Go to BuildTreks Home




Note: Going home clears all of these panels.

Synchronize panels by clicking the panel directional buttons found at the top of the panel.

Synchronize panels by clicking the panel directional buttons found at the top of the panel.

Synchronize panels by clicking the panel directional buttons found at the top of the panel.

Synchronize panels by clicking the panel directional buttons found at the top of the panel.


Select
PackIt
Get
Get
Public Infrastructure Analysis Example

NPV Stock Analyzer Views

Change

Introduction
This tool generates a variety of basic net present value stock statistics for DevTreks capital budgets and operating budgets.

Calculation View Description
v214a

Version: 1.7.0

Feedback About commercial/investmentgroup/Public Infrastructure Analysis Example/275505677/investmentnpvchangealt

Step 1 of 3. Make Selections


Date:

Step 2 of 3. Analyze

Relations

Use In Childs?
Overwrite Childs?
Compare Using:
Aggregate Using:
Display Full View:

Step 3 of 3. Save

Method 1. Do you wish to save step 2's calculations? These calculations are viewed by opening this particular calculator addin.



Instructions (beta)

Step 1

  • Step 1. The accompanying tutorial contains a reference that explains these analyzers.
  • Step 1. Base Calculations To Analyze: Make sure that the data being analyzed corresponds to outputs.
  • Step 1. Analysis Type:The Analysis Type that is saved should match the name of this analyzer.

Step 2

  • Step 2. Use Same Calculator Pack In Descendants?: True to insert or update this same calculator in children.
  • Step 2. What If Tag Name: Instructional videos explaining the use of what-if scenario calculations should be viewed before changing or using this parameter.
  • Step 2. Related Calculators Type: Name of the "Related Calculator Type" found in descendants. Runs calculations using the data found in those descendant linked views. This property takes precedence over the "Base Resoure Calculations to Analyze Type" property.

Step 3

  • Step 3. Save Using: The Save command saves xml data the Save Text command saves csv data.


Reminder: The 'Resource Stock Totals' analyzer requires running the underlying NPV calculator after inserting, deleting, or updating, this linked view (that keeps the NPV calculator's linked views synchronized with these linkedviews).


Current view of document
Public Infrastructure Analysis Example

Investment Group : Public Infrastructure Analysis Example ; 08/21/2013

Benefits

Benefit Observations

Alt0: 1
Alt1: 0.00
Alt2: 0.00

Total Benefit

Alt0: 1,241,898.72
Alt1: 0.00
Alt2: 0.00

Benefit AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Benefit PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Benefit BaseChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Benefit BasePercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Output Q Total

Alt0: 434,412.00
Alt1: 0.00
Alt2: 0.00

Output Q AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Output Q PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Output Q BaseChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Output Q BasePercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

R Incent Total

Alt0: 1,241,898.72
Alt1: 0.00
Alt2: 0.00

R Incent AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

R Incent PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

R Incent BaseChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

R Incent BasePercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

R Price Total

Alt0: 1,662.00
Alt1: 0.00
Alt2: 0.00

R Price AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

R Price PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

R Price BaseChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

R Price BasePercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Costs

Cost Observations

Alt0: 1
Alt1: 0.00
Alt2: 0.00

OC Total

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

OC AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

OC PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

OC BaseChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

OC BasePercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

AOH Total

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

AOH AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

AOH PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

AOH BaseChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

AOH BasePercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

CAP Total

Alt0: 411,922.55
Alt1: 0.00
Alt2: 0.00

CAP AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

CAP PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

CAP BaseChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

CAP BasePercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Total Total

Alt0: 411,922.55
Alt1: 0.00
Alt2: 0.00

Total AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Total PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Total BaseChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Total BasePercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Incent Total

Alt0: 411,922.55
Alt1: 0.00
Alt2: 0.00

Incent AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Incent PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Incent BaseChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Incent BasePercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Net Total

Alt0: 829,976.17
Alt1: 0.00
Alt2: 0.00

Net AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Net PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Net BaseChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Net BasePercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Investment Name and Date

Alt0: Infrastructure Investment 01
Alt1: Infrastructure Investment 02
Alt2: Infrastructure Investment 03
Alt0: 08/08/2018
Alt1: 08/08/2018
Alt2: 08/08/2018

Benefits

Benefit Observations

Alt0: 1
Alt1: 1
Alt2: 1

Total Benefit

Alt0: 522,778.10
Alt1: 431,472.37
Alt2: 287,648.25

Benefit AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: -143,824.12

Benefit PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: -33.33

Benefit BaseChange

Alt0: 0.00
Alt1: -91,305.73
Alt2: -235,129.85

Benefit BasePercentChange

Alt0: 0.00
Alt1: -17.47
Alt2: -44.98

Output Q Total

Alt0: 136,812.00
Alt1: 148,800.00
Alt2: 148,800.00

Output Q AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Output Q PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Output Q BaseChange

Alt0: 0.00
Alt1: 11,988.00
Alt2: 11,988.00

Output Q BasePercentChange

Alt0: 0.00
Alt1: 8.76
Alt2: 8.76

R Incent Total

Alt0: 522,778.10
Alt1: 431,472.37
Alt2: 287,648.25

R Incent AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: -143,824.12

R Incent PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: -33.33

R Incent BaseChange

Alt0: 0.00
Alt1: -91,305.73
Alt2: -235,129.85

R Incent BasePercentChange

Alt0: 0.00
Alt1: -17.47
Alt2: -44.98

R Price Total

Alt0: 554.00
Alt1: 554.00
Alt2: 554.00

R Price AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

R Price PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

R Price BaseChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

R Price BasePercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Costs

Cost Observations

Alt0: 1
Alt1: 1
Alt2: 1

OC Total

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

OC AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

OC PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

OC BaseChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

OC BasePercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

AOH Total

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

AOH AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

AOH PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

AOH BaseChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

AOH BasePercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

CAP Total

Alt0: 183,076.69
Alt1: 137,307.52
Alt2: 91,538.34

CAP AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: -45,769.18

CAP PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: -33.33

CAP BaseChange

Alt0: 0.00
Alt1: -45,769.17
Alt2: -91,538.35

CAP BasePercentChange

Alt0: 0.00
Alt1: -25.00
Alt2: -50.00

Total Total

Alt0: 183,076.69
Alt1: 137,307.52
Alt2: 91,538.34

Total AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: -45,769.18

Total PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: -33.33

Total BaseChange

Alt0: 0.00
Alt1: -45,769.17
Alt2: -91,538.35

Total BasePercentChange

Alt0: 0.00
Alt1: -25.00
Alt2: -50.00

Incent Total

Alt0: 183,076.69
Alt1: 137,307.52
Alt2: 91,538.34

Incent AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: -45,769.18

Incent PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: -33.33

Incent BaseChange

Alt0: 0.00
Alt1: -45,769.17
Alt2: -91,538.35

Incent BasePercentChange

Alt0: 0.00
Alt1: -25.00
Alt2: -50.00

Net Total

Alt0: 339,701.41
Alt1: 294,164.85
Alt2: 196,109.91

Net AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: -98,054.94

Net PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: -33.33

Net BaseChange

Alt0: 0.00
Alt1: -45,536.56
Alt2: -143,591.50

Net BasePercentChange

Alt0: 0.00
Alt1: -13.40
Alt2: -42.27

Time Period Name and Date

Alt0: 2007 Period 01
Alt1: 2007 Time Period 01
Alt2: 2007 Time Period 01
Alt0: 12/31/2007
Alt1: 12/31/2007 12:00:00 AM
Alt2: 12/31/2007 12:00:00 AM

Benefits

Benefit Observations

Alt0: 3
Alt1: 3
Alt2: 3

Total Benefit

Alt0: 522,778.11
Alt1: 431,472.37
Alt2: 287,648.25

Benefit AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: -143,824.12

Benefit PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: -33.33

Benefit BaseChange

Alt0: 0.00
Alt1: -91,305.74
Alt2: -235,129.86

Benefit BasePercentChange

Alt0: 0.00
Alt1: -17.47
Alt2: -44.98

Output Q Total

Alt0: 45,604.00
Alt1: 49,600.00
Alt2: 49,600.00

Output Q AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Output Q PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Output Q BaseChange

Alt0: 0.00
Alt1: 3,996.00
Alt2: 3,996.00

Output Q BasePercentChange

Alt0: 0.00
Alt1: 8.76
Alt2: 8.76

R Incent Total

Alt0: 522,778.11
Alt1: 431,472.37
Alt2: 287,648.25

R Incent AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: -143,824.12

R Incent PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: -33.33

R Incent BaseChange

Alt0: 0.00
Alt1: -91,305.74
Alt2: -235,129.86

R Incent BasePercentChange

Alt0: 0.00
Alt1: -17.47
Alt2: -44.98

R Price Total

Alt0: 554.00
Alt1: 554.00
Alt2: 554.00

R Price AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

R Price PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

R Price BaseChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

R Price BasePercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Costs

Cost Observations

Alt0: 3
Alt1: 3
Alt2: 3

OC Total

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

OC AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

OC PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

OC BaseChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

OC BasePercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

AOH Total

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

AOH AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

AOH PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

AOH BaseChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

AOH BasePercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

CAP Total

Alt0: 183,076.69
Alt1: 137,307.52
Alt2: 91,538.34

CAP AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: -45,769.18

CAP PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: -33.33

CAP BaseChange

Alt0: 0.00
Alt1: -45,769.17
Alt2: -91,538.35

CAP BasePercentChange

Alt0: 0.00
Alt1: -25.00
Alt2: -50.00

Total Total

Alt0: 183,076.69
Alt1: 137,307.52
Alt2: 91,538.34

Total AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: -45,769.18

Total PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: -33.33

Total BaseChange

Alt0: 0.00
Alt1: -45,769.17
Alt2: -91,538.35

Total BasePercentChange

Alt0: 0.00
Alt1: -25.00
Alt2: -50.00

Incent Total

Alt0: 183,076.69
Alt1: 137,307.52
Alt2: 91,538.34

Incent AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: -45,769.18

Incent PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: -33.33

Incent BaseChange

Alt0: 0.00
Alt1: -45,769.17
Alt2: -91,538.35

Incent BasePercentChange

Alt0: 0.00
Alt1: -25.00
Alt2: -50.00

Net Total

Alt0: 339,701.42
Alt1: 294,164.85
Alt2: 196,109.91

Net AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: -98,054.94

Net PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: -33.33

Net BaseChange

Alt0: 0.00
Alt1: -45,536.57
Alt2: -143,591.51

Net BasePercentChange

Alt0: 0.00
Alt1: -13.40
Alt2: -42.27
Outcomes

Outcome Name and Date

Alt0: 2007 National Park Trail Benefits 01
Alt1: 2007 National Park Trail Benefits 01
Alt2: 2007 National Park Trail Benefits 01
Alt0: 12/31/2007
Alt1: 12/31/2007 12:00:00 AM
Alt2: 12/31/2007 12:00:00 AM

Benefits

Benefit Observations

Alt0: 1
Alt1: 1
Alt2: 1

Total Benefit

Alt0: 52,449.03
Alt1: 78,725.57
Alt2: 52,483.71

Benefit AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: -26,241.86

Benefit PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: -33.33

Benefit BaseChange

Alt0: 0.00
Alt1: 26,276.54
Alt2: 34.68

Benefit BasePercentChange

Alt0: 0.00
Alt1: 50.10
Alt2: 0.07

Output Q Total

Alt0: 1,001.00
Alt1: 2,000.00
Alt2: 2,000.00

Output Q AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Output Q PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Output Q BaseChange

Alt0: 0.00
Alt1: 999.00
Alt2: 999.00

Output Q BasePercentChange

Alt0: 0.00
Alt1: 99.80
Alt2: 99.80

R Incent Total

Alt0: 52,449.03
Alt1: 78,725.57
Alt2: 52,483.71

R Incent AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: -26,241.86

R Incent PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: -33.33

R Incent BaseChange

Alt0: 0.00
Alt1: 26,276.54
Alt2: 34.68

R Incent BasePercentChange

Alt0: 0.00
Alt1: 50.10
Alt2: 0.07

R Price Total

Alt0: 103.00
Alt1: 103.00
Alt2: 103.00

R Price AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

R Price PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

R Price BaseChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

R Price BasePercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Outcome Name and Date

Alt0: 2007 National Park Trail Benefits 02
Alt1: 2007 National Park Trail Benefits 02
Alt2: 2007 National Park Trail Benefits 02
Alt0: 12/31/2007
Alt1: 12/31/2007 12:00:00 AM
Alt2: 12/31/2007 12:00:00 AM

Benefits

Benefit Observations

Alt0: 1
Alt1: 1
Alt2: 1

Total Benefit

Alt0: 115,464.17
Alt1: 86,598.13
Alt2: 57,732.08

Benefit AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: -28,866.05

Benefit PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: -33.33

Benefit BaseChange

Alt0: 0.00
Alt1: -28,866.04
Alt2: -57,732.09

Benefit BasePercentChange

Alt0: 0.00
Alt1: -25.00
Alt2: -50.00

Output Q Total

Alt0: 2,200.00
Alt1: 2,200.00
Alt2: 2,200.00

Output Q AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Output Q PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Output Q BaseChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Output Q BasePercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

R Incent Total

Alt0: 115,464.17
Alt1: 86,598.13
Alt2: 57,732.08

R Incent AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: -28,866.05

R Incent PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: -33.33

R Incent BaseChange

Alt0: 0.00
Alt1: -28,866.04
Alt2: -57,732.09

R Incent BasePercentChange

Alt0: 0.00
Alt1: -25.00
Alt2: -50.00

R Price Total

Alt0: 103.00
Alt1: 103.00
Alt2: 103.00

R Price AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

R Price PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

R Price BaseChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

R Price BasePercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Outcome Name and Date

Alt0: 2008 National Park Trail Benefits 01
Alt1: 2008 National Park Trail Benefits 01
Alt2: 2008 National Park Trail Benefits 01
Alt0: 12/31/2008
Alt1: 12/31/2008 12:00:00 AM
Alt2: 12/31/2008 12:00:00 AM

Benefits

Benefit Observations

Alt0: 1
Alt1: 1
Alt2: 1

Total Benefit

Alt0: 79,866.82
Alt1: 59,900.11
Alt2: 39,933.41

Benefit AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: -19,966.70

Benefit PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: -33.33

Benefit BaseChange

Alt0: 0.00
Alt1: -19,966.71
Alt2: -39,933.41

Benefit BasePercentChange

Alt0: 0.00
Alt1: -25.00
Alt2: -50.00

Output Q Total

Alt0: 1,900.00
Alt1: 1,900.00
Alt2: 1,900.00

Output Q AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Output Q PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Output Q BaseChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Output Q BasePercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

R Incent Total

Alt0: 79,866.82
Alt1: 59,900.11
Alt2: 39,933.41

R Incent AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: -19,966.70

R Incent PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: -33.33

R Incent BaseChange

Alt0: 0.00
Alt1: -19,966.71
Alt2: -39,933.41

R Incent BasePercentChange

Alt0: 0.00
Alt1: -25.00
Alt2: -50.00

R Price Total

Alt0: 84.50
Alt1: 84.50
Alt2: 84.50

R Price AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

R Price PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

R Price BaseChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

R Price BasePercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Outcome Name and Date

Alt0: 2008 National Park Trail Benefits 02
Alt1: 2008 National Park Trail Benefits 02
Alt2: 2008 National Park Trail Benefits 02
Alt0: 12/31/2008
Alt1: 12/31/2008 12:00:00 AM
Alt2: 12/31/2008 12:00:00 AM

Benefits

Benefit Observations

Alt0: 1
Alt1: 1
Alt2: 1

Total Benefit

Alt0: 75,663.30
Alt1: 56,747.48
Alt2: 37,831.65

Benefit AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: -18,915.83

Benefit PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: -33.33

Benefit BaseChange

Alt0: 0.00
Alt1: -18,915.82
Alt2: -37,831.65

Benefit BasePercentChange

Alt0: 0.00
Alt1: -25.00
Alt2: -50.00

Output Q Total

Alt0: 1,800.00
Alt1: 1,800.00
Alt2: 1,800.00

Output Q AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Output Q PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Output Q BaseChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Output Q BasePercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

R Incent Total

Alt0: 75,663.30
Alt1: 56,747.48
Alt2: 37,831.65

R Incent AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: -18,915.83

R Incent PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: -33.33

R Incent BaseChange

Alt0: 0.00
Alt1: -18,915.82
Alt2: -37,831.65

R Incent BasePercentChange

Alt0: 0.00
Alt1: -25.00
Alt2: -50.00

R Price Total

Alt0: 84.50
Alt1: 84.50
Alt2: 84.50

R Price AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

R Price PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

R Price BaseChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

R Price BasePercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Outcome Name and Date

Alt0: 2009 National Park Trail Benefits 01
Alt1: 2009 National Park Trail Benefits 01
Alt2: 2009 National Park Trail Benefits 01
Alt0: 12/31/2009
Alt1: 12/31/2009 12:00:00 AM
Alt2: 12/31/2009 12:00:00 AM

Benefits

Benefit Observations

Alt0: 1
Alt1: 1
Alt2: 1

Total Benefit

Alt0: 106,311.89
Alt1: 79,733.91
Alt2: 53,155.94

Benefit AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: -26,577.97

Benefit PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: -33.33

Benefit BaseChange

Alt0: 0.00
Alt1: -26,577.98
Alt2: -53,155.95

Benefit BasePercentChange

Alt0: 0.00
Alt1: -25.00
Alt2: -50.00

Output Q Total

Alt0: 2,400.00
Alt1: 2,400.00
Alt2: 2,400.00

Output Q AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Output Q PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Output Q BaseChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Output Q BasePercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

R Incent Total

Alt0: 106,311.89
Alt1: 79,733.91
Alt2: 53,155.94

R Incent AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: -26,577.97

R Incent PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: -33.33

R Incent BaseChange

Alt0: 0.00
Alt1: -26,577.98
Alt2: -53,155.95

R Incent BasePercentChange

Alt0: 0.00
Alt1: -25.00
Alt2: -50.00

R Price Total

Alt0: 89.50
Alt1: 89.50
Alt2: 89.50

R Price AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

R Price PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

R Price BaseChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

R Price BasePercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Outcome Name and Date

Alt0: 2009 National Park Trail Benefits 01
Alt1: 2009 National Park Trail Benefits 01
Alt2: 2009 National Park Trail Benefits 01
Alt0: 12/31/2009
Alt1: 12/31/2009 12:00:00 AM
Alt2: 12/31/2009 12:00:00 AM

Benefits

Benefit Observations

Alt0: 1
Alt1: 1
Alt2: 1

Total Benefit

Alt0: 93,022.90
Alt1: 69,767.18
Alt2: 46,511.45

Benefit AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: -23,255.73

Benefit PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: -33.33

Benefit BaseChange

Alt0: 0.00
Alt1: -23,255.72
Alt2: -46,511.45

Benefit BasePercentChange

Alt0: 0.00
Alt1: -25.00
Alt2: -50.00

Output Q Total

Alt0: 2,100.00
Alt1: 2,100.00
Alt2: 2,100.00

Output Q AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Output Q PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Output Q BaseChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Output Q BasePercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

R Incent Total

Alt0: 93,022.90
Alt1: 69,767.18
Alt2: 46,511.45

R Incent AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: -23,255.73

R Incent PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: -33.33

R Incent BaseChange

Alt0: 0.00
Alt1: -23,255.72
Alt2: -46,511.45

R Incent BasePercentChange

Alt0: 0.00
Alt1: -25.00
Alt2: -50.00

R Price Total

Alt0: 89.50
Alt1: 89.50
Alt2: 89.50

R Price AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

R Price PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

R Price BaseChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

R Price BasePercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00
Components

Component Name and Date

Alt0: 2007 Example 01 Slab on Grade
Alt1: 2007 Example 01 Slab on Grade
Alt2: 2007 Example 01 Slab on Grade
Alt0: 12/31/2007
Alt1: 12/31/2007 12:00:00 AM
Alt2: 12/31/2007 12:00:00 AM

Costs

Cost Observations

Alt0: 1
Alt1: 1
Alt2: 1

OC Total

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

OC AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

OC PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

OC BaseChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

OC BasePercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

AOH Total

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

AOH AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

AOH PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

AOH BaseChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

AOH BasePercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

CAP Total

Alt0: 58,650.13
Alt1: 43,987.60
Alt2: 29,325.07

CAP AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: -14,662.53

CAP PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: -33.33

CAP BaseChange

Alt0: 0.00
Alt1: -14,662.53
Alt2: -29,325.06

CAP BasePercentChange

Alt0: 0.00
Alt1: -25.00
Alt2: -50.00

Total Total

Alt0: 58,650.13
Alt1: 43,987.60
Alt2: 29,325.07

Total AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: -14,662.53

Total PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: -33.33

Total BaseChange

Alt0: 0.00
Alt1: -14,662.53
Alt2: -29,325.06

Total BasePercentChange

Alt0: 0.00
Alt1: -25.00
Alt2: -50.00

Incent Total

Alt0: 58,650.13
Alt1: 43,987.60
Alt2: 29,325.07

Incent AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: -14,662.53

Incent PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: -33.33

Incent BaseChange

Alt0: 0.00
Alt1: -14,662.53
Alt2: -29,325.06

Incent BasePercentChange

Alt0: 0.00
Alt1: -25.00
Alt2: -50.00

Component Name and Date

Alt0: 2007 Example 02 Slab on Grade
Alt1: 2007 Example 02 Slab on Grade
Alt2: 2007 Example 02 Slab on Grade
Alt0: 12/31/2007
Alt1: 12/31/2007 12:00:00 AM
Alt2: 12/31/2007 12:00:00 AM

Costs

Cost Observations

Alt0: 1
Alt1: 1
Alt2: 1

OC Total

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

OC AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

OC PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

OC BaseChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

OC BasePercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

AOH Total

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

AOH AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

AOH PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

AOH BaseChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

AOH BasePercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

CAP Total

Alt0: 37,320.93
Alt1: 27,990.70
Alt2: 18,660.46

CAP AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: -9,330.24

CAP PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: -33.33

CAP BaseChange

Alt0: 0.00
Alt1: -9,330.23
Alt2: -18,660.47

CAP BasePercentChange

Alt0: 0.00
Alt1: -25.00
Alt2: -50.00

Total Total

Alt0: 37,320.93
Alt1: 27,990.70
Alt2: 18,660.46

Total AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: -9,330.24

Total PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: -33.33

Total BaseChange

Alt0: 0.00
Alt1: -9,330.23
Alt2: -18,660.47

Total BasePercentChange

Alt0: 0.00
Alt1: -25.00
Alt2: -50.00

Incent Total

Alt0: 37,320.93
Alt1: 27,990.70
Alt2: 18,660.46

Incent AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: -9,330.24

Incent PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: -33.33

Incent BaseChange

Alt0: 0.00
Alt1: -9,330.23
Alt2: -18,660.47

Incent BasePercentChange

Alt0: 0.00
Alt1: -25.00
Alt2: -50.00

Component Name and Date

Alt0: 2008 Example 01 Slab on Grade
Alt1: 2008 Example 01 Slab on Grade
Alt2: 2008 Example 01 Slab on Grade
Alt0: 12/31/2008
Alt1: 12/31/2008 12:00:00 AM
Alt2: 12/31/2008 12:00:00 AM

Costs

Cost Observations

Alt0: 1
Alt1: 1
Alt2: 1

OC Total

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

OC AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

OC PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

OC BaseChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

OC BasePercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

AOH Total

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

AOH AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

AOH PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

AOH BaseChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

AOH BasePercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

CAP Total

Alt0: 30,382.04
Alt1: 22,786.53
Alt2: 15,191.02

CAP AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: -7,595.51

CAP PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: -33.33

CAP BaseChange

Alt0: 0.00
Alt1: -7,595.51
Alt2: -15,191.02

CAP BasePercentChange

Alt0: 0.00
Alt1: -25.00
Alt2: -50.00

Total Total

Alt0: 30,382.04
Alt1: 22,786.53
Alt2: 15,191.02

Total AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: -7,595.51

Total PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: -33.33

Total BaseChange

Alt0: 0.00
Alt1: -7,595.51
Alt2: -15,191.02

Total BasePercentChange

Alt0: 0.00
Alt1: -25.00
Alt2: -50.00

Incent Total

Alt0: 30,382.04
Alt1: 22,786.53
Alt2: 15,191.02

Incent AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: -7,595.51

Incent PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: -33.33

Incent BaseChange

Alt0: 0.00
Alt1: -7,595.51
Alt2: -15,191.02

Incent BasePercentChange

Alt0: 0.00
Alt1: -25.00
Alt2: -50.00

Component Name and Date

Alt0: 2008 Example 02 Slab on Grade
Alt1: 2008 Example 02 Slab on Grade
Alt2: 2008 Example 02 Slab on Grade
Alt0: 12/31/2008
Alt1: 12/31/2008 12:00:00 AM
Alt2: 12/31/2008 12:00:00 AM

Costs

Cost Observations

Alt0: 1
Alt1: 1
Alt2: 1

OC Total

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

OC AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

OC PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

OC BaseChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

OC BasePercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

AOH Total

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

AOH AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

AOH PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

AOH BaseChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

AOH BasePercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

CAP Total

Alt0: 33,716.40
Alt1: 25,287.30
Alt2: 16,858.20

CAP AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: -8,429.10

CAP PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: -33.33

CAP BaseChange

Alt0: 0.00
Alt1: -8,429.10
Alt2: -16,858.20

CAP BasePercentChange

Alt0: 0.00
Alt1: -25.00
Alt2: -50.00

Total Total

Alt0: 33,716.40
Alt1: 25,287.30
Alt2: 16,858.20

Total AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: -8,429.10

Total PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: -33.33

Total BaseChange

Alt0: 0.00
Alt1: -8,429.10
Alt2: -16,858.20

Total BasePercentChange

Alt0: 0.00
Alt1: -25.00
Alt2: -50.00

Incent Total

Alt0: 33,716.40
Alt1: 25,287.30
Alt2: 16,858.20

Incent AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: -8,429.10

Incent PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: -33.33

Incent BaseChange

Alt0: 0.00
Alt1: -8,429.10
Alt2: -16,858.20

Incent BasePercentChange

Alt0: 0.00
Alt1: -25.00
Alt2: -50.00

Component Name and Date

Alt0: 2009 Example 01 Slab on Grade
Alt1: 2009 Example 01 Slab on Grade
Alt2: 2009 Example 01 Slab on Grade
Alt0: 12/31/2009
Alt1: 12/31/2009 12:00:00 AM
Alt2: 12/31/2009 12:00:00 AM

Costs

Cost Observations

Alt0: 1
Alt1: 1
Alt2: 1

OC Total

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

OC AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

OC PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

OC BaseChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

OC BasePercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

AOH Total

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

AOH AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

AOH PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

AOH BaseChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

AOH BasePercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

CAP Total

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

CAP AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

CAP PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

CAP BaseChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

CAP BasePercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Total Total

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Total AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Total PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Total BaseChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Total BasePercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Incent Total

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Incent AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Incent PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Incent BaseChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Incent BasePercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Component Name and Date

Alt0: 2009 Example 02 Slab on Grade
Alt1: 0.00
Alt2: 0.00
Alt0: 12/31/2009
Alt1: 0.00
Alt2: 0.00

Costs

Cost Observations

Alt0: 1
Alt1: 0.00
Alt2: 0.00

OC Total

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

OC AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

OC PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

OC BaseChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

OC BasePercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

AOH Total

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

AOH AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

AOH PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

AOH BaseChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

AOH BasePercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

CAP Total

Alt0: 23,007.19
Alt1: 0.00
Alt2: 0.00

CAP AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

CAP PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

CAP BaseChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

CAP BasePercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Total Total

Alt0: 23,007.19
Alt1: 0.00
Alt2: 0.00

Total AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Total PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Total BaseChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Total BasePercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Incent Total

Alt0: 23,007.19
Alt1: 0.00
Alt2: 0.00

Incent AmountChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Incent PercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Incent BaseChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00

Incent BasePercentChange

Alt0: 0.00
Alt1: 0.00
Alt2: 0.00
Dataset: Public Infrastructure Analysis Example IRI This building construction benefit and cost estimate is computed using life cycle cycle totals, statistics, incremental change, and progress capital budget analyzers.

Search IRIs:
https://www.devtreks.org/buildtreks/linkedviews/commercial/investmentgroup/Public Infrastructure Analysis Example/275505677/investmentnpvchangealt









Uploading a new file will replace any existing file. If necessary, please package and download the existing file prior to this action. If the file has been uploaded successfully, this page will refresh and show the new file information. If the file can't be uploaded (i.e. exceeds 60MB, unsupported mimetype, bad xml, bad html) this page will refresh and show the existing file information.

The file has been uploaded.