Total OC : 26292.23
Total AOH : 11963.28
Total CAP : 0.00
Total LCC : 38255.52
Total EAA : 0.00
SubCost 1 Name : Global Warming Potential
SubCost 1 Amount : 10000.000
SubCost 1 Unit : kg CO2 equivalents
SubCost 1 Price : 0.020
SubCost 1 Total : 194.17
SubCost 1 Unit Cost : 0.19
SubCost 1 Description : This calculations derives from ...
SubCost 1 Label : carbon01
SubCost 2 Name : Initital Investment
SubCost 2 Amount : 1.000
SubCost 2 Unit : each
SubCost 2 Price : 103000.000
SubCost 2 Total : 6178.90
SubCost 2 Unit Cost : 6.18
SubCost 2 Description : This calculations derives from ...
SubCost 2 Label : in001
SubCost 3 Name : Replacement Fan
SubCost 3 Amount : 1.000
SubCost 3 Unit : each
SubCost 3 Price : 12000.000
SubCost 3 Total : 1033.05
SubCost 3 Unit Cost : 1.03
SubCost 3 Description : This calculations derives from ...
SubCost 3 Label : r100
SubCost 4 Name : Electricity
SubCost 4 Amount : 125000.000
SubCost 4 Unit : kWh
SubCost 4 Price : 0.080
SubCost 4 Total : 9708.74
SubCost 4 Unit Cost : 9.71
SubCost 4 Description : This calculations derives from ...
SubCost 4 Label : e100
SubCost 5 Name : Natural Gas
SubCost 5 Amount : 1700.000
SubCost 5 Unit : GJ
SubCost 5 Price : 5.930
SubCost 5 Total : 9787.38
SubCost 5 Unit Cost : 9.79
SubCost 5 Description : This calculations derives from ...
SubCost 5 Label : g100
SubCost 6 Name : OMR
SubCost 6 Amount : 1.000
SubCost 6 Unit : each
SubCost 6 Price : 7000.000
SubCost 6 Total : 6796.12
SubCost 6 Unit Cost : 6.80
SubCost 6 Description : This calculations derives from ...
SubCost 6 Label : 0100
SubCost 7 Name : Plant Replacement
SubCost 7 Amount : 1.000
SubCost 7 Unit : each
SubCost 7 Price : 60000.000
SubCost 7 Total : 4557.15
SubCost 7 Unit Cost : 4.56
SubCost 7 Description : This calculations derives from ...
SubCost 7 Label : plant01
Unit Amount : 1000.000
Unit : SF
Total Unit Cost : 38.26
Service Life : 0.00
P/C Years : 0.00
Yrs From Base Date : 0.00
Target Type :
Altern Type : accepted