Component Group

Life Cycle Component Examples

SubCost Name

SubCost Amount

SubCost Unit

SubCost Price

SubCost Total

SubCost Unit Total

SubCost Label


Electricity 
500,000.000 
kWh 
0.24 
588,200.00 
588.20 
e100 

These calculations derive from ... 
OM and R 
3.000 
annual 
21,000.00 
300,580.00 
300.58 
o100 

These calculations derive from ... 
Plant Replacement 
1.000 
each 
12,000.00 
8,416.56 
8.42 
p100 

The replacement cost is for the entire investment. 
Global Warming Potential 
28,500.000 
kg CO2 equivalents 
0.06 
558.34 
0.56 
carbon01 

These calculations derive from ... 
Habitat Alteration Potential 
0.660 
TE species count equivale 
0.00 
0.00 
0.00 
habitat01 

These calculations derive from ... 
Initial Investment 
3.000 

206,000.00 
180,186.43 
180.19 
in001 

These calculations derive from ... 
Replacement Fan 
2.000 
each 
24,000.00 
15,866.82 
15.87 
r100 

These calculations derive from ... 
Natural Gas 
3,400.000 
GJ 
11.86 
343,358.86 
343.36 
g100 

These calculations derive from ... 
Second Investment 
2.000 
each 
103,000.00 
96,820.00 
96.82 
i100 

These calculations derive from ... 
Replacement Plant 
2.000 

120,000.00 
72,601.98 
72.60 
p101 

The plant replacement cost is for full replacement of the initital investment. 

Total OC

Total AOH

Total CAP

Total LCC

Total Unit

Total EAA


Totals

1577732.16 
0.00 
486218.13 
2063950.29 
2063.95 
138729.88 

Component

NIST Style Component(Amount: 1.000; Date: 12/31/2012

SubCost Name

SubCost Amount

SubCost Unit

SubCost Price

SubCost Total

SubCost Unit Total

SubCost Label


Electricity 
375,000.000 
kWh 
0.16 
445,400.00 
445.40 
e100 

These calculations derive from ... 
OM and R 
2.000 
annual 
14,000.00 
202,370.00 
202.37 
o100 

These calculations derive from ... 
Plant Replacement 
1.000 
each 
12,000.00 
8,416.56 
8.42 
p100 

The replacement cost is for the entire investment. 
Global Warming Potential 
18,500.000 
kg CO2 equivalents 
0.04 
364.17 
0.36 
carbon01 

These calculations derive from ... 
Habitat Alteration Potential 
0.630 
TE species count equivale 
0.00 
0.00 
0.00 
habitat01 

These calculations derive from ... 
Initial Investment 
2.000 

154,500.00 
140,624.28 
140.62 
in001 

These calculations derive from ... 
Replacement Fan 
1.000 
each 
12,000.00 
7,933.41 
7.93 
r100 

These calculations derive from ... 
Natural Gas 
1,700.000 
GJ 
5.93 
171,679.43 
171.68 
g100 

These calculations derive from ... 
Second Investment 
1.000 
each 
51,500.00 
48,410.00 
48.41 
i100 

These calculations derive from ... 
Replacement Plant 
1.000 

60,000.00 
36,300.99 
36.30 
p101 

The plant replacement cost is for full replacement of the initital investment. 

Total OC

Total AOH

Total CAP

Total LCC

Total Unit

Total EAA


Totals

819449.43 
0.00 
242049.42 
1061498.85 
1061.50 
71349.40 

SubCost Name

SubCost Amount

SubCost Unit

SubCost Price

SubCost Total

SubCost Unit Total

SubCost Label


Input: 2012 NIST 135 Example 52

Electricity 
250,000.000 
kwH 
0.08 
302,600.00 
302.60 
e100 

These calculations derive from... 
OMR 
1.000 
annual 
7,000.00 
104,160.00 
104.16 
o100 

These calculations derive from... 
Plant Replacement 
1.000 
each 
12,000.00 
8,416.56 
8.42 
p100 

The replacement cost is for the entire investment. 
Global Warming Potential 
8,500.000 
kg CO2 equivalents 
0.02 
170.00 
0.17 
carbon01 

These calculations derive from ... 
Habitat Alteration Potential 
0.600 
TE species count equivale 
0.00 
0.00 
0.00 
habitat01 


Initial Investment 
1.000 
each 
103,000.00 
101,062.13 
101.06 
in001 



Total OC

Total AOH

Total CAP

Total LCC

Total Unit

Total EAA


Unit Amount

Unit

Total Unit Cost

Service Life

P/C Years

Yrs From Base Date

Altern Type

Target Type



Totals

406,760.00 
0.00 
109,648.69 
516,408.69 
516.41 
34,710.78 

1,000.00 
SF 
516.41 
20.00 
0.00 
0.00 
accepted 



Description : Sample data set used in a DevTreks tutorial. v175a 
Input: 2012 NIST 135, table 54

Replacement Fan 
1.000 
each 
12,000.00 
7,933.41 
7.93 
r100 

These calculations derive from ... 
Electricity 
125,000.000 
kWh 
0.08 
142,800.00 
142.80 
e100 

These calculations derive from ... 
Natural Gas 
1,700.000 
GJ 
5.93 
171,679.43 
171.68 
g100 

These calculations derive from ... 
OM and R 
1.000 
annual 
7,000.00 
98,210.00 
98.21 
o100 

These calculations derive from ... 
Second Investment 
1.000 
each 
51,500.00 
48,410.00 
48.41 
i100 

These calculations derive from ... 
Global Warming Potential 
10,000.000 
kg CO2 equivalents 
0.02 
194.17 
0.19 
carbon01 

These calculations derive from ... 
Habitat Alteration Potential 
0.030 
TE species count equivale 
0.00 
0.00 
0.00 
habitat01 

These calculations derive from ... 
Replacement Plant 
1.000 

60,000.00 
36,300.99 
36.30 
p101 

The plant replacement cost is for full replacement of the initital investment. 
Initial Investment 
1.000 

51,500.00 
39,562.15 
39.56 
in001 

These calculations derive from ... 

Total OC

Total AOH

Total CAP

Total LCC

Total Unit

Total EAA


Unit Amount

Unit

Total Unit Cost

Service Life

P/C Years

Yrs From Base Date

Altern Type

Target Type



Totals

412,689.43 
0.00 
132,400.73 
545,090.16 
545.09 
36,638.62 

1,000.00 
1000.00 
545.09 
20.00 
2.00 
1.00 
A 
benchmark 


Description : Sample data set used in a DevTreks tutorial. v175a 
Component

NIST Table 54(Amount: 1.000; Date: 12/31/2012

SubCost Name

SubCost Amount

SubCost Unit

SubCost Price

SubCost Total

SubCost Unit Total

SubCost Label


Replacement Fan 
1.000 
each 
12,000.00 
7,933.41 
7.93 
r100 

These calculations derive from ... 
Electricity 
125,000.000 
kWh 
0.08 
142,800.00 
142.80 
e100 

These calculations derive from ... 
Natural Gas 
1,700.000 
GJ 
5.93 
171,679.43 
171.68 
g100 

These calculations derive from ... 
OM and R 
1.000 
annual 
7,000.00 
98,210.00 
98.21 
o100 

These calculations derive from ... 
Second Investment 
1.000 
each 
51,500.00 
48,410.00 
48.41 
i100 

These calculations derive from ... 
Global Warming Potential 
10,000.000 
kg CO2 equivalents 
0.02 
194.17 
0.19 
carbon01 

These calculations derive from ... 
Habitat Alteration Potential 
0.030 
TE species count equivale 
0.00 
0.00 
0.00 
habitat01 

These calculations derive from ... 
Replacement Plant 
1.000 

60,000.00 
36,300.99 
36.30 
p101 

The plant replacement cost is for full replacement of the initital investment. 
Initial Investment 
1.000 

51,500.00 
39,562.15 
39.56 
in001 

These calculations derive from ... 

Total OC

Total AOH

Total CAP

Total LCC

Total Unit

Total EAA


Totals

412689.43 
0.00 
132400.73 
545090.16 
545.09 
36638.62 

SubCost Name

SubCost Amount

SubCost Unit

SubCost Price

SubCost Total

SubCost Unit Total

SubCost Label


Input: 2012 NIST 135, table 54

Replacement Fan 
1.000 
each 
12,000.00 
7,933.41 
7.93 
r100 

These calculations derive from ... 
Electricity 
125,000.000 
kWh 
0.08 
142,800.00 
142.80 
e100 

These calculations derive from ... 
Natural Gas 
1,700.000 
GJ 
5.93 
171,679.43 
171.68 
g100 

These calculations derive from ... 
OM and R 
1.000 
annual 
7,000.00 
98,210.00 
98.21 
o100 

These calculations derive from ... 
Second Investment 
1.000 
each 
51,500.00 
48,410.00 
48.41 
i100 

These calculations derive from ... 
Global Warming Potential 
10,000.000 
kg CO2 equivalents 
0.02 
194.17 
0.19 
carbon01 

These calculations derive from ... 
Habitat Alteration Potential 
0.030 
TE species count equivale 
0.00 
0.00 
0.00 
habitat01 

These calculations derive from ... 
Replacement Plant 
1.000 

60,000.00 
36,300.99 
36.30 
p101 

The plant replacement cost is for full replacement of the initital investment. 
Initial Investment 
1.000 

51,500.00 
39,562.15 
39.56 
in001 

These calculations derive from ... 

Total OC

Total AOH

Total CAP

Total LCC

Total Unit

Total EAA


Unit Amount

Unit

Total Unit Cost

Service Life

P/C Years

Yrs From Base Date

Altern Type

Target Type



Totals

412,689.43 
0.00 
132,400.73 
545,090.16 
545.09 
36,638.62 

1,000.00 
1000.00 
545.09 
20.00 
2.00 
1.00 
A 
benchmark 


Description : Sample data set used in a DevTreks tutorial. v175a 
Component

NIST Table 55(Amount: 1.000; Date: 12/31/2012

SubCost Name

SubCost Amount

SubCost Unit

SubCost Price

SubCost Total

SubCost Unit Total

SubCost Label


Replacment fan 
1.000 
each 
12,500.00 
8,263.97 
8.26 
fan 

Table 55 Example. 
Electricity 
100,000.000 
kWh 
0.08 
114,240.00 
114.24 
electric 

Table 55 Example. 
Natural Gas 
1,180.000 
GJ 
5.93 
119,165.72 
119.17 
gas 

Table 55 Example. 
OMR 
1.000 
annual 
8,000.00 
112,187.58 
112.19 
omr 

Table 55 Example. 
Second Investment 
1.000 
each 
55,000.00 
51,842.78 
51.84 
invest2 

Table 55 
Global Warming 
10,000.000 
kg/carbon 
0.02 
194.17 
0.19 
co2 

Table 55 
Habitat Alteration 
0.500 
TE Species count 
0.00 
0.00 
0.00 
tes 

no cash cost 
Initial Investment 
1.000 
each 
55,000.00 
51,467.06 
51.47 
invest 

Table 55 

Total OC

Total AOH

Total CAP

Total LCC

Total Unit

Total EAA


Totals

345593.30 
0.00 
111767.98 
457361.28 
457.36 
30741.86 

SubCost Name

SubCost Amount

SubCost Unit

SubCost Price

SubCost Total

SubCost Unit Total

SubCost Label


Input: 2012 NIST 135, Example 55

Replacment fan 
1.000 
each 
12,500.00 
8,263.97 
8.26 
fan 

Table 55 Example. 
Electricity 
100,000.000 
kWh 
0.08 
114,240.00 
114.24 
electric 

Table 55 Example. 
Natural Gas 
1,180.000 
GJ 
5.93 
119,165.72 
119.17 
gas 

Table 55 Example. 
OMR 
1.000 
annual 
8,000.00 
112,187.58 
112.19 
omr 

Table 55 Example. 
Second Investment 
1.000 
each 
55,000.00 
51,842.78 
51.84 
invest2 

Table 55 
Global Warming 
10,000.000 
kg/carbon 
0.02 
194.17 
0.19 
co2 

Table 55 
Habitat Alteration 
0.500 
TE Species count 
0.00 
0.00 
0.00 
tes 

no cash cost 
Plant Replacement 
0.000 
each 
0.00 
0.00 
0.00 


None in this alternative. 
Initial Investment 
1.000 
each 
55,000.00 
51,467.06 
51.47 
invest 

Table 55 

Total OC

Total AOH

Total CAP

Total LCC

Total Unit

Total EAA


Unit Amount

Unit

Total Unit Cost

Service Life

P/C Years

Yrs From Base Date

Altern Type

Target Type



Totals

345,593.30 
0.00 
111,767.98 
457,361.28 
457.36 
30,741.86 

1,000.00 
SF 
457.36 
20.00 
2.00 
1.00 
B 
actual 


Description : Sample data set used in a DevTreks tutorial. v175a 