC Amount SubBOrC Unit SubBOrC Price SubBOrC Total SubBOrC Unit Total SubBOrC Label
Benefits
Costs
Material 22.000 each 20.00 440.00 440.00 mater01
This cost derives from ...
Labor 22.000 hour 22.00 484.00 484.00 labor01
This cost derives from ...
Totals OC Cost AOH Cost CAP Cost LCC Cost Unit Cost EAA Cost
Input : 2007 Trailhead Material and Labor
Totals 924.00 0.00 0.00 924.00 924.00 0.00
Description : Sample analysis used in a DevTreks tutorial. v210a
SubBOrC Name SubBOrC Amount SubBOrC Unit SubBOrC Price SubBOrC Total SubBOrC Unit Total SubBOrC Label
Benefits
Costs
Material 22.000 each 20.00 440.00 440.00 mater01
This cost derives from ...
Labor 22.000 hour 22.00 484.00 484.00 labor01
This cost derives from ...
Time Period : 2008 Trailhead Maintenance
Total Type Total Mean Median Variance Std Dev
Benefit Observations : 1.00
Benefits 156,325.00 156,325.00 156,325.00 0.00 0.00
LCC 156,325.00 156,325.00 156,325.00 0.00 0.00
Unit 71,310.10 71,310.10 71,310.10 0.00 0.00
EAA 3,866.50 3,866.50 3,866.50 0.00 0.00
Cost Observations : 1
OC 1,650.00 1,650.00 1,650.00 0.00 0.00
AOH 0.00 0.00 0.00 0.00 0.00
CAP 0.00 0.00 0.00 0.00 0.00
LCC 1,650.00 1,650.00 1,650.00 0.00 0.00
Unit 1,650.00 1,650.00 1,650.00 0.00 0.00
EAA 0.00 0.00 0.00 0.00 0.00
SubBOrC Name SubBOrC Amount SubBOrC Unit SubBOrC Price SubBOrC Total SubBOrC Unit Total SubBOrC Label
Benefits
WTP Hiking Visitor 1,850.000 visit 42.00 38,850.00 38.85 wtp01
This estimates the willingness to pay from hiking visitors.
Willingness To Pay 3,700.000 visitor 92.00 85,100.00 38,896.25 wtp02
These calculations derive from ...
Habitat Alteration Potential 1,850.000 TE species count equivs 0.00 0.00 0.00 habitat01
This calculation was derived by ...
Nature Education Capital 1,850.000 visitor 35.00 32,375.00 32,375.00 educate01
These calculations derive from ...
Costs
Material 37.500 each 42.00 787.50 787.50 mater01
This cost derives from ...
Labor 37.500 hour 46.00 862.50 862.50 labor01
This cost derives from ...
Outcomes
Total Type Total Mean Median Variance Std Dev
Outcome
2008 National Park Trail Benefits 01
Benefit Observations : 1.00
Benefits 80,275.00 80,275.00 80,275.00 0.00 0.00
LCC 80,275.00 80,275.00 80,275.00 0.00 0.00
Unit 36,618.70 36,618.70 36,618.70 0.00 0.00
EAA 1,985.50 1,985.50 1,985.50 0.00 0.00
SubBOrC Name SubBOrC Amount SubBOrC Unit SubBOrC Price SubBOrC Total SubBOrC Unit Total SubBOrC Label
Benefits
WTP Hiking Visitor 950.000 visit 21.00 19,950.00 19.95 wtp01
This estimates the willingness to pay from hiking visitors.
Willingness To Pay 1,900.000 visitor 46.00 43,700.00 19,973.75 wtp02
These calculations derive from ...
Habitat Alteration Potential 950.000 TE species count equivs 0.00 0.00 0.00 habitat01
This calculation was derived by ...
Nature Education Capital 950.000 visitor 17.50 16,625.00 16,625.00 educate01
These calculations derive from ...
Costs
Totals --- --- Total Benefit LCB Benefit Unit Benefit EAA Benefit
Output : 2008 NPS Visitor Trailhead WTP
43,700.00 43,700.00 43.70 1,985.50
Description : Sample analysis used in a DevTreks tutorial. v210a
SubBOrC Name SubBOrC Amount SubBOrC Unit SubBOrC Price SubBOrC Total SubBOrC Unit Total SubBOrC Label
Benefits
WTP Hiking Visitor 950.000 visit 21.00 19,950.00 19.95 wtp01
This estimates the willingness to pay from hiking visitors.
WTP Visitors to Visitor Center 950.000 each 25.00 23,750.00 23.75 wtp02
This estimates the willingness to pay from visitors who visit the visitor center.
Habitat Alteration Potential 950.000 TE species count equivs 0.00 0.00 0.00 habitat01
This calculation was derived by ...
Costs
Output : 2008 NPS Visitor Hiker WTP
36,575.00 36,575.00 36,575.00 0.00
Description : Sample analysis used in a DevTreks tutorial. v210a
SubBOrC Name SubBOrC Amount SubBOrC Unit SubBOrC Price SubBOrC Total SubBOrC Unit Total SubBOrC Label
Benefits
Willingness To Pay 950.000 visitor 21.00 19,950.00 19,950.00 wtp02
These calculations derive from ...
Nature Education Capital 950.000 visitor 17.50 16,625.00 16,625.00 educate01
These calculations derive from ...
Costs
Outcome
2008 National Park Trail Benefits 02
Benefit Observations : 1.00
Benefits 76,050.00 76,050.00 76,050.00 0.00 0.00
LCC 76,050.00 76,050.00 76,050.00 0.00 0.00
Unit 34,691.40 34,691.40 34,691.40 0.00 0.00
EAA 1,881.00 1,881.00 1,881.00 0.00 0.00
SubBOrC Name SubBOrC Amount SubBOrC Unit SubBOrC Price SubBOrC Total SubBOrC Unit Total SubBOrC Label
Benefits
WTP Hiking Visitor 900.000 visit 21.00 18,900.00 18.90 wtp01
This estimates the willingness to pay from hiking visitors.
Willingness To Pay 1,800.000 visitor 46.00 41,400.00 18,922.50 wtp02
These calculations derive from ...
Habitat Alteration Potential 900.000 TE species count equivs 0.00 0.00 0.00 habitat01
This calculation was derived by ...
Nature Education Capital 900.000 visitor 17.50 15,750.00 15,750.00 educate01
These calculations derive from ...
Costs
Totals --- --- Total Benefit LCB Benefit Unit Benefit EAA Benefit
Output : 2008 NPS Visitor Trailhead WTP
41,400.00 41,400.00 41.40 1,881.00
Description : Sample analysis used in a DevTreks tutorial. v210a
SubBOrC Name SubBOrC Amount SubBOrC Unit SubBOrC Price SubBOrC Total SubBOrC Unit Total SubBOrC Label
Benefits
WTP Hiking Visitor 900.000 visit 21.00 18,900.00 18.90 wtp01
This estimates the willingness to pay from hiking visitors.
WTP Visitors to Visitor Center 900.000 each 25.00 22,500.00 22.50 wtp02
This estimates the willingness to pay from visitors who visit the visitor center.
Habitat Alteration Potential 900.000 TE species count equivs 0.00 0.00 0.00 habitat01
This calculation was derived by ...
Costs
Output : 2008 NPS Visitor Hiker WTP
34,650.00 34,650.00 34,650.00 0.00
Description : Sample analysis used in a DevTreks tutorial. v210a
SubBOrC Name SubBOrC Amount SubBOrC Unit SubBOrC Price SubBOrC Total SubBOrC Unit Total SubBOrC Label
Benefits
Willingness To Pay 900.000 visitor 21.00 18,900.00 18,900.00 wtp02
These calculations derive from ...
Nature Education Capital 900.000 visitor 17.50 15,750.00 15,750.00 educate01
These calculations derive from ...
Costs
Operations
Total Type Total Mean Median Variance Std Dev
Operation
2008 Trailhead Improvement 01
Cost Observations : 1
OC 880.00 880.00 880.00 0.00 0.00
AOH 0.00 0.00 0.00 0.00 0.00
CAP 0.00 0.00 0.00 0.00 0.00
LCC 880.00 880.00 880.00 0.00 0.00
Unit 880.00 880.00 880.00 0.00 0.00
EAA 0.00 0.00 0.00 0.00 0.00
SubBOrC Name SubBOrC Amount SubBOrC Unit SubBOrC Price SubBOrC Total SubBOrC Unit Total SubBOrC Label
Benefits
Costs
Material 20.000 each 21.00 420.00 420.00 mater01
This cost derives from ...
Labor 20.000 hour 23.00 460.00 460.00 labor01
This cost derives from ...
Totals OC Cost AOH Cost CAP Cost LCC Cost Unit Cost EAA Cost
Input : 2008 Trailhead Material and Labor
Totals 880.00 0.00 0.00 880.00 880.00 0.00
Description : Sample analysis used in a DevTreks tutorial. v210a
SubBOrC Name SubBOrC Amount SubBOrC Unit SubBOrC Price SubBOrC Total SubBOrC Unit Total SubBOrC Label
Benefits
Costs
Material 20.000 each 21.00 420.00 420.00 mater01
This cost derives from ...
Labor 20.000 hour 23.00 460.00 460.00 labor01
This cost derives from ...
Operation
2008 Trailhead Improvement 02
Cost Observations : 1
OC 770.00 770.00 770.00 0.00 0.00
AOH 0.00 0.00 0.00 0.00 0.00
CAP 0.00 0.00 0.00 0.00 0.00
LCC 770.00 770.00 770.00 0.00 0.00
Unit 770.00 770.00 770.00 0.00 0.00
EAA 0.00 0.00 0.00 0.00 0.00
SubBOrC Name SubBOrC Amount SubBOrC Unit SubBOrC Price SubBOrC Total SubBOrC Unit Total SubBOrC Label
Benefits
Costs
Material 17.500 each 21.00 367.50 367.50 mater01
This cost derives from ...
Labor 17.500 hour 23.00 402.50 402.50 labor01
This cost derives from ...
Totals OC Cost AOH Cost CAP Cost LCC Cost Unit Cost EAA Cost
Input : 2008 Trailhead Material and Labor
Totals 770.00 0.00 0.00 770.00 770.00 0.00
Description : Sample analysis used in a DevTreks tutorial. v210a
SubBOrC Name SubBOrC Amount SubBOrC Unit SubBOrC Price SubBOrC Total SubBOrC Unit Total SubBOrC Label
Benefits
Costs
Material 17.500 each 21.00 367.50 367.50 mater01
This cost derives from ...
Labor 17.500 hour 23.00 402.50 402.50 labor01
This cost derives from ...
Time Period : 2009 Trailhead Maintenance
Total Type Total Mean Median Variance Std Dev
Benefit Observations : 1.00
Benefits 201,375.00 201,375.00 201,375.00 0.00 0.00
LCC 201,375.00 201,375.00 201,375.00 0.00 0.00
Unit 90,111.38 90,111.38 90,111.38 0.00 0.00
EAA 5,062.50 5,062.50 5,062.50 0.00 0.00
Cost Observations : 1
OC 893.00 893.00 893.00 0.00 0.00
AOH 0.00 0.00 0.00 0.00 0.00
CAP 0.00 0.00 0.00 0.00 0.00
LCC 893.00 893.00 893.00 0.00 0.00
Unit 893.00 893.00 893.00 0.00 0.00
EAA 0.00 0.00 0.00 0.00 0.00
SubBOrC Name SubBOrC Amount SubBOrC Unit SubBOrC Price SubBOrC Total SubBOrC Unit Total SubBOrC Label
Benefits
WTP Hiking Visitor 2,250.000 visit 44.00 49,500.00 49.50 wtp01
This estimates the willingness to pay from hiking visitors.
Willingness To Pay 4,500.000 visitor 99.00 111,375.00 49,561.88 wtp02
These calculations derive from ...
Habitat Alteration Potential 2,250.000 TE species count equivs 0.00 0.00 0.00 habitat01
This calculation was derived by ...
Nature Education Capital 2,250.000 visitor 36.00 40,500.00 40,500.00 educate01
These calculations derive from ...
Costs
Material 19.000 each 46.00 437.00 437.00 mater01
This cost derives from ...
Labor 19.000 hour 48.00 456.00 456.00 labor01
This cost derives from ...
Outcomes
Total Type Total Mean Median Variance Std Dev
Outcome
2009 National Park Trail Benefits 01
Benefit Observations : 1.00
Benefits 107,400.00 107,400.00 107,400.00 0.00 0.00
LCC 107,400.00 107,400.00 107,400.00 0.00 0.00
Unit 48,059.40 48,059.40 48,059.40 0.00 0.00
EAA 2,700.00 2,700.00 2,700.00 0.00 0.00
SubBOrC Name SubBOrC Amount SubBOrC Unit SubBOrC Price SubBOrC Total SubBOrC Unit Total SubBOrC Label
Benefits
WTP Hiking Visitor 1,200.000 visit 22.00 26,400.00 26.40 wtp01
This estimates the willingness to pay from hiking visitors.
Willingness To Pay 2,400.000 visitor 49.50 59,400.00 26,433.00 wtp02
These calculations derive from ...
Habitat Alteration Potential 1,200.000 TE species count equivs 0.00 0.00 0.00 habitat01
This calculation was derived by ...
Nature Education Capital 1,200.000 visitor 18.00 21,600.00 21,600.00 educate01
These calculations derive from ...
Costs
Totals --- --- Total Benefit LCB Benefit Unit Benefit EAA Benefit
Output : 2009 NPS Visitor Trailhead WTP
59,400.00 59,400.00 59.40 2,700.00
Description : Sample analysis used in a DevTreks tutorial. v210a
SubBOrC Name SubBOrC Amount SubBOrC Unit SubBOrC Price SubBOrC Total SubBOrC Unit Total SubBOrC Label
Benefits
WTP Hiking Visitor 1,200.000 visit 22.00 26,400.00 26.40 wtp01
This estimates the willingness to pay from hiking visitors.
WTP Visitors to Visitor Center 1,200.000 each 27.50 33,000.00 33.00 wtp02
This estimates the willingness to pay from visitors who visit the visitor center.
Habitat Alteration Potential 1,200.000 TE species count equivs 0.00 0.00 0.00 habitat01
This calculation was derived by ...
Costs
Output : 2009 NPS Visitor Hiker WTP
48,000.00 48,000.00 48,000.00 0.00
Description : Sample analysis used in a DevTreks tutorial. v210a
SubBOrC Name SubBOrC Amount SubBOrC Unit SubBOrC Price SubBOrC Total SubBOrC Unit Total SubBOrC Label
Benefits
Willingness To Pay 1,200.000 visitor 22.00 26,400.00 26,400.00 wtp02
These calculations derive from ...
Nature Education Capital 1,200.000 visitor 18.00 21,600.00 21,600.00 educate01
These calculations derive from ...
Costs
Outcome
2009 National Park Trail Benefits 01
Benefit Observations : 1.00
Benefits 93,975.00 93,975.00 93,975.00 0.00 0.00
LCC 93,975.00 93,975.00 93,975.00 0.00 0.00
Unit 42,051.98 42,051.98 42,051.98 0.00 0.00
EAA 2,362.50 2,362.50 2,362.50 0.00 0.00
SubBOrC Name SubBOrC Amount SubBOrC Unit SubBOrC Price SubBOrC Total SubBOrC Unit Total SubBOrC Label
Benefits
WTP Hiking Visitor 1,050.000 visit 22.00 23,100.00 23.10 wtp01
This estimates the willingness to pay from hiking visitors.
Willingness To Pay 2,100.000 visitor 49.50 51,975.00 23,128.88 wtp02
These calculations derive from ...
Habitat Alteration Potential 1,050.000 TE species count equivs 0.00 0.00 0.00 habitat01
This calculation was derived by ...
Nature Education Capital 1,050.000 visitor 18.00 18,900.00 18,900.00 educate01
These calculations derive from ...
Costs
Totals --- --- Total Benefit LCB Benefit Unit Benefit EAA Benefit
Output : 2009 NPS Visitor Trailhead WTP
51,975.00 51,975.00 51.98 2,362.50
Description : Sample analysis used in a DevTreks tutorial. v210a
SubBOrC Name SubBOrC Amount SubBOrC Unit SubBOrC Price SubBOrC Total SubBOrC Unit Total SubBOrC Label
Benefits
WTP Hiking Visitor 1,050.000 visit 22.00 23,100.00 23.10 wtp01
This estimates the willingness to pay from hiking visitors.
WTP Visitors to Visitor Center 1,050.000 each 27.50 28,875.00 28.88 wtp02
This estimates the willingness to pay from visitors who visit the visitor center.
Habitat Alteration Potential 1,050.000 TE species count equivs 0.00 0.00 0.00 habitat01
This calculation was derived by ...
Costs
Output : 2009 NPS Visitor Hiker WTP
42,000.00 42,000.00 42,000.00 0.00
Description : Sample analysis used in a DevTreks tutorial. v210a
SubBOrC Name SubBOrC Amount SubBOrC Unit SubBOrC Price SubBOrC Total SubBOrC Unit Total SubBOrC Label
Benefits
Willingness To Pay 1,050.000 visitor 22.00 23,100.00 23,100.00 wtp02
These calculations derive from ...
Nature Education Capital 1,050.000 visitor 18.00 18,900.00 18,900.00 educate01
These calculations derive from ...
Costs
Operations
Total Type Total Mean Median Variance Std Dev
Operation
2009 Trailhead Improvement 01
Cost Observations : 1
OC 423.00 423.00 423.00 0.00 0.00
AOH 0.00 0.00 0.00 0.00 0.00
CAP 0.00 0.00 0.00 0.00 0.00
LCC 423.00 423.00 423.00 0.00 0.00
Unit 423.00 423.00 423.00 0.00 0.00
EAA 0.00 0.00 0.00 0.00 0.00
SubBOrC Name SubBOrC Amount SubBOrC Unit SubBOrC Price SubBOrC Total SubBOrC Unit Total SubBOrC Label
Benefits
Costs
Material 9.000 each 23.00 207.00 207.00 mater01
This cost derives from ...
Labor 9.000 hour 24.00 216.00 216.00 labor01
This cost derives from ...
Totals OC Cost AOH Cost CAP Cost LCC Cost Unit Cost EAA Cost
Input : 2009 Trailhead Material and Labor
Totals 423.00 0.00 0.00 423.00 423.00 0.00
Description : Sample analysis used in a DevTreks tutorial. v210a
SubBOrC Name SubBOrC Amount SubBOrC Unit SubBOrC Price SubBOrC Total SubBOrC Unit Total SubBOrC Label
Benefits
Costs
Material 9.000 each 23.00 207.00 207.00 mater01
This cost derives from ...
Labor 9.000 hour 24.00 216.00 216.00 labor01
This cost derives from ...
Operation
2009 Trailhead Improvement 02
Cost Observations : 1
OC 470.00 470.00 470.00 0.00 0.00
AOH 0.00 0.00 0.00 0.00 0.00
CAP 0.00 0.00 0.00 0.00 0.00
LCC 470.00 470.00 470.00 0.00 0.00
Unit 470.00 470.00 470.00 0.00 0.00
EAA 0.00 0.00 0.00 0.00 0.00
SubBOrC Name SubBOrC Amount SubBOrC Unit SubBOrC Price SubBOrC Total SubBOrC Unit Total SubBOrC Label
Benefits
Costs
Material 10.000 each 23.00 230.00 230.00 mater01
This cost derives from ...
Labor 10.000 hour 24.00 240.00 240.00 labor01
This cost derives from ...
Totals OC Cost AOH Cost CAP Cost LCC Cost Unit Cost EAA Cost
Input : 2009 Trailhead Material and Labor
Totals 470.00 0.00 0.00 470.00 470.00 0.00
Description : Sample analysis used in a DevTreks tutorial. v210a
SubBOrC Name SubBOrC Amount SubBOrC Unit SubBOrC Price SubBOrC Total SubBOrC Unit Total SubBOrC Label
Benefits
Costs
Material 10.000 each 23.00 230.00 230.00 mater01
This cost derives from ...
Labor 10.000 hour 24.00 240.00 240.00 labor01
This cost derives from ...
Dataset: Public Infrastructure Operating Budget IRI This building construction benefit and cost estimate is computed using life cycle cycle totals, statistics, incremental change, and progress operating budget analyzers.

Search IRIs:
https://www.devtreks.org/buildtreks/linkedviews/commercial/budget/Public Infrastructure Operating Budget/273083901/budgetlcastat1









Uploading a new file will replace any existing file. If necessary, please package and download the existing file prior to this action. If the file has been uploaded successfully, this page will refresh and show the new file information. If the file can't be uploaded (i.e. exceeds 60MB, unsupported mimetype, bad xml, bad html) this page will refresh and show the existing file information.

The file has been uploaded.