Total OC : 412689.43
Total AOH : 0.00
Total CAP : 132534.41
Total LCC : 545223.84
Total EAA : 36647.61
SubCost 1 Name : Replacement Fan
SubCost 1 Amount : 1.000
SubCost 1 Unit : each
SubCost 1 Price : 12000.000
SubCost 1 Total : 7933.41
SubCost 1 Unit Cost : 7.93
SubCost 1 Description : These calculations derive from ...
SubCost 1 Label : r100
SubCost 2 Name : Electricity
SubCost 2 Amount : 125000.000
SubCost 2 Unit : kWh
SubCost 2 Price : 0.080
SubCost 2 Total : 142800.00
SubCost 2 Unit Cost : 142.80
SubCost 2 Description : These calculations derive from ...
SubCost 2 Label : e100
SubCost 3 Name : Natural Gas
SubCost 3 Amount : 1700.000
SubCost 3 Unit : GJ
SubCost 3 Price : 5.930
SubCost 3 Total : 171679.43
SubCost 3 Unit Cost : 171.68
SubCost 3 Description : These calculations derive from ...
SubCost 3 Label : g100
SubCost 4 Name : OM and R
SubCost 4 Amount : 1.000
SubCost 4 Unit : annual
SubCost 4 Price : 7000.000
SubCost 4 Total : 98210.00
SubCost 4 Unit Cost : 98.21
SubCost 4 Description : These calculations derive from ...
SubCost 4 Label : o100
SubCost 5 Name : Second Investment
SubCost 5 Amount : 1.000
SubCost 5 Unit : each
SubCost 5 Price : 51500.000
SubCost 5 Total : 48543.69
SubCost 5 Unit Cost : 48.54
SubCost 5 Description : These calculations derive from ...
SubCost 5 Label : i100
SubCost 6 Name : Global Warming Potential
SubCost 6 Amount : 10000.000
SubCost 6 Unit : kg CO2 equivalents
SubCost 6 Price : 0.020
SubCost 6 Total : 194.17
SubCost 6 Unit Cost : 0.19
SubCost 6 Description : These calculations derive from ...
SubCost 6 Label : carbon01
SubCost 7 Name : Habitat Alteration Potential
SubCost 7 Amount : 0.030
SubCost 7 Unit : TE species count equivale
SubCost 7 Price : 0.000
SubCost 7 Total : 0.00
SubCost 7 Unit Cost : 0.00
SubCost 7 Description : These calculations derive from ...
SubCost 7 Label : habitat01
SubCost 8 Name : Replacement Plant
SubCost 8 Amount : 1.000
SubCost 8 Unit : each
SubCost 8 Price : 60000.000
SubCost 8 Total : 36300.99
SubCost 8 Unit Cost : 36.30
SubCost 8 Description : The plant replacement cost is for full replacement of the initital investment.
SubCost 8 Label : p101
SubCost 9 Name : Initial Investment
SubCost 9 Amount : 1.000
SubCost 9 Unit : each
SubCost 9 Price : 51500.000
SubCost 9 Total : 39562.15
SubCost 9 Unit Cost : 39.56
SubCost 9 Description : These calculations derive from ...
SubCost 9 Label : in001
Unit Amount : 1000.000
Unit : 1000.00
Total Unit Cost : 545.22
Service Life : 20.00
P/C Years : 2.00
Yrs From Base Date : 1.00
Target Type : benchmark
Altern Type : A