| 
				Component Group
			 | 
      
      
        | 
           Life Cycle Cost Analysis Example 01 A10 09/28/2017
         | 
      
      
        | 
          TAMOC
         | 
        
          TAMAOH
         | 
        
          TAMCAP
         | 
        
          TAMTOTAL
         | 
        
          TAMIncent
         | 
         | 
      
      
        | 0.00 | 
        0.00 | 
        186,238.68 | 
        186,238.68 | 
        186,238.68 | 
         | 
      
      
        | 
          Component
         | 
      
      
        | 
           2007 Example 01 Slab on Grade A10301A 12/31/2007
         | 
      
      
        | 
          TAMOC
         | 
        
          TAMAOH
         | 
        
          TAMCAP
         | 
        
          TAMTOTAL
         | 
        
          TAMIncent
         | 
         | 
      
      
        | 0.00 | 
        0.00 | 
        58,650.13 | 
        58,650.13 | 
        58,650.13 | 
         | 
      
      
        | 
          TAMOC
         | 
        
          TAMAOH
         | 
        
          TAMCAP
         | 
        
          TAMTOTAL
         | 
        
          TAMIncent
         | 
        
          TOC P
         | 
        
          TOC Q
         | 
        
          TAOH P and Q
         | 
        
          TCAP P
         | 
        
          TCAP Q
         | 
      
      
        | 
          Input:  NPS 2007, Concrete Waste Factor 10% 03.30.53 01/10/2007
         | 
      
      
        | 0.00 | 
        0.00 | 
        24,225.95 | 
        24,225.95 | 
        24,225.95 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        235.30 | 
        100.00 | 
      
      
        | 
          Input:  NPS 2007, F  I Crushed Aggregate Base - 6- 31.23.23 01/10/2007
         | 
      
      
        | 0.00 | 
        0.00 | 
        5,747.10 | 
        5,747.10 | 
        5,747.10 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        55.82 | 
        100.00 | 
      
      
        | 
          Input:  NPS 2007, F  I Rigid EPS and Vapor Barrier 07.27.13 01/10/2007
         | 
      
      
        | 0.00 | 
        0.00 | 
        1,595.84 | 
        1,595.84 | 
        1,595.84 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        1.55 | 
        1,000.00 | 
      
      
        | 
          Input:  NPS 2007, Fine Grade  Install 4- leveling sand 31.23.23 01/10/2007
         | 
      
      
        | 0.00 | 
        0.00 | 
        2,059.15 | 
        2,059.15 | 
        2,059.15 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        2.00 | 
        1,000.00 | 
      
      
        | 
          Input:  NPS 2007, Furnish  Install Pre-stressing Tendon 03.23.05 01/10/2007
         | 
      
      
        | 0.00 | 
        0.00 | 
        1,214.90 | 
        1,214.90 | 
        1,214.90 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        1.18 | 
        1,000.00 | 
      
      
        | 
          Input:  NPS 2007, Misc- STS -cure, etc-- 03.39.23 01/10/2007
         | 
      
      
        | 0.00 | 
        0.00 | 
        782.48 | 
        782.48 | 
        782.48 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        152.00 | 
        5.00 | 
      
      
        | 
          Input:  NPS 2007, Power trowel finish 03.35.22 01/10/2007
         | 
      
      
        | 0.00 | 
        0.00 | 
        617.75 | 
        617.75 | 
        617.75 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        0.60 | 
        1,000.00 | 
      
      
        | 
          Input:  NPS 2007, F  I Supplemental Reinforcing Mesh 03.23.05 01/10/2007
         | 
      
      
        | 0.00 | 
        0.00 | 
        658.93 | 
        658.93 | 
        658.93 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        0.64 | 
        1,000.00 | 
      
      
        | 
          Input:  NPS 2007, Furnish  Pour concrete 03.30.53 01/11/2007
         | 
      
      
        | 0.00 | 
        0.00 | 
        21,748.03 | 
        21,748.03 | 
        21,748.03 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        211.25 | 
        100.00 | 
      
      
        | 
          Component
         | 
      
      
        | 
           2007 Example 02 Slab on Grade A10301B 12/31/2007
         | 
      
      
        | 
          TAMOC
         | 
        
          TAMAOH
         | 
        
          TAMCAP
         | 
        
          TAMTOTAL
         | 
        
          TAMIncent
         | 
         | 
      
      
        | 0.00 | 
        0.00 | 
        37,320.93 | 
        37,320.93 | 
        37,320.93 | 
         | 
      
      
        | 
          TAMOC
         | 
        
          TAMAOH
         | 
        
          TAMCAP
         | 
        
          TAMTOTAL
         | 
        
          TAMIncent
         | 
        
          TOC P
         | 
        
          TOC Q
         | 
        
          TAOH P and Q
         | 
        
          TCAP P
         | 
        
          TCAP Q
         | 
      
      
        | 
          Input:  NPS 2007, Concrete Waste Factor 10% 03.30.53 01/10/2007
         | 
      
      
        | 0.00 | 
        0.00 | 
        242.26 | 
        242.26 | 
        242.26 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        235.30 | 
        1.00 | 
      
      
        | 
          Input:  NPS 2007, F  I Crushed Aggregate Base - 6- 31.23.23 01/10/2007
         | 
      
      
        | 0.00 | 
        0.00 | 
        6,321.81 | 
        6,321.81 | 
        6,321.81 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        55.82 | 
        110.00 | 
      
      
        | 
          Input:  NPS 2007, F  I Rigid EPS and Vapor Barrier 07.27.13 01/10/2007
         | 
      
      
        | 0.00 | 
        0.00 | 
        1,611.80 | 
        1,611.80 | 
        1,611.80 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        1.55 | 
        1,010.00 | 
      
      
        | 
          Input:  NPS 2007, Fine Grade  Install 4- leveling sand 31.23.23 01/10/2007
         | 
      
      
        | 0.00 | 
        0.00 | 
        2,079.75 | 
        2,079.75 | 
        2,079.75 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        2.00 | 
        1,010.00 | 
      
      
        | 
          Input:  NPS 2007, Furnish  Install Pre-stressing Tendon 03.23.05 01/10/2007
         | 
      
      
        | 0.00 | 
        0.00 | 
        1,227.05 | 
        1,227.05 | 
        1,227.05 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        1.18 | 
        1,010.00 | 
      
      
        | 
          Input:  NPS 2007, Misc- STS -cure, etc-- 03.39.23 01/10/2007
         | 
      
      
        | 0.00 | 
        0.00 | 
        625.98 | 
        625.98 | 
        625.98 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        152.00 | 
        4.00 | 
      
      
        | 
          Input:  NPS 2007, Power trowel finish 03.35.22 01/10/2007
         | 
      
      
        | 0.00 | 
        0.00 | 
        623.92 | 
        623.92 | 
        623.92 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        0.60 | 
        1,010.00 | 
      
      
        | 
          Input:  NPS 2007, F  I Supplemental Reinforcing Mesh 03.23.05 01/10/2007
         | 
      
      
        | 0.00 | 
        0.00 | 
        665.52 | 
        665.52 | 
        665.52 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        0.64 | 
        1,010.00 | 
      
      
        | 
          Input:  NPS 2007, Furnish  Pour concrete 03.30.53 01/11/2007
         | 
      
      
        | 0.00 | 
        0.00 | 
        23,922.83 | 
        23,922.83 | 
        23,922.83 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        211.25 | 
        110.00 | 
      
      
        | 
          Component
         | 
      
      
        | 
           2008 Example 01 Slab on Grade A10301A 12/31/2008
         | 
      
      
        | 
          TAMOC
         | 
        
          TAMAOH
         | 
        
          TAMCAP
         | 
        
          TAMTOTAL
         | 
        
          TAMIncent
         | 
         | 
      
      
        | 0.00 | 
        0.00 | 
        31,442.77 | 
        31,442.77 | 
        31,442.77 | 
         | 
      
      
        | 
          TAMOC
         | 
        
          TAMAOH
         | 
        
          TAMCAP
         | 
        
          TAMTOTAL
         | 
        
          TAMIncent
         | 
        
          TOC P
         | 
        
          TOC Q
         | 
        
          TAOH P and Q
         | 
        
          TCAP P
         | 
        
          TCAP Q
         | 
      
      
        | 
          Input:  NPS 2008, Concrete Waste Factor 10% 03.30.53 01/10/2008
         | 
      
      
        | 0.00 | 
        0.00 | 
        1,466.03 | 
        1,466.03 | 
        1,466.03 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        237.30 | 
        6.00 | 
      
      
        | 
          Input:  NPS 2008, F  I Crushed Aggregate Base - 6- 31.23.23 01/10/2008
         | 
      
      
        | 0.00 | 
        0.00 | 
        405.93 | 
        405.93 | 
        405.93 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        56.32 | 
        7.00 | 
      
      
        | 
          Input:  NPS 2008, F  I Rigid EPS and Vapor Barrier 07.27.13 01/10/2008
         | 
      
      
        | 0.00 | 
        0.00 | 
        1,580.02 | 
        1,580.02 | 
        1,580.02 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        1.55 | 
        990.00 | 
      
      
        | 
          Input:  NPS 2008, F  I Supplemental Reinforcing Mesh 03.23.05 01/10/2008
         | 
      
      
        | 0.00 | 
        0.00 | 
        642.20 | 
        642.20 | 
        642.20 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        0.63 | 
        990.00 | 
      
      
        | 
          Input:  NPS 2008, Fine Grade  Install 4- leveling sand 31.23.23 01/10/2008
         | 
      
      
        | 0.00 | 
        0.00 | 
        1,957.18 | 
        1,957.18 | 
        1,957.18 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        1.92 | 
        990.00 | 
      
      
        | 
          Input:  NPS 2008, Furnish  Install Pre-stressing Tendon 03.23.05 01/10/2008
         | 
      
      
        | 0.00 | 
        0.00 | 
        1,192.66 | 
        1,192.66 | 
        1,192.66 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        1.17 | 
        990.00 | 
      
      
        | 
          Input:  NPS 2008, Misc- STS -cure, etc-- 03.39.23 01/10/2008
         | 
      
      
        | 0.00 | 
        0.00 | 
        1,106.37 | 
        1,106.37 | 
        1,106.37 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        153.50 | 
        7.00 | 
      
      
        | 
          Input:  NPS 2008, Power trowel finish 03.35.22 01/10/2008
         | 
      
      
        | 0.00 | 
        0.00 | 
        591.23 | 
        591.23 | 
        591.23 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        0.58 | 
        990.00 | 
      
      
        | 
          Input:  NPS 2008, Furnish  Pour concrete 03.30.53 01/11/2008
         | 
      
      
        | 0.00 | 
        0.00 | 
        22,501.15 | 
        22,501.15 | 
        22,501.15 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        204.25 | 
        107.00 | 
      
      
        | 
          Component
         | 
      
      
        | 
           2008 Example 02 Slab on Grade A10301B 12/31/2008
         | 
      
      
        | 
          TAMOC
         | 
        
          TAMAOH
         | 
        
          TAMCAP
         | 
        
          TAMTOTAL
         | 
        
          TAMIncent
         | 
         | 
      
      
        | 0.00 | 
        0.00 | 
        34,893.83 | 
        34,893.83 | 
        34,893.83 | 
         | 
      
      
        | 
          TAMOC
         | 
        
          TAMAOH
         | 
        
          TAMCAP
         | 
        
          TAMTOTAL
         | 
        
          TAMIncent
         | 
        
          TOC P
         | 
        
          TOC Q
         | 
        
          TAOH P and Q
         | 
        
          TCAP P
         | 
        
          TCAP Q
         | 
      
      
        | 
          Input:  NPS 2008, Concrete Waste Factor 10% 03.30.53 01/10/2008
         | 
      
      
        | 0.00 | 
        0.00 | 
        733.02 | 
        733.02 | 
        733.02 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        237.30 | 
        3.00 | 
      
      
        | 
          Input:  NPS 2008, F  I Crushed Aggregate Base - 6- 31.23.23 01/10/2008
         | 
      
      
        | 0.00 | 
        0.00 | 
        5,973.03 | 
        5,973.03 | 
        5,973.03 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        56.32 | 
        103.00 | 
      
      
        | 
          Input:  NPS 2008, F  I Rigid EPS and Vapor Barrier 07.27.13 01/10/2008
         | 
      
      
        | 0.00 | 
        0.00 | 
        1,603.96 | 
        1,603.96 | 
        1,603.96 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        1.55 | 
        1,005.00 | 
      
      
        | 
          Input:  NPS 2008, F  I Supplemental Reinforcing Mesh 03.23.05 01/10/2008
         | 
      
      
        | 0.00 | 
        0.00 | 
        651.93 | 
        651.93 | 
        651.93 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        0.63 | 
        1,005.00 | 
      
      
        | 
          Input:  NPS 2008, Fine Grade  Install 4- leveling sand 31.23.23 01/10/2008
         | 
      
      
        | 0.00 | 
        0.00 | 
        1,986.84 | 
        1,986.84 | 
        1,986.84 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        1.92 | 
        1,005.00 | 
      
      
        | 
          Input:  NPS 2008, Furnish  Install Pre-stressing Tendon 03.23.05 01/10/2008
         | 
      
      
        | 0.00 | 
        0.00 | 
        1,210.73 | 
        1,210.73 | 
        1,210.73 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        1.17 | 
        1,005.00 | 
      
      
        | 
          Input:  NPS 2008, Misc- STS -cure, etc-- 03.39.23 01/10/2008
         | 
      
      
        | 0.00 | 
        0.00 | 
        474.16 | 
        474.16 | 
        474.16 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        153.50 | 
        3.00 | 
      
      
        | 
          Input:  NPS 2008, Power trowel finish 03.35.22 01/10/2008
         | 
      
      
        | 0.00 | 
        0.00 | 
        600.19 | 
        600.19 | 
        600.19 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        0.58 | 
        1,005.00 | 
      
      
        | 
          Input:  NPS 2008, Furnish  Pour concrete 03.30.53 01/11/2008
         | 
      
      
        | 0.00 | 
        0.00 | 
        21,659.99 | 
        21,659.99 | 
        21,659.99 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        204.25 | 
        103.00 | 
      
      
        | 
          Component
         | 
      
      
        | 
           2009 Example 01 Slab on Grade A10301A 12/31/2009
         | 
      
      
        | 
          TAMOC
         | 
        
          TAMAOH
         | 
        
          TAMCAP
         | 
        
          TAMTOTAL
         | 
        
          TAMIncent
         | 
         | 
      
      
        | 0.00 | 
        0.00 | 
        0.00 | 
        0.00 | 
        0.00 | 
         | 
      
      
        | 
          TAMOC
         | 
        
          TAMAOH
         | 
        
          TAMCAP
         | 
        
          TAMTOTAL
         | 
        
          TAMIncent
         | 
        
          TOC P
         | 
        
          TOC Q
         | 
        
          TAOH P and Q
         | 
        
          TCAP P
         | 
        
          TCAP Q
         | 
      
      
        | 
          Input:  NPS 2009, Concrete Waste Factor 10% 03.30.53 01/10/2009
         | 
      
      
        | 0.00 | 
        0.00 | 
        0.00 | 
        0.00 | 
        0.00 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        240.30 | 
        0.00 | 
      
      
        | 
          Input:  NPS 2009, F  I Crushed Aggregate Base - 6- 31.23.23 01/10/2009
         | 
      
      
        | 0.00 | 
        0.00 | 
        0.00 | 
        0.00 | 
        0.00 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        57.57 | 
        0.00 | 
      
      
        | 
          Input:  NPS 2009, F  I Rigid EPS and Vapor Barrier 07.27.13 01/10/2009
         | 
      
      
        | 0.00 | 
        0.00 | 
        0.00 | 
        0.00 | 
        0.00 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        1.54 | 
        0.00 | 
      
      
        | 
          Input:  NPS 2009, F  I Supplemental Reinforcing Mesh 03.23.05 01/10/2009
         | 
      
      
        | 0.00 | 
        0.00 | 
        0.00 | 
        0.00 | 
        0.00 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        0.62 | 
        0.00 | 
      
      
        | 
          Input:  NPS 2009, Fine Grade  Install 4- leveling sand 31.23.23 01/10/2009
         | 
      
      
        | 0.00 | 
        0.00 | 
        0.00 | 
        0.00 | 
        0.00 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        1.89 | 
        0.00 | 
      
      
        | 
          Input:  NPS 2009, Furnish  Install Pre-stressing Tendon 03.23.05 01/10/2009
         | 
      
      
        | 0.00 | 
        0.00 | 
        0.00 | 
        0.00 | 
        0.00 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        1.20 | 
        0.00 | 
      
      
        | 
          Input:  NPS 2009, Misc- STS -cure, etc-- 03.39.23 01/10/2009
         | 
      
      
        | 0.00 | 
        0.00 | 
        0.00 | 
        0.00 | 
        0.00 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        158.00 | 
        0.00 | 
      
      
        | 
          Input:  NPS 2009, Power trowel finish 03.35.22 01/10/2009
         | 
      
      
        | 0.00 | 
        0.00 | 
        0.00 | 
        0.00 | 
        0.00 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        0.64 | 
        0.00 | 
      
      
        | 
          Input:  NPS 2009, Furnish  Pour concrete 03.30.53 01/11/2009
         | 
      
      
        | 0.00 | 
        0.00 | 
        0.00 | 
        0.00 | 
        0.00 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        215.81 | 
        0.00 | 
      
      
        | 
          Component
         | 
      
      
        | 
           2009 Example 02 Slab on Grade A10301B 12/31/2009
         | 
      
      
        | 
          TAMOC
         | 
        
          TAMAOH
         | 
        
          TAMCAP
         | 
        
          TAMTOTAL
         | 
        
          TAMIncent
         | 
         | 
      
      
        | 0.00 | 
        0.00 | 
        23,931.02 | 
        23,931.02 | 
        23,931.02 | 
         | 
      
      
        | 
          TAMOC
         | 
        
          TAMAOH
         | 
        
          TAMCAP
         | 
        
          TAMTOTAL
         | 
        
          TAMIncent
         | 
        
          TOC P
         | 
        
          TOC Q
         | 
        
          TAOH P and Q
         | 
        
          TCAP P
         | 
        
          TCAP Q
         | 
      
      
        | 
          Input:  NPS 2009, Concrete Waste Factor 10% 03.30.53 01/10/2009
         | 
      
      
        | 0.00 | 
        0.00 | 
        618.52 | 
        618.52 | 
        618.52 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        240.30 | 
        2.50 | 
      
      
        | 
          Input:  NPS 2009, F  I Crushed Aggregate Base - 6- 31.23.23 01/10/2009
         | 
      
      
        | 0.00 | 
        0.00 | 
        148.19 | 
        148.19 | 
        148.18 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        57.57 | 
        2.50 | 
      
      
        | 
          Input:  NPS 2009, F  I Rigid EPS and Vapor Barrier 07.27.13 01/10/2009
         | 
      
      
        | 0.00 | 
        0.00 | 
        1,593.48 | 
        1,593.48 | 
        1,593.48 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        1.54 | 
        1,005.00 | 
      
      
        | 
          Input:  NPS 2009, F  I Supplemental Reinforcing Mesh 03.23.05 01/10/2009
         | 
      
      
        | 0.00 | 
        0.00 | 
        641.53 | 
        641.53 | 
        641.53 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        0.62 | 
        1,005.00 | 
      
      
        | 
          Input:  NPS 2009, Fine Grade  Install 4- leveling sand 31.23.23 01/10/2009
         | 
      
      
        | 0.00 | 
        0.00 | 
        1,955.63 | 
        1,955.63 | 
        1,955.63 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        1.89 | 
        1,005.00 | 
      
      
        | 
          Input:  NPS 2009, Furnish  Install Pre-stressing Tendon 03.23.05 01/10/2009
         | 
      
      
        | 0.00 | 
        0.00 | 
        1,241.67 | 
        1,241.67 | 
        1,241.67 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        1.20 | 
        1,005.00 | 
      
      
        | 
          Input:  NPS 2009, Misc- STS -cure, etc-- 03.39.23 01/10/2009
         | 
      
      
        | 0.00 | 
        0.00 | 
        406.68 | 
        406.68 | 
        406.68 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        158.00 | 
        2.50 | 
      
      
        | 
          Input:  NPS 2009, Power trowel finish 03.35.22 01/10/2009
         | 
      
      
        | 0.00 | 
        0.00 | 
        662.22 | 
        662.22 | 
        662.22 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        0.64 | 
        1,005.00 | 
      
      
        | 
          Input:  NPS 2009, Furnish  Pour concrete 03.30.53 01/11/2009
         | 
      
      
        | 0.00 | 
        0.00 | 
        16,663.11 | 
        16,663.11 | 
        16,663.11 | 
        0.00 | 
        0.00 | 
        0.00;0.00 | 
        215.81 | 
        75.00 |