| 
					Component Group : Earned Value Management Examples | 
      
      
        | 
						Document Status : underrevision | 
      
      
        | 
						Description : This building construction cost estimate is computed using life cycle cycle totals, statistics, incremental change, and progress component analyzers. | 
      
      
        | 
          Label : EVM10 | 
        
					Component Type : 117 | 
      
      
        | 
					Is Price List? : False | 
      
      
        | Component | 
      
      
        | 
					Date Applied
				 | 
        
					Label 1
				 | 
        
					Label 2
				 | 
        
					Amount
				 | 
        
					Eff. Life
				 | 
        
					Salv. Value
				 | 
        
					Incent. Amount
				 | 
        
					Incent. Rate
				 | 
      
      
        | 
          2013, Q1 RR Track Actual (11/7/2013 12:00:00 AM)
					
         | 
      
      
        | 03/31/2013 | 
        A1010 | 
        none | 
        1 | 
        1 | 
        0.0000 | 
        0.0000 | 
        0 | 
      
      
        | 
						Component Unit:mile | 
        
						ResourceWeight
					 | 
        0 | 
        
						Rates (R and N)
					 | 
        0.0050  0.0300 | 
      
      
        | 
						Description
					 | 
        Sample railroad track Q1 actual installation used in an EVM tutorial. | 
      
      
        | 
          Total Costs - Component 
         | 
        
          Total Cost 
         | 
        
          Annual Cost 
         | 
        
          Interest Portion 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        300,371.88 | 
        300,371.88 | 
        221.88 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        100,123.96 | 
        100,123.96 | 
        73.96 | 
      
      
        | 
          Total Capital Costs 
         | 
        266,997.23 | 
        266,997.23 | 
        197.23 | 
      
      
        | 
          Total Costs - Component 
         | 
        667,493.07 | 
        667,493.07 | 
        493.07 | 
      
      
        | 
          Total Costs - Component w. Incentives 
         | 
        667,493.07 | 
        667,493.07 | 
         | 
      
      
        | Inputs | 
      
      
        | 
				Input Name
			 | 
        
				Date Applied
			 | 
        
				Times
			 | 
        
				Incent. Amount
			 | 
        
				Incent. Rate
			 | 
         | 
         | 
         | 
      
      
        | 
          2013 RR Track Cap Bud
         | 
      
      
         | 
        03/22/2013 | 
        1 | 
        0.0000 | 
        0 | 
         | 
         | 
         | 
      
      
        | 
          Total Costs - Input 
         | 
        
          Amount
         | 
        
          Unit
         | 
        
          Price 
         | 
        
          Total 
         | 
        
          Interest 
         | 
        
          Total Cost 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        0.667 | 
        mile | 
        250000.0000 | 
        166,750.00 | 
        123.27 | 
        166,873.27 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        0.667 | 
        mile | 
        150000.0000 | 
        100,050.00 | 
        73.96 | 
        100,123.96 | 
      
      
        | 
          Total Capital Costs 
         | 
        0.667 | 
        mile | 
        100000.0000 | 
        66,700.00 | 
        49.31 | 
        66,749.31 | 
      
      
        | 
          Total Costs with Incentives 
         | 
         | 
         | 
         | 
         | 
         | 
        333,746.54 | 
      
      
        | 
          
						Description
					
         | 
        This input is used to install rail road tracks. | 
      
      
        | 
				Input Name
			 | 
        
				Date Applied
			 | 
        
				Times
			 | 
        
				Incent. Amount
			 | 
        
				Incent. Rate
			 | 
         | 
         | 
         | 
      
      
        | 
          2013 RR Track Site Prep Cap Bud
         | 
      
      
         | 
        03/22/2013 | 
        1 | 
        0.0000 | 
        0 | 
         | 
         | 
         | 
      
      
        | 
          Total Costs - Input 
         | 
        
          Amount
         | 
        
          Unit
         | 
        
          Price 
         | 
        
          Total 
         | 
        
          Interest 
         | 
        
          Total Cost 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        0.667 | 
        mile | 
        200000.0000 | 
        133,400.00 | 
        98.61 | 
        133,498.61 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        0 | 
        mile | 
        0.0000 | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Capital Costs 
         | 
        0.667 | 
        mile | 
        300000.0000 | 
        200,100.00 | 
        147.92 | 
        200,247.92 | 
      
      
        | 
          Total Costs with Incentives 
         | 
         | 
         | 
         | 
         | 
         | 
        333,746.54 | 
      
      
        | 
          
						Description
					
         | 
        This input is used for rail road track site preparation. | 
      
      
        | Component | 
      
      
        | 
					Date Applied
				 | 
        
					Label 1
				 | 
        
					Label 2
				 | 
        
					Amount
				 | 
        
					Eff. Life
				 | 
        
					Salv. Value
				 | 
        
					Incent. Amount
				 | 
        
					Incent. Rate
				 | 
      
      
        | 
          2013, Q1 RR Track Planned (11/7/2013 12:00:00 AM)
					
         | 
      
      
        | 03/31/2013 | 
        A1010 | 
        none | 
        1 | 
        1 | 
        0.0000 | 
        0.0000 | 
        0 | 
      
      
        | 
						Component Unit:mile | 
        
						ResourceWeight
					 | 
        0 | 
        
						Rates (R and N)
					 | 
        0.0050  0.0300 | 
      
      
        | 
						Description
					 | 
        Sample railroad track Q1 installation used in an EVM tutorial. | 
      
      
        | 
          Total Costs - Component 
         | 
        
          Total Cost 
         | 
        
          Annual Cost 
         | 
        
          Interest Portion 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        450,332.66 | 
        450,332.66 | 
        332.66 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        150,110.89 | 
        150,110.89 | 
        110.89 | 
      
      
        | 
          Total Capital Costs 
         | 
        400,295.70 | 
        400,295.70 | 
        295.70 | 
      
      
        | 
          Total Costs - Component 
         | 
        1,000,739.25 | 
        1,000,739.25 | 
        739.25 | 
      
      
        | 
          Total Costs - Component w. Incentives 
         | 
        1,000,739.24 | 
        1,000,739.24 | 
         | 
      
      
        | Inputs | 
      
      
        | 
				Input Name
			 | 
        
				Date Applied
			 | 
        
				Times
			 | 
        
				Incent. Amount
			 | 
        
				Incent. Rate
			 | 
         | 
         | 
         | 
      
      
        | 
          2013 RR Track Cap Bud
         | 
      
      
         | 
        03/22/2013 | 
        1 | 
        0.0000 | 
        0 | 
         | 
         | 
         | 
      
      
        | 
          Total Costs - Input 
         | 
        
          Amount
         | 
        
          Unit
         | 
        
          Price 
         | 
        
          Total 
         | 
        
          Interest 
         | 
        
          Total Cost 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        1 | 
        mile | 
        250000.0000 | 
        250,000.00 | 
        184.81 | 
        250,184.81 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        1 | 
        mile | 
        150000.0000 | 
        150,000.00 | 
        110.89 | 
        150,110.89 | 
      
      
        | 
          Total Capital Costs 
         | 
        1 | 
        mile | 
        100000.0000 | 
        100,000.00 | 
        73.92 | 
        100,073.92 | 
      
      
        | 
          Total Costs with Incentives 
         | 
         | 
         | 
         | 
         | 
         | 
        500,369.62 | 
      
      
        | 
          
						Description
					
         | 
        This input is used to install rail road tracks. | 
      
      
        | 
				Input Name
			 | 
        
				Date Applied
			 | 
        
				Times
			 | 
        
				Incent. Amount
			 | 
        
				Incent. Rate
			 | 
         | 
         | 
         | 
      
      
        | 
          2013 RR Track Site Prep Cap Bud
         | 
      
      
         | 
        03/22/2013 | 
        1 | 
        0.0000 | 
        0 | 
         | 
         | 
         | 
      
      
        | 
          Total Costs - Input 
         | 
        
          Amount
         | 
        
          Unit
         | 
        
          Price 
         | 
        
          Total 
         | 
        
          Interest 
         | 
        
          Total Cost 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        1 | 
        mile | 
        200000.0000 | 
        200,000.00 | 
        147.85 | 
        200,147.85 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        0 | 
        mile | 
        0.0000 | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Capital Costs 
         | 
        1 | 
        mile | 
        300000.0000 | 
        300,000.00 | 
        221.77 | 
        300,221.77 | 
      
      
        | 
          Total Costs with Incentives 
         | 
         | 
         | 
         | 
         | 
         | 
        500,369.62 | 
      
      
        | 
          
						Description
					
         | 
        This input is used for rail road track site preparation. | 
      
      
        | Component | 
      
      
        | 
					Date Applied
				 | 
        
					Label 1
				 | 
        
					Label 2
				 | 
        
					Amount
				 | 
        
					Eff. Life
				 | 
        
					Salv. Value
				 | 
        
					Incent. Amount
				 | 
        
					Incent. Rate
				 | 
      
      
        | 
          2013, Q2 RR Track Actual (11/7/2013 12:00:00 AM)
					
         | 
      
      
        | 06/30/2013 | 
        A1010 | 
        none | 
        1 | 
        1 | 
        0.0000 | 
        0.0000 | 
        0 | 
      
      
        | 
						Component Unit:mile | 
        
						ResourceWeight
					 | 
        0 | 
        
						Rates (R and N)
					 | 
        0.0050  0.0300 | 
      
      
        | 
						Description
					 | 
        Sample railroad track Q2 actual installation used in an EVM tutorial. | 
      
      
        | 
          Total Costs - Component 
         | 
        
          Total Cost 
         | 
        
          Annual Cost 
         | 
        
          Interest Portion 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        300,347.22 | 
        300,347.22 | 
        197.22 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        100,115.74 | 
        100,115.74 | 
        65.74 | 
      
      
        | 
          Total Capital Costs 
         | 
        266,975.31 | 
        266,975.31 | 
        175.31 | 
      
      
        | 
          Total Costs - Component 
         | 
        667,438.27 | 
        667,438.27 | 
        438.27 | 
      
      
        | 
          Total Costs - Component w. Incentives 
         | 
        667,438.27 | 
        667,438.27 | 
         | 
      
      
        | Inputs | 
      
      
        | 
				Input Name
			 | 
        
				Date Applied
			 | 
        
				Times
			 | 
        
				Incent. Amount
			 | 
        
				Incent. Rate
			 | 
         | 
         | 
         | 
      
      
        | 
          2013 RR Track Cap Bud
         | 
      
      
         | 
        06/22/2013 | 
        1 | 
        0.0000 | 
        0 | 
         | 
         | 
         | 
      
      
        | 
          Total Costs - Input 
         | 
        
          Amount
         | 
        
          Unit
         | 
        
          Price 
         | 
        
          Total 
         | 
        
          Interest 
         | 
        
          Total Cost 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        0.667 | 
        mile | 
        250000.0000 | 
        166,750.00 | 
        109.57 | 
        166,859.57 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        0.667 | 
        mile | 
        150000.0000 | 
        100,050.00 | 
        65.74 | 
        100,115.74 | 
      
      
        | 
          Total Capital Costs 
         | 
        0.667 | 
        mile | 
        100000.0000 | 
        66,700.00 | 
        43.83 | 
        66,743.83 | 
      
      
        | 
          Total Costs with Incentives 
         | 
         | 
         | 
         | 
         | 
         | 
        333,719.13 | 
      
      
        | 
          
						Description
					
         | 
        This input is used to install rail road tracks. | 
      
      
        | 
				Input Name
			 | 
        
				Date Applied
			 | 
        
				Times
			 | 
        
				Incent. Amount
			 | 
        
				Incent. Rate
			 | 
         | 
         | 
         | 
      
      
        | 
          2013 RR Track Site Prep Cap Bud
         | 
      
      
         | 
        06/22/2013 | 
        1 | 
        0.0000 | 
        0 | 
         | 
         | 
         | 
      
      
        | 
          Total Costs - Input 
         | 
        
          Amount
         | 
        
          Unit
         | 
        
          Price 
         | 
        
          Total 
         | 
        
          Interest 
         | 
        
          Total Cost 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        0.667 | 
        mile | 
        200000.0000 | 
        133,400.00 | 
        87.65 | 
        133,487.65 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        0 | 
        mile | 
        0.0000 | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Capital Costs 
         | 
        0.667 | 
        mile | 
        300000.0000 | 
        200,100.00 | 
        131.48 | 
        200,231.48 | 
      
      
        | 
          Total Costs with Incentives 
         | 
         | 
         | 
         | 
         | 
         | 
        333,719.13 | 
      
      
        | 
          
						Description
					
         | 
        This input is used for rail road track site preparation. | 
      
      
        | Component | 
      
      
        | 
					Date Applied
				 | 
        
					Label 1
				 | 
        
					Label 2
				 | 
        
					Amount
				 | 
        
					Eff. Life
				 | 
        
					Salv. Value
				 | 
        
					Incent. Amount
				 | 
        
					Incent. Rate
				 | 
      
      
        | 
          2013, Q2 RR Track Planned (11/7/2013 12:00:00 AM)
					
         | 
      
      
        | 06/30/2013 | 
        A1010 | 
        none | 
        1 | 
        1 | 
        0.0000 | 
        0.0000 | 
        0 | 
      
      
        | 
						Component Unit:mile | 
        
						ResourceWeight
					 | 
        0 | 
        
						Rates (R and N)
					 | 
        0.0050  0.0300 | 
      
      
        | 
						Description
					 | 
        Sample railroad track Q2 installation used in an EVM tutorial. | 
      
      
        | 
          Total Costs - Component 
         | 
        
          Total Cost 
         | 
        
          Annual Cost 
         | 
        
          Interest Portion 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        450,295.68 | 
        450,295.68 | 
        295.68 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        150,098.56 | 
        150,098.56 | 
        98.56 | 
      
      
        | 
          Total Capital Costs 
         | 
        400,262.83 | 
        400,262.83 | 
        262.83 | 
      
      
        | 
          Total Costs - Component 
         | 
        1,000,657.07 | 
        1,000,657.07 | 
        657.07 | 
      
      
        | 
          Total Costs - Component w. Incentives 
         | 
        1,000,657.08 | 
        1,000,657.08 | 
         | 
      
      
        | Inputs | 
      
      
        | 
				Input Name
			 | 
        
				Date Applied
			 | 
        
				Times
			 | 
        
				Incent. Amount
			 | 
        
				Incent. Rate
			 | 
         | 
         | 
         | 
      
      
        | 
          2013 RR Track Cap Bud
         | 
      
      
         | 
        06/22/2013 | 
        1 | 
        0.0000 | 
        0 | 
         | 
         | 
         | 
      
      
        | 
          Total Costs - Input 
         | 
        
          Amount
         | 
        
          Unit
         | 
        
          Price 
         | 
        
          Total 
         | 
        
          Interest 
         | 
        
          Total Cost 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        1 | 
        mile | 
        250000.0000 | 
        250,000.00 | 
        164.27 | 
        250,164.27 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        1 | 
        mile | 
        150000.0000 | 
        150,000.00 | 
        98.56 | 
        150,098.56 | 
      
      
        | 
          Total Capital Costs 
         | 
        1 | 
        mile | 
        100000.0000 | 
        100,000.00 | 
        65.71 | 
        100,065.71 | 
      
      
        | 
          Total Costs with Incentives 
         | 
         | 
         | 
         | 
         | 
         | 
        500,328.54 | 
      
      
        | 
          
						Description
					
         | 
        This input is used to install rail road tracks. | 
      
      
        | 
				Input Name
			 | 
        
				Date Applied
			 | 
        
				Times
			 | 
        
				Incent. Amount
			 | 
        
				Incent. Rate
			 | 
         | 
         | 
         | 
      
      
        | 
          2013 RR Track Site Prep Cap Bud
         | 
      
      
         | 
        06/22/2013 | 
        1 | 
        0.0000 | 
        0 | 
         | 
         | 
         | 
      
      
        | 
          Total Costs - Input 
         | 
        
          Amount
         | 
        
          Unit
         | 
        
          Price 
         | 
        
          Total 
         | 
        
          Interest 
         | 
        
          Total Cost 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        1 | 
        mile | 
        200000.0000 | 
        200,000.00 | 
        131.42 | 
        200,131.42 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        0 | 
        mile | 
        0.0000 | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Capital Costs 
         | 
        1 | 
        mile | 
        300000.0000 | 
        300,000.00 | 
        197.12 | 
        300,197.12 | 
      
      
        | 
          Total Costs with Incentives 
         | 
         | 
         | 
         | 
         | 
         | 
        500,328.54 | 
      
      
        | 
          
						Description
					
         | 
        This input is used for rail road track site preparation. | 
      
      
        | Component | 
      
      
        | 
					Date Applied
				 | 
        
					Label 1
				 | 
        
					Label 2
				 | 
        
					Amount
				 | 
        
					Eff. Life
				 | 
        
					Salv. Value
				 | 
        
					Incent. Amount
				 | 
        
					Incent. Rate
				 | 
      
      
        | 
          2013, Q3 RR Track Actual (11/7/2013 12:00:00 AM)
					
         | 
      
      
        | 09/30/2013 | 
        A1010 | 
        none | 
        1 | 
        1 | 
        0.0000 | 
        0.0000 | 
        0 | 
      
      
        | 
						Component Unit:mile | 
        
						ResourceWeight
					 | 
        0 | 
        
						Rates (R and N)
					 | 
        0.0050  0.0300 | 
      
      
        | 
						Description
					 | 
        Sample railroad track Q3 actual installation used in an EVM tutorial. | 
      
      
        | 
          Total Costs - Component 
         | 
        
          Total Cost 
         | 
        
          Annual Cost 
         | 
        
          Interest Portion 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        300,347.22 | 
        300,347.22 | 
        197.22 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        100,115.74 | 
        100,115.74 | 
        65.74 | 
      
      
        | 
          Total Capital Costs 
         | 
        266,975.31 | 
        266,975.31 | 
        175.31 | 
      
      
        | 
          Total Costs - Component 
         | 
        667,438.27 | 
        667,438.27 | 
        438.27 | 
      
      
        | 
          Total Costs - Component w. Incentives 
         | 
        667,438.27 | 
        667,438.27 | 
         | 
      
      
        | Inputs | 
      
      
        | 
				Input Name
			 | 
        
				Date Applied
			 | 
        
				Times
			 | 
        
				Incent. Amount
			 | 
        
				Incent. Rate
			 | 
         | 
         | 
         | 
      
      
        | 
          2013 RR Track Cap Bud
         | 
      
      
         | 
        09/22/2013 | 
        1 | 
        0.0000 | 
        0 | 
         | 
         | 
         | 
      
      
        | 
          Total Costs - Input 
         | 
        
          Amount
         | 
        
          Unit
         | 
        
          Price 
         | 
        
          Total 
         | 
        
          Interest 
         | 
        
          Total Cost 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        0.667 | 
        mile | 
        250000.0000 | 
        166,750.00 | 
        109.57 | 
        166,859.57 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        0.667 | 
        mile | 
        150000.0000 | 
        100,050.00 | 
        65.74 | 
        100,115.74 | 
      
      
        | 
          Total Capital Costs 
         | 
        0.667 | 
        mile | 
        100000.0000 | 
        66,700.00 | 
        43.83 | 
        66,743.83 | 
      
      
        | 
          Total Costs with Incentives 
         | 
         | 
         | 
         | 
         | 
         | 
        333,719.13 | 
      
      
        | 
          
						Description
					
         | 
        This input is used to install rail road tracks. | 
      
      
        | 
				Input Name
			 | 
        
				Date Applied
			 | 
        
				Times
			 | 
        
				Incent. Amount
			 | 
        
				Incent. Rate
			 | 
         | 
         | 
         | 
      
      
        | 
          2013 RR Track Site Prep Cap Bud
         | 
      
      
         | 
        09/22/2013 | 
        1 | 
        0.0000 | 
        0 | 
         | 
         | 
         | 
      
      
        | 
          Total Costs - Input 
         | 
        
          Amount
         | 
        
          Unit
         | 
        
          Price 
         | 
        
          Total 
         | 
        
          Interest 
         | 
        
          Total Cost 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        0.667 | 
        mile | 
        200000.0000 | 
        133,400.00 | 
        87.65 | 
        133,487.65 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        0 | 
        mile | 
        0.0000 | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Capital Costs 
         | 
        0.667 | 
        mile | 
        300000.0000 | 
        200,100.00 | 
        131.48 | 
        200,231.48 | 
      
      
        | 
          Total Costs with Incentives 
         | 
         | 
         | 
         | 
         | 
         | 
        333,719.13 | 
      
      
        | 
          
						Description
					
         | 
        This input is used for rail road track site preparation. | 
      
      
        | Component | 
      
      
        | 
					Date Applied
				 | 
        
					Label 1
				 | 
        
					Label 2
				 | 
        
					Amount
				 | 
        
					Eff. Life
				 | 
        
					Salv. Value
				 | 
        
					Incent. Amount
				 | 
        
					Incent. Rate
				 | 
      
      
        | 
          2013, Q3 RR Track Planned (11/7/2013 12:00:00 AM)
					
         | 
      
      
        | 09/30/2013 | 
        A1010 | 
        none | 
        1 | 
        1 | 
        0.0000 | 
        0.0000 | 
        0 | 
      
      
        | 
						Component Unit:mile | 
        
						ResourceWeight
					 | 
        0 | 
        
						Rates (R and N)
					 | 
        0.0050  0.0300 | 
      
      
        | 
						Description
					 | 
        Sample railroad track Q3 installation used in an EVM tutorial. | 
      
      
        | 
          Total Costs - Component 
         | 
        
          Total Cost 
         | 
        
          Annual Cost 
         | 
        
          Interest Portion 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        451,406.23 | 
        451,406.23 | 
        1,406.23 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        150,468.74 | 
        150,468.74 | 
        468.74 | 
      
      
        | 
          Total Capital Costs 
         | 
        401,249.98 | 
        401,249.98 | 
        1,249.98 | 
      
      
        | 
          Total Costs - Component 
         | 
        1,003,124.95 | 
        1,003,124.95 | 
        3,124.95 | 
      
      
        | 
          Total Costs - Component w. Incentives 
         | 
        1,003,124.96 | 
        1,003,124.96 | 
         | 
      
      
        | Inputs | 
      
      
        | 
				Input Name
			 | 
        
				Date Applied
			 | 
        
				Times
			 | 
        
				Incent. Amount
			 | 
        
				Incent. Rate
			 | 
         | 
         | 
         | 
      
      
        | 
          2013 RR Track Cap Bud
         | 
      
      
         | 
        11/07/2013 | 
        1 | 
        0.0000 | 
        0 | 
         | 
         | 
         | 
      
      
        | 
          Total Costs - Input 
         | 
        
          Amount
         | 
        
          Unit
         | 
        
          Price 
         | 
        
          Total 
         | 
        
          Interest 
         | 
        
          Total Cost 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        1 | 
        mile | 
        250000.0000 | 
        250,000.00 | 
        781.24 | 
        250,781.24 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        1 | 
        mile | 
        150000.0000 | 
        150,000.00 | 
        468.74 | 
        150,468.74 | 
      
      
        | 
          Total Capital Costs 
         | 
        1 | 
        mile | 
        100000.0000 | 
        100,000.00 | 
        312.50 | 
        100,312.50 | 
      
      
        | 
          Total Costs with Incentives 
         | 
         | 
         | 
         | 
         | 
         | 
        501,562.48 | 
      
      
        | 
          
						Description
					
         | 
        This input is used to install rail road tracks. | 
      
      
        | 
				Input Name
			 | 
        
				Date Applied
			 | 
        
				Times
			 | 
        
				Incent. Amount
			 | 
        
				Incent. Rate
			 | 
         | 
         | 
         | 
      
      
        | 
          2013 RR Track Site Prep Cap Bud
         | 
      
      
         | 
        11/07/2013 | 
        1 | 
        0.0000 | 
        0 | 
         | 
         | 
         | 
      
      
        | 
          Total Costs - Input 
         | 
        
          Amount
         | 
        
          Unit
         | 
        
          Price 
         | 
        
          Total 
         | 
        
          Interest 
         | 
        
          Total Cost 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        1 | 
        mile | 
        200000.0000 | 
        200,000.00 | 
        624.99 | 
        200,624.99 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        0 | 
        mile | 
        0.0000 | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Capital Costs 
         | 
        1 | 
        mile | 
        300000.0000 | 
        300,000.00 | 
        937.49 | 
        300,937.49 | 
      
      
        | 
          Total Costs with Incentives 
         | 
         | 
         | 
         | 
         | 
         | 
        501,562.48 | 
      
      
        | 
          
						Description
					
         | 
        This input is used for rail road track site preparation. | 
      
      
        | Component | 
      
      
        | 
					Date Applied
				 | 
        
					Label 1
				 | 
        
					Label 2
				 | 
        
					Amount
				 | 
        
					Eff. Life
				 | 
        
					Salv. Value
				 | 
        
					Incent. Amount
				 | 
        
					Incent. Rate
				 | 
      
      
        | 
          2013, Q4 RR Track Planned (11/7/2013 12:00:00 AM)
					
         | 
      
      
        | 12/31/2013 | 
        A1010 | 
        none | 
        1 | 
        1 | 
        0.0000 | 
        0.0000 | 
        0 | 
      
      
        | 
						Component Unit:mile | 
        
						ResourceWeight
					 | 
        0 | 
        
						Rates (R and N)
					 | 
        0.0050  0.0300 | 
      
      
        | 
						Description
					 | 
        Sample railroad track Q4 installation used in an EVM tutorial. | 
      
      
        | 
          Total Costs - Component 
         | 
        
          Total Cost 
         | 
        
          Annual Cost 
         | 
        
          Interest Portion 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        450,332.66 | 
        450,332.66 | 
        332.66 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        150,110.89 | 
        150,110.89 | 
        110.89 | 
      
      
        | 
          Total Capital Costs 
         | 
        400,295.70 | 
        400,295.70 | 
        295.70 | 
      
      
        | 
          Total Costs - Component 
         | 
        1,000,739.25 | 
        1,000,739.25 | 
        739.25 | 
      
      
        | 
          Total Costs - Component w. Incentives 
         | 
        1,000,739.24 | 
        1,000,739.24 | 
         | 
      
      
        | Inputs | 
      
      
        | 
				Input Name
			 | 
        
				Date Applied
			 | 
        
				Times
			 | 
        
				Incent. Amount
			 | 
        
				Incent. Rate
			 | 
         | 
         | 
         | 
      
      
        | 
          2013 RR Track Cap Bud
         | 
      
      
         | 
        12/22/2013 | 
        1 | 
        0.0000 | 
        0 | 
         | 
         | 
         | 
      
      
        | 
          Total Costs - Input 
         | 
        
          Amount
         | 
        
          Unit
         | 
        
          Price 
         | 
        
          Total 
         | 
        
          Interest 
         | 
        
          Total Cost 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        1 | 
        mile | 
        250000.0000 | 
        250,000.00 | 
        184.81 | 
        250,184.81 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        1 | 
        mile | 
        150000.0000 | 
        150,000.00 | 
        110.89 | 
        150,110.89 | 
      
      
        | 
          Total Capital Costs 
         | 
        1 | 
        mile | 
        100000.0000 | 
        100,000.00 | 
        73.92 | 
        100,073.92 | 
      
      
        | 
          Total Costs with Incentives 
         | 
         | 
         | 
         | 
         | 
         | 
        500,369.62 | 
      
      
        | 
          
						Description
					
         | 
        This input is used to install rail road tracks. | 
      
      
        | 
				Input Name
			 | 
        
				Date Applied
			 | 
        
				Times
			 | 
        
				Incent. Amount
			 | 
        
				Incent. Rate
			 | 
         | 
         | 
         | 
      
      
        | 
          2013 RR Track Site Prep Cap Bud
         | 
      
      
         | 
        12/22/2013 | 
        1 | 
        0.0000 | 
        0 | 
         | 
         | 
         | 
      
      
        | 
          Total Costs - Input 
         | 
        
          Amount
         | 
        
          Unit
         | 
        
          Price 
         | 
        
          Total 
         | 
        
          Interest 
         | 
        
          Total Cost 
         | 
      
      
        | 
          Total Operating Costs 
         | 
        1 | 
        mile | 
        200000.0000 | 
        200,000.00 | 
        147.85 | 
        200,147.85 | 
      
      
        | 
          Total Allocated Overhead Costs 
         | 
        0 | 
        mile | 
        0.0000 | 
        0.00 | 
        0.00 | 
        0.00 | 
      
      
        | 
          Total Capital Costs 
         | 
        1 | 
        mile | 
        300000.0000 | 
        300,000.00 | 
        221.77 | 
        300,221.77 | 
      
      
        | 
          Total Costs with Incentives 
         | 
         | 
         | 
         | 
         | 
         | 
        500,369.62 | 
      
      
        | 
          
						Description
					
         | 
        This input is used for rail road track site preparation. |